Skip to content

VILOMAR

Active Private limited companyfounded 2009active for 17 yearsNachtegaalweg 6a, 8670 KoksijdeKBO/BCE: BE 0809.256.449 #2 company by total assets in Koksijde, Professional and technical services sector
VILOMAR
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 30-04-2026, on the day of the deadline
-€94,603
▼ €47,858
-€309,755
▼ €229,156
€102,228
▼ 84.8%
€13.9m
▼ 10.0%
88.3%
▼ 7.8 percentage points
8.08
▼ 37.60

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

In the rankings #2 company by total assets in Koksijde, Professional and technical services sector#2 company by equity in Koksijde, Professional and technical services sector

Balance sheet

balance sheet total €19.3m on 30-09-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

88.3%

Higher than 84% of 10,637 companies in 2025.

8.08

Higher than 86% of 10,289 companies in 2025.

0.5%

Higher than 27% of 10,552 companies in 2025.

VILOMAR Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010
Balance sheet: assets
20/58 19.3m17.8m22.4m23.0m7.9m7.7m7.6m7.5m7.6m7.9m956,736949,3981.1m958,973941,772681,525
21/28 3.5m2.1m8.9m8.9m7.4m7.4m7.4m7.5m7.5m7.5m879,905883,886903,619918,113908,627549,221
22/27 2.2m796,288823,565850,903515,243536,615563,367592,286627,663663,276630,155634,136653,869668,363658,877299,471
22 2.2m792,045819,084846,124504,357522,488543,191556,420576,749597,078613,574631,326651,312666,446656,804299,471
23 1,7292,2432,4812,7793,4989571,2045701,2952,2342,3491,7971,4191,9172,072-
24 18,708---5,38811,17016,97233,29549,61863,96414,2321,0131,139---
26 2,0002,0002,0002,0002,0002,0002,0002,000--------
28 1.3m1.3m8.1m8.1m6.9m6.9m6.9m6.9m6.9m6.9m249,750249,750249,750249,750249,750249,750
29/58 15.8m15.7m13.5m14.1m520,346324,636193,91874,83188,985336,60876,83165,513154,24940,86033,145132,303
29 5.8m5.8m5.8m6.1m------------
291 5.8m5.8m5.8m6.1m------------
40/41 2.0m1.9m248,27597,96824,36624,3312686320,15320,15632,22712,33111,71219,35518,87487,708
40 0--24,20024,20024,200--20,15320,15330,153--19,23918,75587,708
41 2.0m1.9m248,27573,76816613126863-32,07412,33111,712116119-
50/53 7.8m7.9m6.7m3.7m------------
54/58 193,78758,468742,9684.2m491,894296,316189,76573,51863,490312,75342,10651,354142,53721,50513,94644,595
490/1 3,4872,5854,2872,4864,0863,9883,8841,2515,3423,7002,4981,827--324-
Balance sheet: equity and liabilities
10/49 19.3m17.8m22.4m23.0m7.9m7.7m7.6m7.5m7.6m7.9m956,736949,3981.1m958,973941,772681,525
10/15 17.0m17.1m16.6m17.3m7.6m7.4m7.3m7.1m7.1m7.1m337,239254,951197,323175,510124,55177,896
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 10.2m10.2m9.6m520,197599,638415,166245,36581,30181,30181,3011,8601,8601,8601,8601,8601,860
130/1 1,8601,8601,8601,8601,8601,860----------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 1,8601,8601,8601,8601,8601,860----------
133 10.2m10.2m9.6m518,337597,778413,306243,50579,44179,44179,441------
14 6.9m6.9m7.0m16.8m7.0m7.0m7.0m7.0m7.0m7.0m329,179246,891189,263167,450116,49169,836
16 -----------75,617106,665---
160/5 -----------75,617106,665---
17/49 2.3m689,5725.8m5.7m282,606292,460358,295432,191473,617755,197619,496618,830753,880783,463817,221603,628
17 300,316344,897387,926429,435229,768253,247275,602311,576351,317389,903354,783387,828434,581479,115521,535210,004
170/4 300,316344,897387,926429,435229,768253,247275,602311,576351,317389,903354,783387,828434,581479,115521,535210,004
42/48 2.0m344,6745.4m5.3m52,83839,21382,693120,615122,300365,293264,714231,002319,300304,349295,686393,624
42 44,58243,02841,51040,12223,47922,35535,97439,74138,58737,48032,82846,75344,53442,42140,33624,803
43 1.6m---------------
430/8 1.6m---------------
44 6,3025,4679,3887,75210,2638,0035,8584,8583,3561,8412,1271,91468921893116,894
440/4 6,3025,4679,3887,75210,2638,0035,8584,8583,3561,8412,1271,91468921893116,894
45 85,93277,828-3,30814,8866,24538,8567,41416,258103,58818,05217,17267,88026,09816,04535,508
450/3 85,93277,828-3,30814,8866,24538,8567,41416,258103,58818,05217,17267,88026,09816,04535,508
47/48 270,989218,3515.4m5.3m4,2102,6102,00568,60364,100222,384211,707165,163206,818234,909238,413216,420
Income statement
76A -49,774--11,605---5188,482------
9900 -94,603-46,745-26,782-64,242313,940330,119324,91559,47073,646335,993189,085226,474247,426125,395128,253157,640
630 208,62127,59827,75165,88524,17342,88437,75437,37737,37737,39429,64020,75620,61120,00021,92134,325
635/8 -----------75,617-31,048106,665---
640/8 6,5316,2566,6663,8904,4714,0813,9364,6734,0564,8232,2981,5233,0452,0374,0971,055
66A ---------725------
9901 -309,755-80,600-61,199-134,018285,296283,154283,22517,42032,213293,052232,765235,243117,105103,358102,235122,260
75/76B 465,736978,837432,7849.9m4190--46.6m247,12634454329
75 465,736978,837432,7849.9m4190--46.6m247,12634454329
65/66B 32,42794,194169,54528,16913,38514,50418,36921,99928,01233,686142,204171,77527,45429,11027,25618,240
65 32,42794,194169,54528,16913,38514,50418,36921,99928,01233,686142,204171,77527,45429,11027,25618,240
9903 123,554804,044202,0409.7m272,330268,651264,855-4,5784,2056.9m90,58570,59489,68674,29375,022104,049
67/77 21,326130,24719,7731,32987,85898,850100,7913,5275,862102,2048,29712,96667,87223,33324,86832,352
9904 102,228673,797182,2679.7m184,472169,800164,064-8,105-1,6576.8m82,28857,62821,81350,96050,15471,696
9905 102,228673,797182,2679.7m184,472169,800164,064-8,105-1,6576.8m82,28857,62821,81350,96050,15471,696
Appropriation of the result
9906 7.0m7.7m7.2m16.8m7.2m7.2m7.2m7.0m7.0m7.1m329,179246,891189,263167,450119,99171,696
14P 6.9m7.0m7.0m7.0m------------
791/2 164,064--79,441------------
691/2 102,228673,797182,267-184,472169,800164,064--79,441-----1,860
6920 ---------------1,860
6921 102,228673,797182,267-184,472169,800164,064--79,441------
694/7 164,064142,857-79,441----------3,500-
694 164,064142,857-79,441------------
695 --------------3,500-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 30-04-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-09-2025 abbreviated format 30-04-2026 2026-00095288 PDF
30-09-2024 abbreviated format 26-04-2025 2025-00076665 PDF
30-09-2023 abbreviated format 30-04-2024 2024-00074913 PDF
30-09-2022 abbreviated format 27-04-2023 2023-00068276 PDF
30-09-2021 abbreviated format 28-03-2022 2022-08800340 PDF
30-09-2020 micro format 29-04-2021 2021-13300558 PDF
30-09-2019 micro format 27-04-2020 2020-10800599 PDF
30-09-2018 abbreviated format 29-04-2019 2019-11400572 PDF
30-09-2017 abbreviated format 27-04-2018 2018-11500044 PDF
30-09-2016 abbreviated format 28-04-2017 2017-10700301 PDF
30-09-2015 abbreviated format 26-04-2016 2016-10900113 PDF
30-09-2014 abbreviated format 27-04-2015 2015-10500254 PDF
30-09-2013 abbreviated format 29-04-2014 2014-10800586 PDF
30-09-2012 abbreviated format 29-04-2013 2013-10400452 PDF
30-09-2011 abbreviated format 06-04-2012 2012-08400099 PDF
30-09-2010 abbreviated format 21-03-2011 2011-06400096 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010
-101,134-53,001-33,448-68,133309,469326,039320,97854,79769,590330,445262,404255,999137,716123,358124,156156,585
310,849701,395210,0189.8m208,646212,685201,81829,27235,7206.8m111,92878,38442,42570,95972,075106,022
1.6m3214131.6m3,47716,1328,8352,0002,5726.9m25,6591,0226,11829,486381,326583,547
135,318-684,500-3.5m3.7m195,577106,551116,24810,028-249,263270,646-9,248-91,183121,0327,558-30,649-
13.9m15.4m8.0m8.8m467,509285,423111,225-45,784-33,315-28,685-187,883-165,489-165,050-263,489-262,541-261,321
88.3%96.1%74.0%75.1%96.4%96.2%95.3%94.3%93.8%90.4%35.2%26.9%18.7%18.3%13.2%11.4%
8.0845.672.482.659.858.282.350.620.730.920.290.280.480.130.110.34
0.130.040.350.330.040.040.050.060.070.111.842.433.824.466.567.75
0.6%3.9%1.1%56.4%2.4%2.3%2.3%-0.1%0.0%95.3%24.4%22.6%11.1%29.0%40.3%92.0%
0.5%3.8%0.8%42.3%2.3%2.2%2.2%-0.1%0.0%86.1%8.6%6.1%2.1%5.3%5.3%10.5%
-3.12-0.56-0.20-2.42------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-09-202530-09-202430-09-202330-09-2022
Tangible fixed assets€1.6m€321€413€401,545
Financial fixed assets---€1.2m
€208,621€27,598€27,751€65,885

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on VILOMAR

The operating result for 2025 is a loss of €309,755, larger than the loss of €80,600 in 2024. It is the lowest result since 2010.

Debt's share of the balance-sheet total rises from 3.9% to 11.7%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure