VILVOORDE DEVELOPMENT
ActiveFinancials · financial year 2025, full format
Annual accounts 2025 filed on 10-07-2026 at the NBB all 13 filings
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result for 2025 is a loss of €916,896, smaller than the loss of €1.1m in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Guarantees given for others' debts | €2.7m | €2.1m | €2.1m | €2.1m | €2.1m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Comparable companies
These companies have the same main activity as VILVOORDE DEVELOPMENT: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €9.5m and €17m, founded between 2008 and 2014.
| Company | Founded | Total assets | Equity | Gross margin | Turnover | Net result | FTE | Financial year |
|---|---|---|---|---|---|---|---|---|
| VILVOORDE DEVELOPMENT Grimbergen | 2013 | €12.5m | -€2.2m | -€0.9m | - | -€1.5m | - | 2025 |
| Wibeco Kortrijk | 2012 | €9.7m | -€0.08m | -€0.01m | - | -€0.01m | - | 2025 |
| CLEAN TECH INVESTMENTS Sint-Lambrechts-Woluwe | 2012 | €9.5m | €8.0m | -€0.004m | €0.2m | -€0.004m | - | 2025 |
| OSTENDIA CONSTRUCT Bredene | 2011 | €10.2m | €1.7m | -€0.05m | - | -€0.2m | - | 2025 |
| TOP-C PROJECTS Leuven | 2008 | €13.3m | -€0.05m | -€0.002m | - | -€0.004m | - | 2025 |
| Noorderlaan Turnhout | 2014 | €17.5m | €7.7m | -€0.05m | - | -€0.2m | 0 | 2025 |
| Mall of Europe Sint-Joost-ten-Node | 2014 | €16.6m | €3.5m | -€0.07m | - | -€0.5m | 0 | 2025 |
They were chosen from the 7,757 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity
Companies with the same profile, two years later
Historical observationIn July 2024, 252 companies had the same profile as VILVOORDE DEVELOPMENT has now. Two years later, 7.1% had gone bankrupt and 85.3% were still going.
- Medium-sized
- negative equity
- a loss of 10% of the balance sheet or more
- without age
Another 0.8% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of VILVOORDE DEVELOPMENT itself is lower: 1.0% within 12 months. It rests on far more data about VILVOORDE DEVELOPMENT than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 252 companies, not a prediction for VILVOORDE DEVELOPMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €0.2m | €0.2m | €0.4m | €0.1m | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.008m | €0.008m | €0.004m | €429 | - | - | - | - | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | - | - | - | €0.02m | - |
| Other operating charges640/8 | - | - | - | €0.002m | €0.002m | €0.003m | €0.02m | €0.009m | ▼ 47.4% |
| Gross operating margin9900 | -€0.6m | €0.1m | -€0.5m | -€0.5m | -€1.2m | -€0.4m | -€1.0m | -€0.9m | ▲ 14.6% |
| Operating profit (loss)9901 | -€0.6m | €0.1m | -€0.5m | -€0.5m | -€1.2m | -€0.4m | -€1.1m | -€0.9m | ▲ 12.9% |
| Financial income75/76B | - | - | - | - | €9 | - | €0 | €102 | ▲ 10,195× |
| Recurring financial income75 | €299 | €182 | - | - | €9 | - | €0 | €102 | ▲ 10,195× |
| Financial charges65/66B | - | - | - | €0.2m | €0.3m | €0.6m | €0.6m | €0.6m | ▲ 4.7% |
| Recurring financial charges65 | €0.2m | €0.3m | €0.1m | €0.2m | €0.3m | €0.6m | €0.6m | €0.6m | ▲ 4.7% |
| Profit (loss) for the period before taxes9903 | -€0.8m | -€0.1m | -€0.7m | -€0.7m | -€1.5m | -€0.9m | -€1.6m | -€1.5m | ▲ 6.7% |
| Profit (loss) for the period9904 | -€0.8m | -€0.1m | -€0.7m | -€0.7m | -€1.5m | -€0.9m | -€1.6m | -€1.5m | ▲ 6.7% |
| Profit (loss) for the period to be appropriated9905 | -€0.8m | -€0.1m | -€0.7m | -€0.7m | -€1.5m | -€0.9m | -€1.6m | -€1.5m | ▲ 6.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €14.8m | €8.9m | €9.8m | €12.2m | €16.5m | €13.7m | €13.6m | €12.5m | ▼ 8.5% |
| Fixed assets21/28 | €0.01m | €0.005m | €429 | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €0.01m | €0.005m | €429 | - | - | - | - | - | - |
| Current assets29/58 | €14.8m | €8.9m | €9.8m | €12.2m | €16.5m | €13.7m | €13.6m | €12.5m | ▼ 8.5% |
| Stocks and contracts in progress3 | €11.0m | €8.1m | €8.9m | €12.1m | €16.0m | €13.5m | €13.3m | €12.4m | ▼ 6.8% |
| Stocks30/36 | - | - | - | €11.3m | €14.9m | €13.1m | €12.3m | €11.6m | ▼ 5.5% |
| Contracts in progress37 | - | - | - | €0.8m | €1.1m | €0.5m | €1.1m | €0.9m | ▼ 21.9% |
| Amounts receivable within one year40/41 | €1.8m | €0.05m | €0.08m | €0.1m | €0.5m | €0.2m | €0.3m | €0.03m | ▼ 87.9% |
| Trade receivables40 | - | - | - | €0.1m | €0.3m | €0.1m | €0.1m | €0.03m | ▼ 64.2% |
| Other amounts receivable41 | - | - | - | €0.001m | €0.2m | €0.07m | €0.2m | - | - |
| Deferred charges and accrued income490/1 | - | - | - | €0.007m | - | - | - | - | - |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €14.8m | €8.9m | €9.8m | €12.2m | €16.5m | €13.7m | €13.6m | €12.5m | ▼ 8.5% |
| Equity10/15 | €4.9m | €4.8m | €4.1m | €3.4m | €1.9m | €1.0m | -€0.7m | -€2.2m | ▼ 228% |
| Contributions10/11 | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | = |
| Capital10 | - | - | - | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | = |
| Issued capital100 | - | - | - | €6.5m | €6.5m | €6.5m | €6.5m | €6.5m | = |
| Profit (loss) carried forward14 | -€1.6m | -€1.7m | -€2.4m | -€3.1m | -€4.6m | -€5.5m | -€7.1m | -€8.7m | ▼ 21.3% |
| Provisions and deferred taxes16 | - | - | - | - | - | - | - | €0.02m | - |
| Provisions for liabilities and charges160/5 | - | - | - | - | - | - | - | €0.02m | - |
| Other liabilities and charges164/5 | - | - | - | - | - | - | - | €0.02m | - |
| Amounts payable17/49 | €10.0m | €4.2m | €5.7m | €8.8m | €14.6m | €12.7m | €14.3m | €14.6m | ▲ 2.4% |
| Amounts payable after more than one year17 | - | €3.5m | €4.2m | €4.4m | €13.0m | €12.1m | €13.7m | €14.0m | ▲ 1.9% |
| Financial debts170/4 | - | - | - | €4.4m | €13.0m | €12.1m | €13.7m | €14.0m | ▲ 1.9% |
| Amounts payable within one year42/48 | €9.9m | €0.6m | €1.4m | €4.4m | €1.5m | €0.6m | €0.5m | €0.6m | ▲ 15.4% |
| Trade debts44 | €1.0m | €0.5m | €1.4m | €4.3m | €1.5m | €0.6m | €0.5m | €0.6m | ▲ 5.1% |
| Suppliers440/4 | - | - | - | €4.3m | €1.5m | €0.6m | €0.5m | €0.6m | ▲ 5.1% |
| Advances received on contracts in progress46 | - | - | - | €0.001m | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0.08m | €0.05m | - | - | €0.05m | - |
| Taxes450/3 | - | - | - | €0.08m | €0.05m | - | - | €0.05m | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.04m | €0.07m | €0.05m | €0.03m | €0.02m | ▼ 10.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.8m | -€0.1m | -€0.7m | -€0.7m | -€1.5m | -€0.9m | -€1.6m | -€1.5m | ▲ 6.7% |
| + Depreciation and write-downs630 | €0.008m | €0.008m | €0.004m | €429 | - | - | - | - | - |
| Operating cash flow (approximation) | -€0.8m | -€0.1m | -€0.7m | -€0.7m | -€1.5m | -€0.9m | -€1.6m | -€1.5m | ▲ 6.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 13 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-07-2026 | 2026-00297113 | NBB |
| 31-12-2024 | abbreviated format | 01-07-2025 | 2025-00219378 | |
| 31-12-2023 | abbreviated format | 28-06-2024 | 2024-00198267 | |
| 31-12-2022 | abbreviated format | 11-07-2023 | 2023-00230040 | |
| 31-12-2021 | abbreviated format | 05-07-2022 | 2022-20151249 | |
| 31-12-2020 | abbreviated format | 14-06-2021 | 2021-20200189 | |
| 31-12-2019 | abbreviated format | 02-07-2020 | 2020-27200249 | |
| 31-12-2018 | abbreviated format | 10-07-2019 | 2019-31700406 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-27900072 | |
| 31-12-2016 | abbreviated format | 13-07-2017 | 2017-32500555 |