Skip to content

VIMED

Active
Private limited companyfounded 2015active for 11 yearsVissersdreef 28, 2960 Brecht, BelgiumKBO/BCE: BE 0641.773.081
Summary

VIMED has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €200,257 and a net result of €44,972. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 68% of 39,131 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€200,257▲ 2.2%
2023 · €195,947
Total assets
€278,478▲ 4.2%
2023 · €267,178
Net result
€44,972▼ 49.1%
2023 · €88,319
Working capital
€198,839▲ 4.1%
2023 · €191,010
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result is €62,995 in 2025, compared with €130,374 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€62,995 2025 Net result€44,972 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232025
Operating result€25,901-€14,242▼ 45.0%€44,480▲ 212%€36,132▼ 18.8%€61,742▲ 70.9%€130,374▲ 111%€62,995-
Net result€17,141-€7,938▼ 53.7%€31,641within the sector's middle half▲ 299%€23,159within the sector's middle half▼ 26.8%€41,712within the sector's middle half▲ 80.1%€88,319above the sector's middle half▲ 112%€44,972within the sector's middle half-
Equity€51,683-€59,621▲ 15.4%€89,758within the sector's middle half▲ 50.5%€82,916within the sector's middle half▼ 7.6%€119,629within the sector's middle half▲ 44.3%€195,947within the sector's middle half▲ 63.8%€200,257within the sector's middle half-
Total assets€165,538-€174,253▲ 5.3%€198,820within the sector's middle half▲ 14.1%€218,724within the sector's middle half▲ 10.0%€155,149within the sector's middle half▼ 29.1%€267,178within the sector's middle half▲ 72.2%€278,478within the sector's middle half-
Debt€113,855-€114,632▲ 0.7%€109,062▼ 4.9%€135,807▲ 24.5%€35,520▼ 73.8%€71,231▲ 101%€78,221-
Working capital€145,605-€153,889▲ 5.7%€184,383above the sector's middle half▲ 19.8%€178,038above the sector's middle half▼ 3.4%€113,783within the sector's middle half▼ 36.1%€191,010above the sector's middle half▲ 67.9%€198,839above the sector's middle half-
Solvency31.2%-34.2%▲ 3.0pp45.1%within the sector's middle half▲ 10.9pp37.9%within the sector's middle half▼ 7.2pp77.1%within the sector's middle half▲ 39.2pp73.3%within the sector's middle half▼ 3.8pp71.9%within the sector's middle half-
Current ratio11.87-11.75▼ 0.1321.43above the sector's middle half▲ 9.685.97above the sector's middle half▼ 15.464.26within the sector's middle half▼ 1.713.69within the sector's middle half▼ 0.573.57within the sector's middle half-
Return on assets (ROA)10.4%-4.6%▼ 5.8pp15.9%within the sector's middle half▲ 11.4pp10.6%within the sector's middle half▼ 5.3pp26.9%within the sector's middle half▲ 16.3pp33.1%above the sector's middle half▲ 6.2pp16.1%within the sector's middle half-
Staff (FTE)0.2
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2023 as the grey bar beneath
Assets €278,478
Fixed assets €2,363 ▼ 53.1%
Current assets €276,115 ▲ 5.3%
Equity and liabilities €278,478
Equity €200,257 ▲ 2.2%
Debt €78,221 ▲ 9.8%
Debt's share of the balance-sheet total rises from 26.7% to 28.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2023
EBITDA
€64,745▼
2023 · €132,548
Cash flow
€46,722▼
2023 · €90,492
Debt to equity
0.39▲
2023 · 0.36
ROE
22.5%▼
2023 · 45.1%
Interest coverage
14.14▼
2023 · 27.44
Debt ≤ 1 year
€77,276▲
2023 · €71,127
Income taxes
€13,444▼
2023 · €37,226
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2023 · 50 lines
Balance sheet Code20232025
Assets
Total assets20/58€267,178€278,478▲
Fixed assets21/28€5,042€2,363▼
Tangible fixed assets22/27€4,442€1,763▼
Plant, machinery and equipment23€977€512▼
Furniture and vehicles24€3,465€1,251▼
Financial fixed assets28€600€600=
Current assets29/58€262,136€276,115▲
Amounts receivable within one year40/41€92,868€64,147▼
Trade receivables40€92,854€64,053▼
Other amounts receivable41€14€95▲
Cash at bank and in hand54/58€168,870€211,744▲
Deferred charges and accrued income490/1€397€224▼
Equity and liabilities
Total equity and liabilities10/49€267,178€278,478▲
Equity10/15€195,947€200,257▲
Contributions10/11€18,600€18,600=
Reserves13€177,347€181,657▲
Distributable reserves133€177,347€181,657▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€71,231€78,221▲
Amounts payable within one year42/48€71,127€77,276▲
Financial debts43€257€74▼
Credit institutions430/8€257€74▼
Trade debts44€960€1,152▲
Suppliers440/4€960€1,152▲
Taxes, remuneration and social security45€54,693€8,450▼
Taxes450/3€54,693€8,450▼
Remuneration and social security454/9€0-
Other amounts payable47/48€15,217€67,600▲
Accrued charges and deferred income492/3€105€945▲
Income statement Code20232025
Non-recurring operating income76A€5,832€22▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,174€1,750▼
Other operating charges640/8€1,406€1,224▼
Non-recurring operating charges66A€735€0▼
Gross operating margin9900€134,690€65,968▼
Operating profit (loss)9901€130,374€62,995▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€4,830€4,580▼
Recurring financial charges65€4,830€4,580▼
Profit (loss) for the period before taxes9903€125,544€58,416▼
Income taxes67/77€37,226€13,444▼
Profit (loss) for the period9904€88,319€44,972▼
Profit (loss) for the period to be appropriated9905€88,319€44,972▼
Appropriation of the result
Profit (loss) to be appropriated9906€88,319€44,972▼
Transfer from equity791/2€10,000€17,358▲
Transfer to equity691/2€86,319€0▼
To other reserves6921€86,319€0▼
Profit to be distributed694/7€12,000€62,330▲
Return on contributions (dividend)694€10,000€62,330▲
Directors or managers695€2,000-

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232025Change
Non-recurring operating income76A-----€5,832€22-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,825€2,545€2,593€2,220€2,352€2,174€1,750-
Other operating charges640/8---€2,327€1,065€1,406€1,224-
Non-recurring operating charges66A-----€735€0-
Gross operating margin9900€29,687€26,251€48,851€40,679€65,159€134,690€65,968-
Operating profit (loss)9901€25,901€14,242€44,480€36,132€61,742€130,374€62,995-
Financial income75/76B---€167€0€1€0-
Recurring financial income75-€1-€167€0€1€0-
Financial charges65/66B---€1,106€791€4,830€4,580-
Recurring financial charges65€1,406€961€1,451€1,106€791€4,830€4,580-
Profit (loss) for the period before taxes9903€24,496€13,282€43,029€35,193€60,951€125,544€58,416-
Income taxes67/77€7,354€5,344€11,388€12,034€19,239€37,226€13,444-
Profit (loss) for the period9904€17,141€7,938€31,641€23,159€41,712€88,319€44,972-
Profit (loss) for the period to be appropriated9905€17,141€7,938€31,641€23,159€41,712€88,319€44,972-
Line2018201920202021202220232025Change
Assets
Total assets20/58€165,538€174,253€198,820€218,724€155,149€267,178€278,478-
Fixed assets21/28€6,542€6,043€5,410€4,879€6,455€5,042€2,363-
Tangible fixed assets22/27€5,942€5,443€4,810€4,279€5,855€4,442€1,763-
Plant, machinery and equipment23-----€977€512-
Furniture and vehicles24---€4,279€5,855€3,465€1,251-
Other tangible fixed assets26---€0----
Financial fixed assets28€600€600€600€600€600€600€600-
Current assets29/58€158,996€168,210€193,409€213,845€148,694€262,136€276,115-
Amounts receivable within one year40/41€24,360€15,414€11,925€5,563€30,364€92,868€64,147-
Trade receivables40---€0€30,364€92,854€64,053-
Other amounts receivable41---€5,563€0€14€95-
Cash at bank and in hand54/58€133,060€151,496€179,746€206,530€116,457€168,870€211,744-
Deferred charges and accrued income490/1---€1,752€1,873€397€224-
Equity and liabilities
Total equity and liabilities10/49€165,538€174,253€198,820€218,724€155,149€267,178€278,478-
Equity10/15€51,683€59,621€89,758€82,916€119,629€195,947€200,257-
Contributions10/11€12,400€12,400-€12,400€18,600€18,600€18,600-
Reserves13€39,283€47,221€77,358€70,516€101,029€177,347€181,657-
Non-distributable reserves130/1---€1,860€0---
Reserves not available under the articles1311---€1,860€0---
Distributable reserves133---€68,656€101,029€177,347€181,657-
Profit (loss) carried forward14---€0€0€0€0-
Amounts payable17/49€113,855€114,632€109,062€135,807€35,520€71,231€78,221-
Amounts payable after more than one year17€100,000€100,000€100,000€100,000€0---
Financial debts170/4---€100,000€0---
Amounts payable within one year42/48€13,391€14,321€9,026€35,807€34,911€71,127€77,276-
Financial debts43-----€257€74-
Credit institutions430/8-----€257€74-
Trade debts44€1,650€2,038€1,593€1,083€5,985€960€1,152-
Suppliers440/4---€1,083€5,985€960€1,152-
Taxes, remuneration and social security45---€4,724€17,276€54,693€8,450-
Taxes450/3---€4,694€14,230€54,693€8,450-
Remuneration and social security454/9---€31€3,046€0--
Other amounts payable47/48---€30,000€11,650€15,217€67,600-
Accrued charges and deferred income492/3---€0€609€105€945-
Line2018201920202021202220232025Change
Profit (loss) for the period9904€17,141€7,938€31,641€23,159€41,712€88,319€44,972-
+ Depreciation and write-downs630€2,825€2,545€2,593€2,220€2,352€2,174€1,750-
Operating cash flow (approximation)€19,966€10,483€34,234€25,379€44,065€90,492€46,722-
Investment in fixed assets (approximation)--€2,046-€1,961-€1,689-€3,929-€761--
Change in cash-€18,436€28,250€26,784-€90,073€52,413--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 28-04-2026 2026-00090839
31-12-2023 micro format 14-06-2024 2024-00129349
31-12-2022 micro format 23-05-2023 2023-00096982
31-12-2021 micro format 12-07-2022 2022-20196170
31-12-2020 micro format 16-06-2021 2021-21500547
31-12-2019 micro format 23-06-2020 2020-20300011
31-12-2018 micro format 06-06-2019 2019-16800448
31-12-2017 micro format 05-06-2018 2018-16000188
31-12-2016 abbreviated format 29-06-2017 2017-24200083

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,254. 41,053 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2024 · 1 entry · €634 awarded · €634 paid
Schemes
1 entry · €634 · €634 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.