Skip to content

VIDANGE RARY

Active
Private limited companyfounded 201610 yrs activeRue Armand Bury(GOZ) 200, 6534 Thuin, BelgiumKBO/BCE: BE 0645.702.967

VIDANGE RARY has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.13M and a net result of €550k. Equity is growing by ~25.3% per year across the filed fiscal years. Its solvency ranks better than 86% of 35 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
84 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability74▼-16
Solvency94▲+7
Growth85▲+1
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €170k at 30 days acceptable
Liquidity ample (current ratio 3.19 against 2.94 in 2024; short-term debt: 17.8% and cash: 23.2% of total assets), and 30.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 37
Relative position
BE, all sectors
reference
Sector 37
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
69.5%
Return on assets
17.9%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
9 d early
2023
21 d late
2022
18 d late
2021
6 d early
2020
26 d late
2019
24 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Turnover
€23.90M▲ 1,090%
2024 · €2.01M
2018: €698k 2019: €786k 2020: €870k 2021: €1.39M 2022: €1.59M 2023: €1.68M 2024: €2.01M
2018 → 2025
EBIT margin
3.4%▼ 18.9pp
2024 · 22.3%
2018: 18.4% 2019: 14.9% 2020: 15.5% 2021: 34.1% 2022: 19.7% 2023: 19.9% 2024: 22.3%
2018 → 2025
Net result
€550k▲ 44.5%
2024 · €381k
2018: €88k 2019: €80k 2020: €115k 2021: €411k 2022: €237k 2023: €178k 2024: €381k
2018 → 2025
Working capital
€1.20M▲ 49.4%
2024 · €801k
2018: €230k 2019: €119k 2020: €121k 2021: €489k 2022: €400k 2023: €435k 2024: €801k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€1.39M-€1.59M▲ 15.0%€1.68M▲ 5.3%€2.01M▲ 19.6%€23.90M▲ 1,090%
Equity€1.05M-€1.28M▲ 22.4%€1.36M▲ 5.8%€1.74M▲ 27.8%€2.13M▲ 22.9%
Operating result€473k-€315k▼ 33.4%€333k▲ 5.9%€448k▲ 34.3%€802k▲ 79.0%
Net result€411k-€237k▼ 42.5%€178k▼ 24.9%€381k▲ 114%€550k▲ 44.5%
Result per fiscal year
Operating resultNet result
€0€250k€500k€750kOperating result 2021: €473k€473kNet result 2021: €411k€411kOperating result 2022: €315k€315kNet result 2022: €237k€237kOperating result 2023: €333k€333kNet result 2023: €178k€178kOperating result 2024: €448k€448kNet result 2024: €381k€381kOperating result 2025: €802k€802kNet result 2025: €550k€550k20212022202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 79% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.07M
Fixed assets €1.33M▼ 16.9%
Current assets €1.74M▲ 43.6%
Equity and liabilities €3.07M
Equity €2.13M▲ 22.9%
Provisions €20k▼ 15.2%
Debt €917k▼ 12.7%
The debt ratio falls from 37.4% to 29.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.14M
2024 · €795k
Cash flow
€893k
2024 · €728k
Solvency
69.5%
2024 · 61.8%
Current ratio
3.19
2024 · 2.94
Quick ratio
3.19
2024 · 2.94
Debt / equity
0.43
2024 · 0.60
ROE
25.8%
2024 · 21.9%
ROA
17.9%
2024 · 13.6%
Interest coverage
37.68
2024 · 28.09
Debt
€917k
2024 · €1.05M
Debt ≤ 1 year
€547k
2024 · €413k
Debt > 1 year
€370k
2024 · €637k
Income taxes
€257k
2024 · €124k
Staff costs
€578k
2024 · €542k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€2.81M€3.07M
Fixed assets21/28€1.60M€1.33M
Intangible fixed assets21€10k-
Tangible fixed assets22/27€1.57M€1.31M
Land and buildings22€104k€113k
Plant, machinery and equipment23€609k€513k
Furniture and vehicles24€662k€540k
Leasing and similar rights25€190k€143k
Financial fixed assets28€21k€18k
Current assets29/58€1.21M€1.74M
Amounts receivable within one year40/41€341k€458k
Trade receivables40€263k€325k
Other amounts receivable41€78k€133k
Current investments50/53€250k€550k
Cash at bank and in hand54/58€619k€713k
Deferred charges and accrued income490/1€4k€23k
Equity and liabilities
Total equity and liabilities10/49€2.81M€3.07M
Equity10/15€1.74M€2.13M
Contributions10/11€175k€175k=
Reserves13€1.21M€1.61M
Tax-exempt reserves132€108k€97k
Distributable reserves133€1.11M€1.51M
Profit (loss) carried forward14€333k€333k
Investment grants15€14k€14k
Provisions and deferred taxes16€24k€20k
Deferred taxes168€24k€20k
Amounts payable17/49€1.05M€917k
Amounts payable after more than one year17€637k€370k
Financial debts170/4€637k€370k
Amounts payable within one year42/48€413k€547k
Current portion of amounts payable after more than one year42€279k€287k
Trade debts44€61k€93k
Suppliers440/4€61k€93k
Taxes, remuneration and social security45€74k€167k
Taxes450/3€74k€157k
Remuneration and social security454/9-€10k
Income statement Code20242025
Turnover70€2.01M€23.90M
Non-recurring operating income76A€45k€53k
Goods, raw materials, services and sundry goods60/61€710k€708k
Remuneration, social security and pensions62€542k€578k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€347k€343k
Other operating charges640/8€7k€12k
Gross operating margin9900€1.34M€1.74M
Operating profit (loss)9901€448k€802k
Financial income75/76B€109k€33k
Recurring financial income75€6k€11k
Non-recurring financial income76B€103k€22k
Financial charges65/66B€28k€30k
Recurring financial charges65€28k€30k
Profit (loss) for the period before taxes9903€529k€804k
Transfer from deferred taxes780€1k€4k
Transfer to deferred taxes680€25k-
Income taxes67/77€124k€257k
Profit (loss) for the period9904€381k€550k
Transfer from tax-exempt reserves789€4k€11k
Transfer to tax-exempt reserves689€75k-
Profit (loss) for the period to be appropriated9905€310k€561k
Appropriation of the result
Profit (loss) to be appropriated9906€643k€894k
Profit (loss) brought forward from the previous period14P€332k€333k=
Transfer from equity791/2-€153k
Transfer to equity691/2€310k€561k
To other reserves6921€310k€561k
Profit to be distributed694/7-€153k
Return on contributions (dividend)694-€153k
Social balance
Average headcount (FTE)908710.08.0

The notes to these accounts (16 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 31 days late
2025
31-12
Financial Highest result since 2018net €550k ▲44.5%
Operating result €802k, net result €550k, both a record.
31-12
Financial Equity above €2MEq €2.13M ▲22.9%
8 profitable years in a row build equity to €2.13M.
22-07
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
21-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 21 days late
2023
18-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 18 days late
2022
25-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
31-12
Financial Liquidity doublescurrent ratio 3.15
Current ratio from 1.36 to 3.15; short-term debt falls from €339k to €227k.
31-12
Financial Equity above €1MEq €1.05M ▲63.8%
4 profitable years in a row build equity to €1.05M.
26-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 26 days late
2020
07-07
NBB filing Annual accounts filed
fiscal year 2019 · full schema
2019
31-12
Financial Weakest financial yearnet €80k ▼10%
Net result drops to €80k, the lowest in the series; recovery starts the following year.
31-12
Financial Equity above €500kEq €528k ▲18.1%
2 profitable years in a row build equity to €528k.
24-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
12-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
11-09
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 42 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Thuin · 1 establishment unit since 2016
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Armand Bury(GOZ) 2006534 Thuin
Ground area
1,214 m²
Building footprint
187 m²
Volume, LiDAR
1,421 m³
Parcel 56030A0180/00B000, Wallonia · tallest building 9.3 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
VIDANGE RARY
Rue Armand Bury(GOZ) 200, 6534 ThuinSupport activities for crop production
since 20162.249.244.314
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
56030A0180/00B000 Wallonia 1,214 m² 1 · 187 m² 9.3 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 362 companies in sector 37000 we hold annual accounts for 205. 103 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded07-01-2016
Fiscal year end31-12
Activities, NACEBEL
37000Sewerage
43221Plumbing work
01610Support activities for crop production
42911Civil engineering
43120Site preparation
81230Other cleaning activities
Sources
Crossroads Bank for EnterprisesNational Bank · 10 filingsAddress and cadastre registers

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.