Skip to content

VIK-IMMO

Active Public limited companyfounded 2004active for 22 yearsNachtegalendreef 17, 2280 GrobbendonkKBO/BCE: BE 0863.725.513

Annual accounts 2025

abbreviated format, filed on 19-12-2025, 43 days before the deadline
€213,109
▲ 2.7%
€163,419
▲ 34.1%
€124,982
▲ 25.8%
€870,249
▲ 13.4%
95.9%
▲ 4.2 percentage points
17.61
▲ 9.32

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €540,000. Estimated: probably between €330,000 and €1.0m.

Balance sheet

balance sheet total €1.3m on 30-06-2025
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 1.3m1.3m1.2m1.1m1.1m1.1m1.1m1.1m1.0m952,573881,5921.7m2.7m2.3m1.6m1.9m1.4m1.3m
21/28 365,505393,641419,637442,613417,714470,272521,831572,148625,040676,931727,915783,0201.2m1.3m1.3m1.4m1.0m1.1m
22/27 365,505393,641419,637442,613417,714470,272521,831572,148624,040675,931726,915782,0201.2m1.3m1.3m1.4m1.0m1.1m
22 365,505393,641419,637442,613417,381468,970520,559572,148623,737675,326726,915779,5271.2m1.3m1.3m1.4m1.0m1.1m
23 -----------2,4934,993-----
24 ----3331,3011,272-303606---7,49310,000---
28 --------1,0001,0001,0001,0001,0001,0001,000---
29/58 922,646872,369759,546689,213704,424660,501594,805517,240381,105275,642153,677923,0061.5m995,857321,050518,799377,322232,495
3 ------------1.5m909,558203,477---
30/36 ------------1.5m909,558203,477---
40/41 1,090---120,357116,144116,144116,166116,166116,166118,70076,073-397076081,6175,940
40 ----------2,700----6086075,000
41 1,090---120,357116,144116,144116,166116,166116,166116,00076,073-39707-1,010940
50/53 800,000725,000-------7575759886,989106,426460,000368,000-
54/58 120,277134,491758,322688,108584,067544,357478,661401,074264,939159,40134,902846,85816,36379,27110,01757,7656,852225,258
490/1 1,27812,8781,2241,105--------1,661-4234268531,297
Balance sheet: equity and liabilities
10/49 1.3m1.3m1.2m1.1m1.1m1.1m1.1m1.1m1.0m952,573881,5921.7m2.7m2.3m1.6m1.9m1.4m1.3m
10/15 1.2m1.2m1.1m1.1m1.1m1.1m1.1m1.0m956,453904,632854,0931.7m1.6m1.6m1.5m1.5m1.4m1.3m
10/11 350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,0001.3m1.3m1.3m1.3m1.3m1.3m1.3m
10 350,000350,000350,000350,000--------------
100 350,000350,000350,000350,000350,000350,000350,000350,000350,000350,000350,0001.3m1.3m1.3m1.3m1.3m1.3m1.3m
13 705,310580,328481,005396,666384,747384,747393,423341,485287,500237,500187,500125,000125,000125,000125,000125,000125,00066,205
130/1 125,000125,000125,000125,000125,000-------------
130 125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,000125,00066,205
133 580,310455,328356,005271,666259,747259,747268,423216,485162,500112,50062,500-------
14 180,444230,444280,444330,444380,444318,953318,953318,953318,953317,132316,593314,674262,863214,478140,76575,29328,659-
17/49 52,397105,23867,73454,7166,94777,07354,26178,95049,69247,94127,49916,3521.1m675,348131,137434,98417,81017,062
42/48 52,397105,23867,73454,7166,94777,07354,26178,95049,69247,94127,49916,3521.0m675,348131,137431,22214,04813,637
44 2,397-1,4008681,1012,2801,78086813,00013,91113,64113,65727,87638,563123,393427,84811,20011,708
440/4 2,397-1,4008681,1012,2801,78086813,00013,91113,64113,65727,87638,563123,393427,84811,20011,708
45 -5,23816,3343,84809,29436,70064,88029,31429,55510,2332,69512,5123,6496,7572,2201,6941,459
450/3 -5,23816,3343,84809,29436,70064,88029,31429,55510,2332,69512,5123,6496,7572,2201,6941,459
47/48 50,000100,00050,00050,0005,84665,50015,78013,2027,3784,4753,625-1.0m633,1369871,1541,154470
492/3 ------------32,627--3,7623,7623,425
Income statement
76A -----------5,196------
9900 213,109207,528196,343163,345151,817152,625153,180154,535147,110153,967137,296154,344162,256148,273140,525160,213153,397141,640
630 28,13665,78459,59353,90852,55852,55852,22551,89251,89251,89255,10556,72356,72756,88259,25695,47956,62456,779
640/8 21,55519,89218,96517,68617,03916,28016,14015,66016,21216,24214,73320,52216,13817,57520,43718,05715,98212,886
66A -----------30,564------
9901 163,419121,852117,78591,75182,22183,78884,81586,98479,00785,83367,45877,09989,39173,81660,83246,67780,79171,975
75/76B 20,09224,0036,240-02-142148584,9972331132684,713296,7336,344
75 20,09224,0036,240-02-142148584,9972331132684,713296,7336,344
65/66B 2041803289842875009414092799410441,11037177687072
65 2041803289842875009414092799410441,11037177687072
9903 183,307145,675123,69790,76781,93383,29084,72286,98579,06385,81272,36151,86048,39473,71365,46846,63887,45478,247
67/77 58,32546,35139,35828,84820,44329,46632,78433,00027,24335,2737,942499--44--
9904 124,98299,32484,33961,91961,49153,82451,93753,98551,82050,53964,41951,81148,38573,71365,47246,63487,45478,247
9905 124,98299,32484,33961,91961,49153,82451,93753,98551,82050,53964,41951,81148,38573,71365,47246,63487,45478,247
Appropriation of the result
9906 355,426379,767414,782442,363380,444372,777370,890372,938368,953367,132379,093314,674262,863214,478140,76575,29387,45466,205
14P 230,444280,444330,444380,444--------------
791/2 ---50,000062,500------------
691/2 124,98299,32484,33961,919053,82451,93753,98550,00050,00062,500-----58,79566,205
6920 ----------------58,79566,205
6921 124,98299,32484,33961,919053,82451,93753,98550,00050,00062,500-------
694/7 50,00050,00050,000100,000062,500------------
694 50,00050,00050,000100,000062,500------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2005-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 19-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 19-12-2025 2025-00585192 PDF
30-06-2024 abbreviated format 18-12-2024 2024-00620067 PDF
30-06-2023 abbreviated format 13-12-2023 2023-00526941 PDF
30-06-2022 abbreviated format 11-01-2023 2023-20557445 PDF
30-06-2021 abbreviated format 13-12-2021 2021-80000445 PDF
30-06-2020 abbreviated format 15-12-2020 2020-75600294 PDF
30-06-2019 micro format 29-01-2020 2020-02600579 PDF
30-06-2018 abbreviated format 31-01-2019 2019-03900312 PDF
30-06-2017 abbreviated format 26-01-2018 2018-02400182 PDF
30-06-2016 abbreviated format 10-01-2017 2017-00700535 PDF
30-06-2015 abbreviated format 24-02-2016 2016-05000219 PDF
30-06-2014 abbreviated format 12-01-2015 2015-00800394 PDF
30-06-2013 abbreviated format 31-01-2014 2014-02500317 PDF
30-06-2012 abbreviated format 18-12-2012 2012-67000092 PDF
30-06-2011 abbreviated format 09-01-2012 2012-00500599 PDF
30-06-2010 abbreviated format 30-12-2010 2010-65200113 PDF
30-06-2009 abbreviated format 21-12-2009 2009-90100019 PDF
30-06-2008 abbreviated format 31-12-2008 2008-88100385 PDF
30-06-2007 abbreviated format 07-01-2008 2008-00200097 PDF
30-06-2006 abbreviated format 16-01-2007 2007-01702620 PDF
30-06-2005 abbreviated format 20-12-2005 2005-90402764 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
191,555187,636177,378145,659134,778136,345137,040138,876130,898137,725122,563133,822146,118130,698120,088142,156137,415128,754
153,118165,107143,932115,827114,048106,382104,162105,877103,712102,431119,524108,534105,112130,595124,728142,113144,078135,026
039,78836,61778,80609981,907-1,00009080-372,4990-118,630417,809-1-
-14,214-623,83170,214104,04139,71065,69677,587136,135105,538124,499-811,956830,495-62,90869,254-47,74850,913-218,406-
870,249767,131691,812634,497697,476583,428540,545438,290331,413227,701126,178906,654458,248320,509189,91387,577363,274218,858
95.9%91.7%94.3%95.2%99.4%93.2%95.1%92.8%95.1%95.0%96.9%99.0%60.2%70.2%92.0%76.9%98.7%98.7%
17.618.2911.2112.60-8.5710.966.557.675.755.5956.451.441.472.451.2026.8617.05
17.618.2911.2112.60-8.5710.966.557.675.755.5956.450.020.130.901.2026.8617.05
0.040.090.060.050.010.070.050.080.050.050.030.010.660.420.090.300.010.01
10.1%8.6%7.6%5.7%5.5%5.1%4.9%5.3%5.4%5.6%7.5%3.1%3.0%4.6%4.3%3.2%6.2%5.9%
9.7%7.8%7.2%5.5%5.5%4.8%4.7%5.0%5.2%5.3%7.3%3.0%1.8%3.3%4.0%2.5%6.2%5.9%
over 100over 100over 100over 100--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets-€39,788€36,617€78,806
€28,136€65,784€59,593€53,908

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on VIK-IMMO

The operating result for 2025 is 34% higher than in 2024 and the highest since 2008. It is the fourth rise in a row, after the fall in 2021.

Debt's share of the balance-sheet total falls from 8.3% to 4.1%. Equity is higher and debt is lower.

Next steps