Skip to content

VIMAR

Active Private limited companyfounded 1997active for 29 yearsAuguste Lambiottestraat 79, 1030 SchaerbeekKBO/BCE: BE 0459.907.979 subsidiary of BREZAC#2 company by equity in Schaerbeek, Construction sector

Annual accounts 2025

full format, filed on 15-07-2026, 16 days before the deadline
€26.7m
▼ 3.2%
€1.5m
▲ 27.8%
€1.8m
▲ 20.0%
€1.3m
▲ 22.9%
51.6%
▲ 4.8 percentage points
1.95
▼ 0.09

Money flows

of every €100 of turnover, €4.12 remains as profit in 2025

Balance sheet

balance sheet total €12.1m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

51.6%

Higher than 62% of 2,463 companies in 2025.

1.95

Higher than 60% of 2,436 companies in 2025.

9.1%

Higher than 68% of 2,454 companies in 2025.

VIMAR Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: top quarter

Staff

Men and women8% women

45.6 men and 3.8 women in full-time equivalents in 2025.

€75,928

Men €75,582, women €80,076 per full-time equivalent. Jobs differ, so this is not a pay gap.

+9 people

people who joined people who left

In 2025, 29 people joined and 20 left. Training hours in 2025: 890. Agency workers: 2 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 12.1m11.0m9.6m9.5m8.4m7.6m6.5m5.2m4.1m4.2m3.1m2.5m2.0m2.0m1.9m1.6m1.1m915,164905,7901.0m
21/28 857,0411.1m1.1m1.0m1.0m851,353652,714556,222496,298491,075392,859367,333391,067378,146133,53065,96685,21586,63480,07499,312
21 44,25837,75014,92414,67112,991----5001,3122,1252,8753,6251,125--1,3302,6603,990
22/27 416,476637,829764,401752,502811,664640,056478,157430,222369,246393,829323,474331,832374,989374,250129,73463,37285,02185,10977,21993,793
23 144,386193,513201,397225,698205,604252,10849,75334,73410,2195,3347,8922,5217,61412,09813,89713,94520,88320,34211,56411,831
24 55,91035,63051,50868,98240,34737,63023,75618,67628,87812,91212,96115,19826,59411,75126,38437,54443,18230,99833,68363,946
25 173,877355,481446,649370,315472,505---------------
26 42,30353,20564,84686,15693,208132,819173,139118,914152,426186,669220,911241,672273,737252,274-7701,7563,2182,0801,427
27 ---1,350----------------
28 396,307384,690321,605269,615223,386211,297174,558126,000127,05296,74668,07233,37613,2032712,6712,5941941951951,529
280/1 2,500-------------------
280 2,500-------------------
284/8 393,807384,690------------------
285/8 393,807384,690------------------
29/58 11.2m9.9m8.5m8.5m7.3m6.8m5.8m4.6m3.6m3.7m2.7m2.1m1.6m1.6m1.7m1.5m981,276828,530825,716928,520
3 2.2m240,214280,406285,515265,599201,143102,19960,79557,79758,35160,82454,90578,94259,575------
30/36 676,463240,214280,406285,515265,599201,143102,19960,79557,79758,35160,82454,90578,94259,575------
30/31 676,463240,214------------------
37 1.5m-------------------
40/41 7.5m6.3m7.4m7.2m6.1m5.9m5.1m3.9m3.0m2.9m2.3m1.6m1.2m1.3m1.4m1.1m788,746515,878691,410906,444
40 6.1m6.0m7.4m7.0m6.1m5.9m5.1m3.9m2.9m2.8m2.2m1.5m1.1m1.2m1.3m1.0m636,639476,007652,464864,650
41 1.4m296,95615,752130,55913,77444,02931,21421,05871,967128,676109,333108,437116,18958,78590,759117,263152,10739,87138,94641,794
54/58 1.2m3.1m631,726802,132763,082542,476475,577614,836435,797657,533266,397492,720265,136205,448284,208360,692178,493281,938114,28613,412
490/1 350,389253,567169,321234,917125,564112,44892,14343,47976,82552,19646,11830,65361,34531,02724,48436,93714,03730,71420,0208,664
Balance sheet: equity and liabilities
10/49 12.1m11.0m9.6m9.5m8.4m7.6m6.5m5.2m4.1m4.2m3.1m2.5m2.0m2.0m1.9m1.6m1.1m915,164905,7901.0m
10/15 6.2m5.2m5.2m4.5m3.9m3.3m2.7m2.0m1.5m1.3m966,333757,021717,524678,274593,523440,456265,206200,847142,892112,270
10/11 125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,00018,59211,15511,155
100 ------125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,00018,59218,59218,592
101 ------------------7,4377,437
13 1.3m1.3m1.3m1.3m1.1m782,039480,565373,765216,930105,50012,50012,50012,50012,50012,50012,5005,0771,8591,8601,859
130/1 ---12,50012,50012,500--------------
130 ------12,50012,50012,50012,50012,50012,50012,50012,50012,50012,5005,0771,8591,8601,859
1311 ---12,50012,50012,500--------------
132 -421,013778,863778,863828,089676,539375,065361,265204,43093,000----------
133 1.3m838,415480,565468,065257,20093,00093,000-------------
14 4.8m3.7m3.8m3.1m2.7m2.4m2.1m1.5m1.2m1.1m811,810607,311566,148530,649456,023302,956135,129180,396129,87799,256
15 6,83816,54730,31039,07326,3185,0897,4759,86212,24914,63617,02312,21013,87610,125------
16 ----7,87232,50032,500-------------
160/5 -----32,50032,500-------------
164/5 -----32,50032,500-------------
168 ----7,872---------------
17/49 5.8m5.8m4.4m5.0m4.4m4.2m3.7m3.2m2.5m2.9m2.1m1.7m1.3m1.3m1.3m1.1m801,285714,317762,898915,562
17 83,412199,912294,540340,172538,925268,905135,745180,759129,081146,07060,39562,66765,83186,78088,53324,63736,79126,40132,42648,460
170/4 83,412199,912294,540340,172538,925268,905135,745180,759129,081146,07060,39562,66765,83186,78088,53324,63736,79126,40132,42648,460
172 83,412183,089------------------
173 -16,823------------------
42/48 5.8m4.9m4.1m4.6m3.8m3.9m3.5m3.0m2.4m2.7m1.8m1.5m1.2m1.1m1.1m1.0m764,289687,830730,188838,184
42 96,369231,645382,677331,710372,997276,899478,730127,278199,267403,161226,651157,16870,40567,12179,88178,22237,04576,50266,42659,538
43 --250,007415,000125,00065,000100,000-100,00075,000-45,000----132--16,067
430/8 --250,007415,000125,00065,000100,000-100,00075,000-45,000----132--16,067
44 2.9m2.9m3.0m2.8m2.3m2.7m2.3m1.9m1.6m1.8m1.3m980,809721,981809,846814,090837,236553,530442,055437,055615,742
440/4 2.9m2.9m3.0m2.8m2.3m2.7m2.3m1.9m1.6m1.8m1.3m980,809721,981809,846814,090837,236553,530442,055437,055615,742
46 2.2m1.4m------------------
45 552,428245,806274,976552,452424,961448,481382,668584,043215,995196,484185,667227,205306,400251,654169,636103,821167,896169,273225,155146,837
450/3 219,38028,28580,362165,281138,316175,530146,694278,67170,62853,62319,30451,04214,84258,92637,79826,64338,04564,81132,90635,868
454/9 333,048217,520194,614387,171286,645272,951235,974305,372145,367142,861166,363176,163291,558192,728131,83877,178129,851104,462192,249110,969
47/48 1,416155,134237,547545,014492,185363,180293,343305,595236,355227,406155,003122,346133,06811,2802,2913,4165,686-1,552-
492/3 -763,2511,89842,496142,323103,60632,27120,90541,61825,285228,714154,0138,80752,458102,52097,0682058628428,918
Income statement
70/76A 28.3m27.9m------------------
70 26.7m27.6m------------------
71 1.5m-------------------
74 137,706326,880------------------
76A ----1,051-3,21720,85112,7229,7568,29310,0343,23216,3783,750-7,964100-2,182
9900 --4.9m4.1m4.1m3.7m3.9m3.5m2.8m2.6m2.2m1.9m1.6m1.6m1.5m1.3m1.0m1.1m991,230992,070
60/66A 26.8m26.7m------------------
60 20.7m21.5m------------------
600/8 21.2m21.5m------------------
609 -436,25040,192------------------
61 2.0m1.8m------------------
62 3.8m3.2m3.3m2.7m2.5m2.4m2.4m2.3m2.0m1.7m1.5m1.5m1.4m1.2m1.2m941,118877,371876,290833,030728,113
630 244,478282,448261,820249,238210,987183,591159,614169,369126,123115,44898,96991,79688,43389,57070,56342,18358,79654,24554,21246,961
631/4 --193,902272,110-7,926---1,83866,838675----7,429--15,47337,147-10,0005,000
635/8 -----32,500-32,500-------------
640/8 45,037123,75537,25031,56633,34032,74223,6298,21450,6696,8919,8288,0723,6515,3402,89710,4082,4192,7175,0419,641
66A --60,759-317,22129,351---43627,38812,962-9899,016-----
9901 1.5m1.2m970,7541.1m1.1m1.1m1.3m1.0m594,710783,257618,040319,723100,820254,036273,672296,294108,274158,875108,947202,355
75/76B 39,17726,07531,11424,46415,35017,3879,0558,4469,73016,97316,2269,1965,5784,8539,0793,207611313668854
75 22,24426,07528,09024,46415,35017,3879,0558,4469,6207,21816,2269,1965,5784,8539,0793,207611313668854
750 1,09543------------------
751 8,4058,637------------------
752/9 12,74417,396------------------
76B 16,933-3,024-----1109,756----------
65/66B 56,585106,62375,38266,91184,32242,12753,20652,74146,88230,90746,69443,80738,71936,67426,22714,43515,29716,94219,32911,184
65 56,585106,62375,38266,91184,32242,12753,20652,74146,88230,47146,69443,80738,71936,67426,22714,43515,29716,94219,32911,184
650 32,09146,285------------------
652/9 24,49460,338------------------
66B ---------436----------
9903 1.5m1.1m926,4861.1m987,9401.0m1.3m966,273557,557769,323568,476282,18470,911237,604251,258285,066101,552142,34690,286194,207
780 ----1,968---------------
67/77 428,082317,415267,531294,264273,886292,437415,153318,943225,318280,492226,477121,02135,412162,97898,191109,81737,19391,82759,66560,128
670/3 428,082317,415------------------
9904 1.1m809,960658,955772,000716,022742,328879,876647,330332,239488,831341,999161,16335,49974,626153,067175,24964,35950,51930,621134,079
789 421,013357,850-210,865164,200-93,000-------------
689 ---161,639315,750301,474106,800156,836111,43093,000----------
9905 1.5m1.2m658,955821,226564,472440,854866,076490,494220,810395,831341,999161,16335,49974,626153,067175,24964,35950,51930,621134,079
Appropriation of the result
9906 5.3m5.0m3.8m3.5m3.0m2.6m2.4m1.6m1.3m1.2m949,310727,311566,148530,649456,023310,378244,755180,396129,87799,256
14P 3.7m3.8m3.1m2.7m2.4m---------------
691/2 421,013357,850-210,865164,200-93,000--------7,422109,626---
691 ----------------106,408---
6920 ---------------7,4223,218---
6921 421,013357,850-210,865164,200-93,000-------------
694/7 -842,858-150,000150,000150,000150,000150,000120,000150,000137,500120,000--------
694 -842,858-150,000150,000150,000150,000150,000120,000150,000137,500120,000--------
Social balance sheet
9087 49.443.143.939.739.437.439.438.737.731.124.423.923.822.121.718.617.516.916.415.5
Men (FTE)1003 45.640.3------------------
Women (FTE)1003 3.82.8------------------
Agency workers1501 2-------------------
Hours worked1013 73,46663,70566,34860,73959,85357,24860,43660,96854,40844,91638,57437,41637,37835,31635,07227,70326,18126,90726,97524,347
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 69 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-07-2026 2026-00301004 PDF
31-12-2024 unclassified schema 09-10-2025 2025-00541017 PDF
31-12-2023 full format 11-07-2024 2024-00259738 PDF
31-12-2022 full format 28-07-2023 2023-00303885 PDF
31-12-2021 full format 30-06-2022 2022-20130456 PDF
31-12-2020 full format 25-06-2021 2021-25400109 PDF
31-12-2019 full format 31-07-2020 2020-38200292 PDF
31-12-2018 full format 21-06-2019 2019-21800135 PDF
31-12-2017 full format 04-06-2018 2018-15800024 PDF
31-12-2016 full format 02-06-2017 2017-15000326 PDF
31-12-2015 full format 08-07-2016 2016-30000323 PDF
31-12-2014 full format 31-07-2015 2015-39000427 PDF
31-12-2013 full format 25-08-2014 2014-46500227 PDF
31-12-2012 full format 31-07-2013 2013-38200537 PDF
31-12-2011 full format 05-06-2012 2012-14900105 PDF
31-12-2010 full format 27-07-2011 2011-34900494 PDF
31-12-2009 full format 29-06-2010 2010-23100182 PDF
31-12-2008 full format 10-07-2009 2009-40100265 PDF
31-12-2007 full format 14-07-2008 2008-41000211 PDF
31-12-2006 full format 11-06-2007 2007-20100242 PDF
31-12-2005 full format 28-07-2006 2006-54702716 PDF
31-12-2004 full format 25-07-2005 2005-54701870 PDF
31-12-2003 full format 06-08-2004 2004-58702489 PDF
31-12-2002 full format 08-07-2003 2003-41004940 PDF
31-12-2001 full format 31-07-2002 2002-44401744 PDF
31-12-2000 full format 14-11-2001 2001-69505257 PDF
31-12-1999 full format 14-07-2000 2000-42002595 PDF
31-12-1998 full format 22-09-1999 1999-48103674 PDF
31-12-1997 full format 20-01-1999 1999-01303134 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
1.8m1.5m1.2m1.4m1.3m1.2m1.5m1.2m720,833898,704717,009411,519189,253343,606344,235338,477167,070213,120163,159249,316
1.3m1.1m920,7751.0m927,009925,9191.0m816,699458,362604,279440,968252,959123,932164,196223,630217,432123,155104,76484,833181,040
82,195246,733378,292237,997422,758382,230256,106237,840134,381213,664125,01977,195101,355339,493138,12722,93557,37760,80436,30875,775
-2.0m2.5m-170,40639,049220,60666,900-139,260179,039-221,737391,136-226,323227,58459,688-78,760-76,484182,199-103,445167,652100,874-
5.5m5.1m4.4m3.9m3.6m2.9m2.3m1.7m1.2m983,057862,583606,368401,095439,366651,046496,195216,987140,70095,52890,336
5.8%4.4%------------------
51.6%46.9%54.1%47.7%46.8%43.7%42.4%38.9%37.3%31.0%31.3%30.2%35.5%34.7%32.1%27.8%24.9%21.9%15.8%10.9%
1.952.042.071.851.951.741.651.561.501.361.471.401.331.391.611.491.281.201.131.11
1.571.992.001.781.881.691.621.541.481.341.441.361.261.331.611.491.281.201.131.11
0.941.130.851.101.131.281.351.571.682.222.192.311.821.892.122.603.023.565.348.16
17.6%15.7%12.7%17.0%18.3%22.3%32.2%32.2%22.0%37.5%35.4%21.3%4.9%11.0%25.8%39.8%24.3%25.2%21.4%119.4%
9.1%7.4%6.9%8.1%8.6%9.8%13.6%12.5%8.2%11.6%11.1%6.4%1.8%3.8%8.3%11.1%6.0%5.5%3.4%13.0%
55.7332.2016.3520.2915.04---------------
84 days80 days------------------
46 days45 days------------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date5445464440
full-time5141434139
part-time34331
in full-time equivalents5343.244.342.739.1
49.443.143.939.739.4
On a permanent contract5345454440
Joined299231411
Left201021109
Agency workers, average number2----
Training hours890322--64

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20252024202320222021
€1.1m€1.1m---

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€57,246€210,071€315,802€182,662€395,670
Intangible fixed assets€22,449€36,663€10,500€9,105€15,000
Financial fixed assets€2,500-€51,990€46,230€12,088
€244,478€282,448€261,820€249,238€210,987

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees
Item20252024202320222021
Fee for the audit€8,500€8,500---

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on VIMAR

The operating result for 2025 is 28% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 53.1% to 48.4%. Equity is higher.

Next steps