Vidsome
ActiveSummary
The annual accounts of Vidsome for fiscal year 2025 show a net loss of 99% of total assets and of 88% of the equity at the start of that year. The 2025 annual accounts show equity of €3k and a net result of €-29k. Equity is shrinking by ~10.8% per year across the filed fiscal years. Its solvency ranks better than 22% of 2003 sector peers (fiscal year 2025). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability0=
Solvency35▼-47
Growth32=
Track record100
Bankruptcy probability, 12 months
0.3%
Very low
0%0.5%1.5%4%10%≥ 25%
No publishable credit limit; credit only on tighter terms
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity short (current ratio 0.07 against 0.51 in 2024; short-term debt: 89.7% and cash: 3.6% of total assets), and 89.7% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 90
Relative position
BE, all sectors
reference
Arts creation and performing arts activities (NACE 90)
about 58% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
10.3%
Return on assets
-99.4%
Age of the figures
12 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025Net result per financial year
1819202122232425
2018 to 2025 · latest year €-29k
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 22% of 2003 sector peers (2025).
NBB · sector comparisonPosition among 2003 sector peers
Solvency
better than 22%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 30-09-2025 was due by 30-04-2026 and was filed on 30-04-2026, 0 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
on the day
2024
on the day
2023
5 d early
2022
38 d early
2021
3 d early
2020
3 d early
2019
on the day
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-09-2026 and is due by 30-04-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today30-09-2026 close30-04-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€3k▼ 90.8%
2024 · €32k
2018: €64khighest in 8 years
2019: €59k▼ -7.5% vs 2018
2020: €60k▲ +1.2% vs 2019
2021: €63k▲ +4.6% vs 2020
2022: €48k▼ -24.1% vs 2021
2023: €46k▼ -3.0% vs 2022
2024: €32k▼ -29.9% vs 2023
2025: €3k▼ -90.8% vs 2024lowest in 8 years
2018 → 2025
Total assets
€29k▼ 49.4%
2024 · €57k
2018: €93khighest in 8 years
2019: €73k▼ -21.6% vs 2018
2020: €77k▲ +5.0% vs 2019
2021: €78k▲ +1.9% vs 2020
2022: €60k▼ -23.8% vs 2021
2023: €64k▲ +6.6% vs 2022
2024: €57k▼ -10.5% vs 2023
2025: €29k▼ -49.4% vs 2024lowest in 8 years
2018 → 2025
Net result
€-29k▼ 107%
2024 · €-14k
2018: €1k
2019: €-4k▼ -480% vs 2018
2020: €2k▲ +139% vs 2019
2021: €3k▲ +77.8% vs 2020highest in 8 years
2022: €-14k▼ -620% vs 2021
2023: €-635▲ +95.6% vs 2022
2024: €-14k▼ -2073% vs 2023
2025: €-29k▼ -107% vs 2024lowest in 8 years
2018 → 2025
Working capital
€-24k▼ 99.3%
2024 · €-12k
2018: €55khighest in 8 years
2019: €17k▼ -68.9% vs 2018
2020: €-4k▼ -122% vs 2019
2021: €2k▲ +163% vs 2020
2022: €50k▲ +1967% vs 2021
2023: €48k▼ -4.9% vs 2022
2024: €-12k▼ -125% vs 2023
2025: €-24k▼ -99.3% vs 2024lowest in 8 years
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€63k-€48k▼ 24.1%€46k▼ 3.0%€32k▼ 29.9%€3k▼ 90.8%
2021: €63khighest in 5 years
2022: €48k▼ -24.1% vs 2021
2023: €46k▼ -3.0% vs 2022
2024: €32k▼ -29.9% vs 2023
2025: €3k▼ -90.8% vs 2024lowest in 5 years
Operating result€4k-€-14k€419€-13k€-27k▼ 110%
2021: €4khighest in 5 years
2022: €-14k▼ -437% vs 2021
2023: €419▲ +103% vs 2022
2024: €-13k▼ -3221% vs 2023
2025: €-27k▼ -110% vs 2024lowest in 5 years
Net result€3k-€-14k€-635▲ 95.6%€-14k▼ 2,073%€-29k▼ 107%
2021: €3khighest in 5 years
2022: €-14k▼ -620% vs 2021
2023: €-635▲ +95.6% vs 2022
2024: €-14k▼ -2073% vs 2023
2025: €-29k▼ -107% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €27k in 2025 against €13k in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €29k
Fixed assets
€27k ▼ 39.2%
Current assets
€2k ▼ 86.0%
Equity and liabilities €29k
Equity
€3k ▼ 90.8%
Debt
€26k ▲ 5.2%
Debt's share of the balance-sheet total rises from 43.1% to 89.7%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€-10k▼
2024 · €-5k
Cash flow
€-11k▼
2024 · €-5k
Current ratio
0.07▼
2024 · 0.51
Debt to equity
8.69▲
2024 · 0.76
ROE
-963.7%▼
2024 · -42.6%
ROA
-99.4%▼
2024 · -24.3%
Interest coverage
-10.07▼
2024 · -5.77
Debt ≤ 1 year
€26k▲
2024 · €25k
Income taxes
€233
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet
Code20242025
Assets
Total assets20/58€57k€29k▼
Fixed assets21/28€44k€27k▼
Intangible fixed assets21€43k€26k▼
Tangible fixed assets22/27€1k€737▼
Plant, machinery and equipment23€1k€737▼
Current assets29/58€12k€2k▼
Amounts receivable within one year40/41€9k€712▼
Trade receivables40€9k€664▼
Other amounts receivable41€191€48▼
Cash at bank and in hand54/58€4k€1k▼
Equity and liabilities
Total equity and liabilities10/49€57k€29k▼
Equity10/15€32k€3k▼
Contributions10/11€6k€6k=
Reserves13€26k€17k▼
Distributable reserves133€26k€17k▼
Profit (loss) carried forward14-€-20k
Amounts payable17/49€25k€26k▲
Amounts payable within one year42/48€25k€26k▲
Trade debts44€6k€1k▼
Suppliers440/4€6k€1k▼
Taxes, remuneration and social security45€2k€2k▼
Taxes450/3€2k€2k▼
Other amounts payable47/48€16k€23k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8k€17k▲
Other operating charges640/8€1k€387▼
Gross operating margin9900€-3k€-10k▼
Operating profit (loss)9901€-13k€-27k▼
Financial income75/76B€62-
Recurring financial income75€62-
Financial charges65/66B€804€989▲
Recurring financial charges65€804€989▲
Profit (loss) for the period before taxes9903€-14k€-28k▼
Income taxes67/77-€233
Profit (loss) for the period9904€-14k€-29k▼
Profit (loss) for the period to be appropriated9905€-14k€-29k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-14k€-29k▼
Transfer from equity791/2€14k€9k▼
Profit to be distributed694/7-€800
Return on contributions (dividend)694-€800
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €2k | €674 | €8k | €17k | ▲ 107% |
| Other operating charges640/8 | €538 | €640 | €509 | €1k | €387 | ▼ 73.3% |
| Non-recurring operating charges66A | - | €10k | - | - | - | - |
| Gross operating margin9900 | €21k | €-1k | €2k | €-3k | €-10k | ▼ 200% |
| Operating profit (loss)9901 | €4k | €-14k | €419 | €-13k | €-27k | ▼ 110% |
| Financial income75/76B | - | €291 | - | €62 | - | - |
| Recurring financial income75 | - | €291 | - | €62 | - | - |
| Financial charges65/66B | €953 | €775 | €922 | €804 | €989 | ▲ 23.1% |
| Recurring financial charges65 | €953 | €775 | €922 | €804 | €989 | ▲ 23.1% |
| Profit (loss) for the period before taxes9903 | €3k | €-14k | €-504 | €-14k | €-28k | ▼ 106% |
| Income taxes67/77 | €392 | - | €132 | - | €233 | - |
| Profit (loss) for the period9904 | €3k | €-14k | €-635 | €-14k | €-29k | ▼ 107% |
| Profit (loss) for the period to be appropriated9905 | €3k | €-14k | €-635 | €-14k | €-29k | ▼ 107% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €78k | €60k | €64k | €57k | €29k | ▼ 49.4% |
| Fixed assets21/28 | €64k | €1k | €616 | €44k | €27k | ▼ 39.2% |
| Intangible fixed assets21 | €61k | - | - | €43k | €26k | ▼ 39.3% |
| Tangible fixed assets22/27 | €3k | €1k | €616 | €1k | €737 | ▼ 36.1% |
| Plant, machinery and equipment23 | €3k | €1k | €616 | €1k | €737 | ▼ 36.1% |
| Current assets29/58 | €14k | €58k | €63k | €12k | €2k | ▼ 86.0% |
| Amounts receivable within one year40/41 | €2k | €53k | €61k | €9k | €712 | ▼ 91.8% |
| Trade receivables40 | €2k | €53k | €61k | €9k | €664 | ▼ 92.2% |
| Other amounts receivable41 | €398 | - | €716 | €191 | €48 | ▼ 75.0% |
| Cash at bank and in hand54/58 | €12k | €5k | €1k | €4k | €1k | ▼ 72.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €78k | €60k | €64k | €57k | €29k | ▼ 49.4% |
| Equity10/15 | €63k | €48k | €46k | €32k | €3k | ▼ 90.8% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €57k | €41k | €40k | €26k | €17k | ▼ 34.6% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €55k | €40k | €40k | €26k | €17k | ▼ 34.6% |
| Profit (loss) carried forward14 | - | - | - | - | €-20k | - |
| Amounts payable17/49 | €15k | €12k | €17k | €25k | €26k | ▲ 5.2% |
| Amounts payable within one year42/48 | €12k | €8k | €15k | €25k | €26k | ▲ 5.2% |
| Trade debts44 | €275 | €432 | €10k | €6k | €1k | ▼ 75.1% |
| Suppliers440/4 | €275 | €432 | €10k | €6k | €1k | ▼ 75.1% |
| Taxes, remuneration and social security45 | €3k | €2k | €3k | €2k | €2k | ▼ 35.9% |
| Taxes450/3 | €3k | €2k | €3k | €2k | €2k | ▼ 35.9% |
| Other amounts payable47/48 | €9k | €5k | €3k | €16k | €23k | ▲ 39.0% |
| Accrued charges and deferred income492/3 | €4k | €4k | €2k | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3k | €-14k | €-635 | €-14k | €-29k | ▼ 107% |
| + Depreciation and write-downs630 | €16k | €2k | €674 | €8k | €17k | ▲ 107% |
| Operating cash flow (approximation) | €19k | €-12k | €39 | €-5k | €-11k | ▼ 108% |
| Investment in fixed assets (approximation) | - | €61k | €0 | €-52k | €0 | ▲ 100% |
| Change in cash | - | €-7k | €-4k | €2k | €-3k | ▼ 219% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-04
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
30-09
Financial
Weakest financial yearnet €-29k
Net result drops to €-29k, the lowest in the series.
30-04
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
25-04
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
23-03
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
30-09
Financial
Liquidity times 6current ratio 7.04
Current ratio from 1.21 to 7.04; short-term debt falls from €12k to €8k.
27-04
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
30-09
Financial
Highest result since 2018net €3k ▲77.8%
Net result €3k, the highest in the series.
27-04
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
30-09
Financial
Back to profitnet €2k
Net result €2k after one loss-making year.
30-04
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
26-04
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
27-04
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
07-04
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Beveren-Kruibeke-Zwijndrecht · 1 establishment unit since 2014
Ground area
348 m²
Building footprint
101 m²
Volume, LiDAR
520 m³
Parcel 46016D0138/00Y005, Flanders · tallest building 10.4 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Vidsome
since 20142.233.584.356
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46016D0138/00Y005 | Flanders | 348 m² | 1 · 101 m² | 10.4 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 1,140 EUR awarded · 1,140 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 1,140 EUR | 1,140 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
Move2Create
BE 0535.632.812
Leuven · Eq €3,003
Events & Food
BE 0642.826.423
Evere · Eq €2,893
Woop Woop Production ASBL
BE 1005.496.852
Esneux · Eq €3,188
BX AGENCY
BE 0805.048.530
Antwerpen · Eq €2,762
Paraplufabrique
BE 1009.052.002
Koekelberg · Eq €2,385
Of 1,998 companies in sector 90120 we hold annual accounts for 210. 68 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded11-08-2014
Fiscal year end30-09
Activities, NACEBEL 2025
90120Visual arts creation
Scores and ratios are computed by Checked and are not a credit decision.