Skip to content

VIM CONSULT

Active
Private limited companyfounded 2019active for 7 yearsErnest Havauxstraat 14, 1040 Etterbeek, BelgiumKBO/BCE: BE 0732.581.909
Summary

VIM CONSULT has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €16,018 and a net result of €120,168. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 12% of 38,786 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€16,018▼ 91.8%
2024 · €195,475
Total assets
€368,582▲ 46.4%
2024 · €251,804
Net result
€120,168▼ 4.1%
2024 · €125,347
Working capital
€13,093▼ 93.2%
2024 · €193,903
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 5% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€158,419 2025 Net result€120,168 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€59,010-€128,617▲ 118%€125,891▼ 2.1%€144,050▲ 14.4%€166,721▲ 15.7%€158,419▼ 5.0%
Net result€47,036within the sector's middle half-€102,268above the sector's middle half▲ 117%€97,330above the sector's middle half▼ 4.8%€113,094above the sector's middle half▲ 16.2%€125,347above the sector's middle half▲ 10.8%€120,168above the sector's middle half▼ 4.1%
Equity€49,036within the sector's middle half-€150,504within the sector's middle half▲ 207%€247,034above the sector's middle half▲ 64.1%€70,128within the sector's middle half▼ 71.6%€195,475within the sector's middle half▲ 179%€16,018below the sector's middle half▼ 91.8%
Total assets€70,137below the sector's middle half-€186,876within the sector's middle half▲ 166%€288,564within the sector's middle half▲ 54.4%€285,299within the sector's middle half▼ 1.1%€251,804within the sector's middle half▼ 11.7%€368,582within the sector's middle half▲ 46.4%
Debt€21,101-€36,371▲ 72.4%€41,530▲ 14.2%€215,171▲ 418%€56,328▼ 73.8%€352,564▲ 526%
Working capital€49,036within the sector's middle half-€147,762above the sector's middle half▲ 201%€243,778above the sector's middle half▲ 65.0%€67,714within the sector's middle half▼ 72.2%€193,903above the sector's middle half▲ 186%€13,093within the sector's middle half▼ 93.2%
Solvency69.9%within the sector's middle half-80.5%above the sector's middle half▲ 10.6pp85.6%above the sector's middle half▲ 5.1pp24.6%below the sector's middle half▼ 61.0pp77.6%within the sector's middle half▲ 53.0pp4.3%below the sector's middle half▼ 73.3pp
Current ratio3.32within the sector's middle half-5.06above the sector's middle half▲ 1.746.87above the sector's middle half▲ 1.811.31within the sector's middle half▼ 5.564.44within the sector's middle half▲ 3.131.04within the sector's middle half▼ 3.41
Return on assets (ROA)67.1%above the sector's middle half-54.7%above the sector's middle half▼ 12.3pp33.7%above the sector's middle half▼ 21.0pp39.6%above the sector's middle half▲ 5.9pp49.8%above the sector's middle half▲ 10.1pp32.6%within the sector's middle half▼ 17.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €368,582
Fixed assets €2,925 ▲ 86.0%
Current assets €365,657 ▲ 46.1%
Equity and liabilities €368,582
Equity €16,018 ▼ 91.8%
Debt €352,564 ▲ 526%
Debt's share of the balance-sheet total rises from 22.4% to 95.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€159,327▼
2024 · €167,563
Cash flow
€121,076▼
2024 · €126,189
Debt to equity
22.01▲
2024 · 0.29
ROE
750.2%▲
2024 · 64.1%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€352,564▲
2024 · €56,328
Income taxes
€40,468▼
2024 · €42,267
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€251,804€368,582▲
Fixed assets21/28€1,573€2,925▲
Tangible fixed assets22/27€1,573€2,925▲
Furniture and vehicles24€1,573€2,925▲
Current assets29/58€250,231€365,657▲
Amounts receivable within one year40/41€88,959€91,476▲
Trade receivables40€38,333€28,750▼
Other amounts receivable41€50,626€62,726▲
Current investments50/53€60,685€61,272▲
Cash at bank and in hand54/58€99,879€212,279▲
Deferred charges and accrued income490/1€709€630▼
Equity and liabilities
Total equity and liabilities10/49€251,804€368,582▲
Equity10/15€195,475€16,018▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€193,475€14,018▼
Amounts payable17/49€56,328€352,564▲
Amounts payable within one year42/48€56,328€352,564▲
Trade debts44€3,349€84▼
Suppliers440/4€3,349€84▼
Taxes, remuneration and social security45€52,980€79,481▲
Taxes450/3€52,980€79,481▲
Other amounts payable47/48-€272,999
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€842€908▲
Gross operating margin9900€167,563€159,327▼
Operating profit (loss)9901€166,721€158,419▼
Financial income75/76B€1,000€2,312▲
Recurring financial income75€1,000€2,312▲
Financial charges65/66B€106€96▼
Recurring financial charges65€106€96▼
Profit (loss) for the period before taxes9903€167,614€160,636▼
Income taxes67/77€42,267€40,468▼
Profit (loss) for the period9904€125,347€120,168▼
Profit (loss) for the period to be appropriated9905€125,347€120,168▼
Appropriation of the result
Profit (loss) to be appropriated9906€193,475€313,643▲
Profit (loss) brought forward from the previous period14P€68,128€193,475▲
Profit to be distributed694/7-€299,626
Return on contributions (dividend)694-€299,626

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€121€832€842€842€908▲ 7.8%
Gross operating margin9900€59,010€128,737€126,724€144,892€167,563€159,327▼ 4.9%
Operating profit (loss)9901€59,010€128,617€125,891€144,050€166,721€158,419▼ 5.0%
Financial income75/76B---€550€1,000€2,312▲ 131%
Recurring financial income75---€550€1,000€2,312▲ 131%
Financial charges65/66B-€106€88€99€106€96▼ 10.3%
Recurring financial charges65€13€106€88€99€106€96▼ 10.3%
Profit (loss) for the period before taxes9903€58,997€128,511€125,803€144,501€167,614€160,636▼ 4.2%
Income taxes67/77€11,961€26,243€28,473€31,407€42,267€40,468▼ 4.3%
Profit (loss) for the period9904€47,036€102,268€97,330€113,094€125,347€120,168▼ 4.1%
Profit (loss) for the period to be appropriated9905€47,036€102,268€97,330€113,094€125,347€120,168▼ 4.1%
Line202020212022202320242025Change
Assets
Total assets20/58€70,137€186,876€288,564€285,299€251,804€368,582▲ 46.4%
Fixed assets21/28-€2,743€3,256€2,414€1,573€2,925▲ 86.0%
Tangible fixed assets22/27-€2,743€3,256€2,414€1,573€2,925▲ 86.0%
Furniture and vehicles24-€2,743€3,256€2,414€1,573€2,925▲ 86.0%
Current assets29/58€70,137€184,133€285,308€282,885€250,231€365,657▲ 46.1%
Amounts receivable within one year40/41€31,453€14,300€18,710€55,038€88,959€91,476▲ 2.8%
Trade receivables40-€14,300€18,710€18,538€38,333€28,750▼ 25.0%
Other amounts receivable41---€36,500€50,626€62,726▲ 23.9%
Current investments50/53--€60,000€60,385€60,685€61,272▲ 1.0%
Cash at bank and in hand54/58€37,368€168,422€205,177€166,812€99,879€212,279▲ 113%
Deferred charges and accrued income490/1-€1,411€1,420€650€709€630▼ 11.1%
Equity and liabilities
Total equity and liabilities10/49€70,137€186,876€288,564€285,299€251,804€368,582▲ 46.4%
Equity10/15€49,036€150,504€247,034€70,128€195,475€16,018▼ 91.8%
Contributions10/11-€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€47,036€148,504€245,034€68,128€193,475€14,018▼ 92.8%
Amounts payable17/49€21,101€36,371€41,530€215,171€56,328€352,564▲ 526%
Amounts payable within one year42/48€21,101€36,371€41,530€215,171€56,328€352,564▲ 526%
Trade debts44€1,905€460€1,143€506€3,349€84▼ 97.5%
Suppliers440/4-€460€1,143€506€3,349€84▼ 97.5%
Taxes, remuneration and social security45-€33,138€37,805€43,020€52,980€79,481▲ 50.0%
Taxes450/3-€33,138€37,805€43,020€52,980€79,481▲ 50.0%
Other amounts payable47/48-€2,774€2,581€171,645-€272,999-
Line202020212022202320242025Change
Profit (loss) for the period9904€47,036€102,268€97,330€113,094€125,347€120,168▼ 4.1%
+ Depreciation and write-downs630-€121€832€842€842€908▲ 7.8%
Operating cash flow (approximation)€47,036€102,389€98,162€113,936€126,189€121,076▼ 4.1%
Investment in fixed assets (approximation)---€1,346€0€0-€2,261-
Change in cash-€131,054€36,755-€38,365-€66,933€112,400-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 29-07-2026 2026-00343480
31-12-2024 micro format 31-07-2025 2025-00353801
31-12-2023 micro format 27-08-2024 2024-00388718
31-12-2022 micro format 27-08-2023 2023-00357188
31-12-2021 micro format 30-08-2022 2022-20391023
31-12-2020 micro format 30-08-2021 2021-58100366

Similar companies · same sector, comparable size

Of the 82,226 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,855. 29,349 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.