VIMA
Annual accounts 2025
full format, filed on 21-01-2026, 10 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €1.6m on 30-06-2025in euro
in euro
Position in the sector
42.1%
Higher than 46% of 6,192 companies in 2025.
1.70
Higher than 48% of 6,112 companies in 2025.
8.6%
Higher than 74% of 6,176 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€42,386
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 11 people joined and 10 left. Training hours in 2025: 1.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.6m | 1.4m | 1.3m | 1.2m | 1.4m | 1.3m | 1.2m | 1.1m | 1.1m | 611,233 | 619,831 | 617,993 | 695,538 | 688,430 | 594,816 | 584,630 | 564,541 | 563,363 | 550,983 | |
21/28 |
370,917 | 321,015 | 310,246 | 367,639 | 450,162 | 432,042 | 473,659 | 472,941 | 423,435 | 24,470 | 40,039 | 63,820 | 67,529 | 91,859 | 71,463 | 44,261 | 65,872 | 71,570 | 68,195 | |
21 |
3,400 | 6,800 | 10,200 | 13,600 | 17,000 | 20,400 | 23,800 | 27,200 | 30,600 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
363,603 | 310,301 | 296,132 | 349,990 | 429,113 | 407,594 | 445,811 | 441,692 | 388,786 | 20,421 | 35,990 | 59,772 | 63,480 | 87,811 | 67,414 | 40,212 | 61,823 | 67,521 | 64,146 | |
22 |
227,322 | 250,883 | 249,898 | 272,756 | 298,136 | 326,322 | 357,662 | 392,514 | 357,645 | - | - | - | - | - | - | - | - | - | - | |
24 |
136,281 | 59,418 | 46,234 | 77,234 | 130,977 | 81,272 | 88,149 | 49,179 | 31,141 | 20,421 | 35,990 | 59,772 | 63,480 | 87,811 | 67,414 | 40,212 | 61,536 | 66,948 | 63,307 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 287 | 573 | 839 | |
28 |
3,914 | 3,914 | 3,914 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | 4,049 | |
29/58 |
1.2m | 1.1m | 951,915 | 820,046 | 914,773 | 830,459 | 701,315 | 668,901 | 657,885 | 586,763 | 579,793 | 554,173 | 628,009 | 596,570 | 523,353 | 540,368 | 498,669 | 491,793 | 482,789 | |
29 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
252,172 | 225,735 | 205,475 | 189,042 | 155,923 | 181,103 | 170,956 | 167,386 | 189,270 | 101,115 | 108,852 | 94,056 | 85,009 | 91,229 | 85,685 | 83,192 | 80,583 | 81,566 | 81,916 | |
30/36 |
252,172 | 225,735 | 205,475 | 189,042 | 155,923 | 181,103 | 170,956 | 167,386 | 189,270 | 101,115 | 108,852 | 94,056 | 85,009 | 91,229 | 85,685 | 83,192 | 80,583 | 81,566 | 81,916 | |
40/41 |
627,796 | 631,321 | 429,968 | 400,027 | 392,738 | 356,028 | 373,084 | 359,970 | 300,679 | 306,744 | 313,684 | 339,268 | 403,837 | 375,498 | 311,715 | 351,197 | 357,033 | 362,999 | 380,298 | |
40 |
608,054 | 621,321 | 429,968 | 391,717 | 390,722 | 355,998 | 369,159 | 358,694 | 292,298 | 304,813 | 313,115 | 330,952 | 403,837 | 369,498 | 311,715 | 296,197 | 298,116 | 304,082 | 318,280 | |
41 |
19,742 | 10,000 | 0 | 8,310 | 2,016 | 30 | 3,925 | 1,276 | 8,381 | 1,932 | 569 | 8,315 | - | 6,000 | - | 55,000 | 58,917 | 58,917 | 62,018 | |
50/53 |
173 | 173 | 173 | 173 | 35,713 | 1,713 | 2,712 | 3,209 | 5,709 | 59,668 | 60,571 | 65,132 | 65,832 | 67,954 | 57,429 | 35,023 | 15,096 | 13,455 | 4,372 | |
54/58 |
350,379 | 246,917 | 312,291 | 226,067 | 325,547 | 286,379 | 150,880 | 137,894 | 162,227 | 117,786 | 95,235 | 54,266 | 69,959 | 58,779 | 63,325 | 67,528 | 41,294 | 30,878 | 14,860 | |
490/1 |
4,966 | 2,615 | 4,007 | 4,737 | 4,853 | 5,235 | 3,683 | 441 | - | 1,450 | 1,450 | 1,450 | 3,372 | 3,111 | 5,199 | 3,428 | 4,663 | 2,895 | 1,343 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.6m | 1.4m | 1.3m | 1.2m | 1.4m | 1.3m | 1.2m | 1.1m | 1.1m | 611,233 | 619,831 | 617,993 | 695,538 | 688,430 | 594,816 | 584,630 | 564,541 | 563,363 | 550,983 | |
10/15 |
676,757 | 622,783 | 503,579 | 472,457 | 429,386 | 395,076 | 347,614 | 338,077 | 338,832 | 329,336 | 311,689 | 281,781 | 260,439 | 238,648 | 206,509 | 196,979 | 253,211 | 230,793 | 227,372 | |
10/11 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
10 |
62,500 | 62,500 | 62,500 | 62,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | 62,500 | |
13 |
433,488 | 480,488 | 320,988 | 225,288 | 159,388 | 104,688 | 86,688 | 77,188 | 77,188 | 68,188 | 50,688 | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 | 21,688 | |
130/1 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | |
132 |
15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | 15,438 | |
133 |
411,800 | 458,800 | 299,300 | 203,600 | 137,700 | 83,000 | 65,000 | 55,500 | 55,500 | 46,500 | 29,000 | - | - | - | - | - | - | - | - | |
14 |
160,969 | 58,195 | 96,691 | 159,469 | 180,498 | 199,088 | 198,425 | 198,389 | 199,144 | 198,648 | 198,501 | 197,593 | 176,250 | 154,460 | 122,320 | 112,791 | 169,023 | 146,605 | 143,184 | |
15 |
19,800 | 21,600 | 23,400 | 25,200 | 27,000 | 28,800 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 17,000 | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 17,000 | - | - | - | - | - | |
17/49 |
929,644 | 804,993 | 758,582 | 715,227 | 935,549 | 867,425 | 827,360 | 803,765 | 742,488 | 281,897 | 308,142 | 336,212 | 435,099 | 432,782 | 388,308 | 387,650 | 311,330 | 332,570 | 323,611 | |
17 |
202,452 | 166,308 | 168,163 | 203,100 | 267,796 | 272,005 | 309,304 | 324,908 | 288,741 | 17,221 | 30,457 | 45,087 | 38,407 | 61,476 | 42,564 | 20,003 | 40,317 | 46,251 | 46,678 | |
170/4 |
202,452 | 166,308 | 168,163 | 203,100 | 267,796 | 272,005 | 309,304 | 324,908 | 288,741 | 17,221 | 30,457 | 45,087 | 38,407 | 61,476 | 42,564 | 20,003 | 40,317 | 46,251 | 46,678 | |
42/48 |
727,192 | 638,409 | 590,419 | 512,127 | 667,752 | 595,420 | 518,056 | 478,857 | 453,747 | 264,676 | 277,685 | 291,125 | 396,692 | 371,306 | 345,744 | 367,647 | 271,013 | 286,319 | 276,933 | |
42 |
62,836 | 42,535 | 46,918 | 56,656 | 79,209 | 67,957 | 62,633 | 49,684 | 51,134 | 16,735 | 18,024 | 32,521 | 38,069 | 26,534 | 37,764 | 22,732 | 24,766 | 20,085 | 20,215 | |
43 |
76,659 | 28,527 | 28,690 | 69,086 | 130,023 | 129,208 | 114,105 | 100,528 | 100,000 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
76,659 | 28,527 | 28,690 | 69,086 | 130,023 | 129,208 | 114,105 | 100,528 | 100,000 | - | - | - | - | - | - | - | - | - | - | |
44 |
497,787 | 450,714 | 427,647 | 342,230 | 403,968 | 335,987 | 324,881 | 286,563 | 286,475 | 234,796 | 232,707 | 233,863 | 290,960 | 281,400 | 252,370 | 224,952 | 205,098 | 251,601 | 246,574 | |
440/4 |
497,787 | 450,714 | 427,647 | 342,230 | 403,968 | 335,987 | 324,881 | 286,563 | 286,475 | 234,796 | 232,707 | 233,863 | 290,960 | 281,400 | 252,370 | 224,952 | 205,098 | 251,601 | 246,574 | |
45 |
42,489 | 67,785 | 45,833 | 34,920 | 36,962 | 33,078 | 16,383 | 42,061 | 16,137 | 11,737 | 14,547 | 7,334 | 17,458 | 21,220 | 20,841 | 13,463 | 13,150 | 10,634 | 6,143 | |
450/3 |
17,673 | 44,179 | 23,533 | 17,082 | 19,575 | 17,210 | 1,508 | 26,057 | 5,811 | 6,733 | 10,180 | 1,348 | 11,931 | 15,953 | 15,689 | 8,252 | 9,362 | 7,123 | 3,924 | |
454/9 |
24,816 | 23,605 | 22,300 | 17,838 | 17,387 | 15,868 | 14,876 | 16,003 | 10,326 | 5,004 | 4,367 | 5,986 | 5,527 | 5,266 | 5,152 | 5,210 | 3,788 | 3,511 | 2,220 | |
47/48 |
47,422 | 48,848 | 41,332 | 9,236 | 17,590 | 29,190 | 53 | 21 | - | 1,407 | 12,407 | 17,407 | 50,206 | 42,152 | 34,768 | 106,500 | 28,000 | 4,000 | 4,000 | |
492/3 |
0 | 276 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.3m | 1.1m | |
9900 |
449,467 | 472,528 | 359,658 | 370,384 | 332,458 | 331,704 | 263,104 | 272,723 | 219,342 | 145,333 | 136,669 | 253,502 | 195,085 | 191,454 | 148,055 | 120,061 | 120,096 | 100,596 | 70,254 | |
60/61 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2m | 1.0m | |
62 |
182,259 | 172,839 | 164,472 | 153,371 | 146,840 | 154,304 | 132,581 | 127,586 | 104,223 | 84,229 | 45,657 | 108,056 | 69,193 | 65,195 | 62,474 | 40,017 | 33,093 | 32,410 | 29,559 | |
630 |
64,435 | 49,746 | 50,687 | 68,523 | 68,323 | 69,617 | 66,128 | 72,689 | 95,207 | 15,569 | 23,782 | 45,160 | 25,343 | 30,782 | 35,199 | 24,010 | 24,480 | 24,187 | 24,716 | |
631/4 |
23,619 | - | - | - | 13,415 | 38,758 | 46,179 | 21,270 | 8,115 | 16,046 | 17,612 | -19,482 | 19,482 | - | - | -791 | - | 5,695 | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | - | -17,000 | 17,000 | - | - | - | - | - | |
640/8 |
6,676 | 5,228 | 8,805 | 43,005 | 2,417 | 6,371 | 4,588 | 3,546 | 760 | 7,743 | 7,898 | 90,474 | 1,375 | 2,607 | 1,966 | 1,799 | 5,423 | 25,246 | 2,000 | |
66A |
- | - | - | - | - | - | - | - | - | - | 100 | - | - | - | - | - | - | - | 750 | |
9901 |
172,477 | 244,715 | 135,694 | 105,485 | 101,464 | 62,654 | 13,628 | 47,633 | 11,037 | 21,745 | 41,719 | 29,294 | 96,693 | 75,870 | 48,416 | 55,026 | 57,101 | 13,059 | 13,979 | |
75/76B |
12,228 | 5,591 | 5,191 | 7,802 | 2,948 | 11,262 | 6,323 | 2,809 | 3,008 | 4,740 | 4,009 | 3,973 | 535 | 1,212 | 1,467 | 501 | 1,558 | 134 | 368 | |
75 |
12,228 | 5,591 | 5,191 | 7,802 | 2,948 | 11,262 | 6,323 | 2,809 | 3,008 | 4,740 | 4,009 | 3,973 | 535 | 1,212 | 1,467 | 501 | 1,558 | 134 | 368 | |
65/66B |
7,273 | 7,356 | 5,354 | 7,025 | 7,120 | 7,252 | 7,339 | 7,372 | 3,495 | 1,347 | 1,843 | 6,016 | 3,726 | 4,769 | 4,069 | 3,500 | 4,768 | 4,674 | 4,325 | |
65 |
7,273 | 7,356 | 5,354 | 7,025 | 7,120 | 7,252 | 7,339 | 7,372 | 3,495 | 1,347 | 1,843 | 6,016 | 3,726 | 4,769 | 4,069 | 3,500 | 4,768 | 4,674 | 4,325 | |
9903 |
177,432 | 242,950 | 135,530 | 106,262 | 97,292 | 66,664 | 12,612 | 43,070 | 10,549 | 25,139 | 43,785 | 27,251 | 93,502 | 72,313 | 45,814 | 52,027 | 53,891 | 8,518 | 9,272 | |
67/77 |
38,944 | 73,874 | 39,751 | 30,891 | 25,082 | 19,001 | 3,075 | 15,254 | 1,053 | 7,492 | 13,877 | 5,908 | 21,712 | 15,173 | 9,584 | 9,759 | 7,473 | 1,097 | 1,667 | |
9904 |
138,488 | 169,076 | 95,779 | 75,371 | 72,210 | 47,662 | 9,537 | 27,816 | 9,496 | 17,647 | 29,908 | 21,343 | 71,790 | 57,140 | 36,230 | 42,268 | 46,418 | 7,421 | 7,605 | |
9905 |
138,488 | 169,076 | 95,779 | 75,371 | 72,210 | 47,662 | 9,537 | 27,816 | 9,496 | 17,647 | 29,908 | 21,343 | 71,790 | 57,140 | 36,230 | 42,268 | 46,418 | 7,421 | 7,605 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
196,683 | 265,766 | 255,248 | 255,869 | 271,298 | 246,088 | 207,925 | 226,960 | 208,144 | 216,148 | 227,501 | 197,593 | 226,250 | 179,460 | 149,020 | 211,291 | 193,023 | 150,605 | 143,184 | |
14P |
58,195 | 96,691 | 159,469 | 180,498 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
47,000 | 9,500 | - | 9,000 | 17,500 | 29,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 169,000 | 95,700 | 74,900 | 72,200 | 47,000 | 9,500 | - | 9,000 | 17,500 | 29,000 | - | - | - | - | - | - | - | - | |
6920 |
- | - | 95,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | 169,000 | - | 74,900 | 72,200 | 47,000 | 9,500 | - | 9,000 | 17,500 | 29,000 | - | - | - | - | - | - | - | - | |
694/7 |
82,714 | 48,071 | 62,857 | 30,500 | 36,100 | 29,000 | - | 28,571 | - | - | - | - | 50,000 | 25,000 | 26,700 | 98,500 | 24,000 | 4,000 | - | |
694 |
82,714 | 48,071 | 62,857 | 30,500 | 36,100 | 29,000 | - | 28,571 | - | - | - | - | 20,000 | - | 6,700 | 76,000 | 4,000 | 4,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 30,000 | 25,000 | 20,000 | 22,500 | 20,000 | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
4.3 | 4 | 4 | 3.5 | 3.5 | 4.1 | 3.1 | 3.6 | 3.1 | 2.5 | 2.3 | 2.3 | 2.1 | 2 | 2 | 2 | 1 | 0.9 | 1 | |
Hours worked1013 |
6,733 | 6,885 | 6,900 | 6,356 | 6,152 | 6,782 | 5,787 | 6,265 | 5,265 | 4,176 | 2,174 | 5,301 | 3,590 | 3,580 | 3,602 | 1,778 | 1,725 | 1,756 | 1,604 | |
| Document | ||||||||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 21-01-2026 | 2026-00010774 | |
| 30-06-2024 | full format | 27-12-2024 | 2024-00628363 | |
| 30-06-2023 | full format | 30-01-2024 | 2024-00019718 | |
| 30-06-2022 | full format | 18-01-2023 | 2023-20559292 | |
| 30-06-2021 | full format | 31-01-2022 | 2022-04300546 | |
| 30-06-2020 | full format | 30-01-2021 | 2021-04200191 | |
| 30-06-2019 | full format | 21-02-2020 | 2020-05500085 | |
| 30-06-2018 | micro format | 18-02-2019 | 2019-05200521 | |
| 30-06-2017 | full format | 28-02-2018 | 2018-06000315 | |
| 30-06-2016 | full format | 13-01-2017 | 2017-01400267 | |
| 30-06-2015 | full format | 19-02-2016 | 2016-04800434 | |
| 30-06-2014 | full format | 06-01-2015 | 2015-00400208 | |
| 31-12-2012 | full format | 29-08-2013 | 2013-48800218 | |
| 31-12-2011 | full format | 30-08-2012 | 2012-48100038 | |
| 31-12-2010 | full format | 23-08-2011 | 2011-41900518 | |
| 31-12-2009 | full format | 24-08-2010 | 2010-43700442 | |
| 31-12-2008 | full format | 17-03-2010 | 2010-06700224 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-64800057 | |
| 31-12-2006 | full format | 22-08-2007 | 2007-64100291 | |
| 31-12-2005 | full format | 25-08-2006 | 2006-66304119 | |
| 31-12-2004 | full format | 16-09-2005 | 2005-68102629 | |
| 31-12-2003 | full format | 28-09-2004 | 2004-67601209 | |
| 31-12-2002 | full format | 30-09-2003 | 2003-71401764 | |
| 31-12-2001 | full format | 02-12-2002 | 2002-74602705 | |
| 31-12-2000 | full format | 26-09-2001 | 2001-59003824 | |
| 31-12-1999 | full format | 18-10-2000 | 2000-66302701 | |
| 31-12-1998 | full format | 20-01-2000 | 2000-02001872 | |
| 31-12-1997 | full format | 12-10-1998 | 1998-52700193 | |
| 31-12-1996 | full format | 19-12-1997 | 1997-57504760 | |
| 31-12-1995 | full format | 15-10-1996 | 1996-48102109 | |
| 31-12-1994 | full format | 15-12-1995 | 1995-60201405 | |
| 31-12-1993 | full format | 06-10-1994 | 1994-43000157 | |
| 31-12-1992 | full format | 10-11-1993 | 1993-42504876 | |
| 31-12-1991 | full format | 26-10-1992 | 1992-36303268 | |
| 31-12-1990 | full format | 24-10-1991 | 1991-29101185 | |
| 31-12-1989 | full format | 30-08-1990 | 1990-22703242 | |
| 31-12-1988 | full format | 08-08-1989 | 1989-19803449 | |
| 31-12-1987 | full format | 08-12-1988 | 1988-24205067 | |
| 31-12-1986 | full format | 15-09-1987 | 1987-21703785 | |
| 31-12-1985 | full format | 10-07-1986 | 1986-27101316 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 236,912 | 294,461 | 186,381 | 174,008 | 169,787 | 132,271 | 79,756 | 120,322 | 106,244 | 37,314 | 65,501 | 74,454 | 122,036 | 106,652 | 83,614 | 79,036 | 81,580 | 37,246 | 38,695 | ||
| 202,924 | 218,821 | 146,466 | 143,894 | 140,533 | 117,279 | 75,665 | 100,505 | 104,703 | 33,216 | 53,690 | 66,503 | 97,134 | 87,922 | 71,428 | 66,278 | 70,898 | 31,608 | 32,321 | ||
| 114,337 | 60,515 | -6,706 | -14,000 | 86,442 | 28,000 | 66,847 | 125,670 | 494,172 | 0 | 0 | 67,902 | 1,012 | 62,963 | 62,400 | 2,399 | 29,461 | 27,562 | 55,585 | ||
| 103,461 | -65,374 | 86,224 | -99,480 | 39,168 | 135,499 | 12,986 | -24,333 | 44,441 | 22,550 | 40,969 | - | 11,180 | -4,546 | -4,204 | 26,234 | 10,416 | 16,019 | - | ||
| 508,293 | 468,352 | 361,495 | 307,918 | 247,021 | 235,039 | 183,259 | 190,044 | 204,138 | 322,088 | 302,107 | 263,047 | 231,317 | 225,265 | 177,610 | 172,721 | 227,656 | 205,474 | 205,856 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.0% | 1.3% | ||
| 42.1% | 43.6% | 39.9% | 39.8% | 31.5% | 31.3% | 29.6% | 29.6% | 31.3% | 53.9% | 50.3% | 45.6% | 37.4% | 34.7% | 34.7% | 33.7% | 44.9% | 41.0% | 41.3% | ||
| 1.70 | 1.73 | 1.61 | 1.60 | 1.37 | 1.39 | 1.35 | 1.40 | 1.45 | 2.22 | 2.09 | 1.90 | 1.58 | 1.61 | 1.51 | 1.47 | 1.84 | 1.72 | 1.74 | ||
| 1.35 | 1.38 | 1.26 | 1.23 | 1.14 | 1.09 | 1.02 | 1.05 | 1.03 | 1.83 | 1.70 | 1.58 | 1.37 | 1.36 | 1.27 | 1.24 | 1.54 | 1.43 | 1.45 | ||
| 1.37 | 1.29 | 1.51 | 1.51 | 2.18 | 2.20 | 2.38 | 2.38 | 2.19 | 0.86 | 0.99 | 1.19 | 1.67 | 1.81 | 1.88 | 1.97 | 1.23 | 1.44 | 1.42 | ||
| 20.5% | 27.1% | 19.0% | 16.0% | 16.8% | 12.1% | 2.7% | 8.2% | 2.8% | 5.4% | 9.6% | 7.6% | 27.6% | 23.9% | 17.5% | 21.5% | 18.3% | 3.2% | 3.3% | ||
| 8.6% | 11.8% | 7.6% | 6.3% | 5.3% | 3.8% | 0.8% | 2.4% | 0.9% | 2.9% | 4.8% | 3.5% | 10.3% | 8.3% | 6.1% | 7.2% | 8.2% | 1.3% | 1.4% | ||
| 32.57 | 40.03 | 34.81 | 24.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 84 days | 107 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75 days | 88 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 5 | 4 | 4 | 4 |
| full-time | 5 | 4 | 4 | 3 |
| part-time | - | - | - | 1 |
| in full-time equivalents | 5 | 4 | 4 | 3.5 |
| 4.3 | 4 | 4 | 3.5 | |
| On a permanent contract | 5 | 4 | 4 | 4 |
| Joined | 11 | 13 | 6 | 1 |
| Left | 10 | 13 | 6 | 1 |
| Training hours | 1 | - | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €265,288 | - | €243,770 | €328,842 |
| Mortgages, amount registered | €49,500 | €49,500 | €49,500 | €49,500 |
| Carrying value of the mortgaged assets | €227,322 | €250,883 | €249,898 | €272,756 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €114,337 | €60,515 | - | - |
| €64,435 | €49,746 | €50,687 | €68,523 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on VIMA
The operating result for 2025 is 30% lower than in 2024.
Debt's share of the balance-sheet total rises from 56.4% to 57.9%. Equity and debt are higher.