Skip to content

VIF Concept

Active
Private limited companyfounded 2023active for 3 yearsChaussée de Bruxelles 133, 1410 Waterloo, BelgiumKBO/BCE: BE 1000.109.986

Financials · financial year 2026, micro format

2026 annual accounts filed 45 days after the deadline Filed on 15 October 2026, deadline 31 August 2026 (7 months after the close on 31 January 2026, Companies Code art. 3:10). Source: NBB, 2026-00566138.

Annual accounts 2026 filed on 15-10-2026 at the NBB all 2 filings

Equity
-€54,498▼ 90.9%
2025 · -€28,550
Total assets
€23,938▼ 19.0%
2025 · €29,536
Net result
-€25,948▲ 32.7%
2025 · -€38,550
Working capital
-€75,594▼ 42.3%
2025 · -€53,105
Multi-year overview
2025 to 2026, 2 financial years
Operating result
-€25,855
▲ 32.6% 2026
20252026
Net result
-€25,948
▲ 32.7% 2026
20252026
Equity
-€54,498
▼ 90.9% 2026
20252026
Total assets
€23,938
▼ 19.0% 2026
20252026
Debt
€78,437
▲ 35.0% 2026
20252026
Working capital
-€75,594
▼ 42.3% 2026
20252026
Solvency
-227.7%
▼ 131.0pp 2026
20252026
Current ratio
0.04
▼ 0.05 2026
20252026
Return on assets (ROA)
-108.4%
▲ 22.1pp 2026
20252026
Staff (FTE)
0
▼ 100% 2026
20252026
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20252026
Operating result-€38,335--€25,855▲ 32.6%
Net result-€38,550below the sector's middle half--€25,948▲ 32.7%
Equity-€28,550below the sector's middle half--€54,498▼ 90.9%
Total assets€29,536below the sector's middle half-€23,938▼ 19.0%
Debt€58,087-€78,437▲ 35.0%
Working capital-€53,105below the sector's middle half--€75,594▼ 42.3%
Solvency-96.7%below the sector's middle half--227.7%▼ 131.0pp
Current ratio0.09below the sector's middle half-0.04▼ 0.05
Return on assets (ROA)-130.5%below the sector's middle half--108.4%▲ 22.1pp
Staff (FTE)0.4-0▼ 100%
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2026 is a loss of €25,855, smaller than the loss of €38,335 in 2025.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €23,938
Fixed assets €21,095 ▼ 14.1%
Current assets €2,843 ▼ 42.9%
Equity and liabilities
Equity-€54,498
Debt€78,437
Equity is negative. Debt (€78,437) exceeds the balance-sheet total (€23,938).
Key figures and ratios
2026 value · change against 2025
EBITDA
-€22,395▲
2025 · -€34,194
Cash flow
-€22,489▲
2025 · -€34,410
Interest coverage
-238.91▼
2025 · -158.70
Debt ≤ 1 year
€78,437▲
2025 · €58,087
Staff costs
€334▼
2025 · €5,359
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-01-202531-01-2026
Average over the year, in full-time equivalents0.40
Joined20
Left21
Training hours486-

Source: social balance sheet in the 2025 to 2026 annual accounts

Investments

fixed assets acquired
Item31-01-202531-01-2026
Tangible fixed assets€27,071-
Financial fixed assets-€0
Depreciation and write-downs of the year€4,141€3,459

Source: notes to the 2025 to 2026 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 35 lines
Balance sheet Code20252026
Assets
Total assets20/58€29,536€23,938▼
Fixed assets21/28€24,555€21,095▼
Tangible fixed assets22/27€24,555€21,095▼
Plant, machinery and equipment23€847€622▼
Furniture and vehicles24€3,577€2,452▼
Other tangible fixed assets26€20,131€18,021▼
Current assets29/58€4,982€2,843▼
Amounts receivable within one year40/41€4,141€2,661▼
Trade receivables40€196€2,661▲
Other amounts receivable41€3,945€0▼
Cash at bank and in hand54/58€459€182▼
Deferred charges and accrued income490/1€382€0▼
Equity and liabilities
Total equity and liabilities10/49€29,536€23,938▼
Equity10/15-€28,550-€54,498▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€38,550-€64,498▼
Amounts payable17/49€58,087€78,437▲
Amounts payable within one year42/48€58,087€78,437▲
Trade debts44€642€732▲
Suppliers440/4€642€732▲
Taxes, remuneration and social security45€288€0▼
Taxes450/3€288€0▼
Other amounts payable47/48€57,157€77,704▲
Income statement Code20252026
Remuneration, social security and pensions62€5,359€334▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,141€3,459▼
Other operating charges640/8€772€400▼
Gross operating margin9900-€28,064-€21,661▲
Operating profit (loss)9901-€38,335-€25,855▲
Financial charges65/66B€215€94▼
Recurring financial charges65€215€94▼
Profit (loss) for the period before taxes9903-€38,550-€25,948▲
Profit (loss) for the period9904-€38,550-€25,948▲
Profit (loss) for the period to be appropriated9905-€38,550-€25,948▲
Appropriation of the result
Profit (loss) to be appropriated9906-€38,550-€64,498▼
Profit (loss) brought forward from the previous period14P--€38,550

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 15-10-2026.

Line20252026Change
Remuneration, social security and pensions62€5,359€334▼ 93.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,141€3,459▼ 16.4%
Other operating charges640/8€772€400▼ 48.2%
Gross operating margin9900-€28,064-€21,661▲ 22.8%
Operating profit (loss)9901-€38,335-€25,855▲ 32.6%
Financial charges65/66B€215€94▼ 56.5%
Recurring financial charges65€215€94▼ 56.5%
Profit (loss) for the period before taxes9903-€38,550-€25,948▲ 32.7%
Profit (loss) for the period9904-€38,550-€25,948▲ 32.7%
Profit (loss) for the period to be appropriated9905-€38,550-€25,948▲ 32.7%
Line20252026Change
Assets
Total assets20/58€29,536€23,938▼ 19.0%
Fixed assets21/28€24,555€21,095▼ 14.1%
Tangible fixed assets22/27€24,555€21,095▼ 14.1%
Plant, machinery and equipment23€847€622▼ 26.6%
Furniture and vehicles24€3,577€2,452▼ 31.4%
Other tangible fixed assets26€20,131€18,021▼ 10.5%
Current assets29/58€4,982€2,843▼ 42.9%
Amounts receivable within one year40/41€4,141€2,661▼ 35.7%
Trade receivables40€196€2,661▲ 14×
Other amounts receivable41€3,945€0▼ 100%
Cash at bank and in hand54/58€459€182▼ 60.3%
Deferred charges and accrued income490/1€382€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€29,536€23,938▼ 19.0%
Equity10/15-€28,550-€54,498▼ 90.9%
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€38,550-€64,498▼ 67.3%
Amounts payable17/49€58,087€78,437▲ 35.0%
Amounts payable within one year42/48€58,087€78,437▲ 35.0%
Trade debts44€642€732▲ 14.1%
Suppliers440/4€642€732▲ 14.1%
Taxes, remuneration and social security45€288€0▼ 100%
Taxes450/3€288€0▼ 100%
Other amounts payable47/48€57,157€77,704▲ 35.9%
Line20252026Change
Profit (loss) for the period9904-€38,550-€25,948▲ 32.7%
+ Depreciation and write-downs630€4,141€3,459▼ 16.4%
Operating cash flow (approximation)-€34,410-€22,489▲ 34.6%
Investment in fixed assets (approximation)-€0-
Change in cash--€277-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as VIF Concept has now. Two years later, 84.9% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.9% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VIF Concept itself: 3.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for VIF Concept. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-01-2026 micro format 15-10-2026 2026-00566138 PDF
31-01-2025 micro format 29-09-2025 2025-00517380 PDF

Next steps