Skip to content

VIDANGE ECLAIR

Active
Private limited companyfounded 1988active for 38 yearsRue de la Forêt(BL) 6, 7522 Tournai, BelgiumKBO/BCE: BE 0436.027.767
Summary

VIDANGE ECLAIR has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €404,890 and a net result of €31,356. Equity is growing by about 14% per year across the filed financial years. Its solvency ranks better than 60% of 67 sector peers (NACE 37, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (19 days) Filed on 19 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00406090.

Equity
€404,890▼ 4.8%
2024 · €425,342
Total assets
€687,400▼ 11.0%
2024 · €772,611
Net result
€31,356▼ 22.5%
2024 · €40,458
Working capital
€111,427▼ 16.5%
2024 · €133,509
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result rises in 2025; 2025 is 4% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€62,779 2025 Net result€31,356 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 37, Sewerage: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220242025
Operating result€57,188-€53,709▼ 6.1%€92,784▲ 72.8%€126,060▲ 35.9%€127,391▲ 1.1%€60,453-€62,779▲ 3.8%
Net result€32,829-€22,698▼ 30.9%€61,074above the sector's middle half▲ 169%€79,014above the sector's middle half▲ 29.4%€104,705above the sector's middle half▲ 32.5%€40,458above the sector's middle half-€31,356within the sector's middle half▼ 22.5%
Equity€200,447-€186,447▼ 7.0%€200,721above the sector's middle half▲ 7.7%€244,195above the sector's middle half▲ 21.7%€322,695above the sector's middle half▲ 32.1%€425,342above the sector's middle half-€404,890above the sector's middle half▼ 4.8%
Total assets€623,530-€647,824▲ 3.9%€597,649above the sector's middle half▼ 7.7%€583,077above the sector's middle half▼ 2.4%€790,587above the sector's middle half▲ 35.6%€772,611above the sector's middle half-€687,400above the sector's middle half▼ 11.0%
Debt€423,083-€461,377▲ 9.1%€396,928▼ 14.0%€338,882▼ 14.6%€467,892▲ 38.1%€347,269-€282,509▼ 18.6%
Working capital-€95,756-€93,010€82,511within the sector's middle half▼ 11.3%€66,270within the sector's middle half▼ 19.7%€51,063within the sector's middle half▼ 22.9%€133,509above the sector's middle half-€111,427within the sector's middle half▼ 16.5%
Solvency32.1%-28.8%▼ 3.4pp33.6%within the sector's middle half▲ 4.8pp41.9%within the sector's middle half▲ 8.3pp40.8%within the sector's middle half▼ 1.1pp55.1%within the sector's middle half-58.9%within the sector's middle half▲ 3.8pp
Current ratio0.66-1.57▲ 0.911.54within the sector's middle half▼ 0.031.44within the sector's middle half▼ 0.101.41within the sector's middle half▼ 0.032.52within the sector's middle half-2.08within the sector's middle half▼ 0.44
Return on assets (ROA)5.3%-3.5%▼ 1.8pp10.2%within the sector's middle half▲ 6.7pp13.6%within the sector's middle half▲ 3.3pp13.2%within the sector's middle half▼ 0.3pp5.2%within the sector's middle half-4.6%within the sector's middle half▼ 0.7pp
Staff (FTE)2.5-2.5=2.8▲ 12.0%32.7-2▼ 25.9%
above within below the middle half of NACE 37, Sewerage: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €687,400
Fixed assets €473,114 ▼ 14.2%
Current assets €214,286 ▼ 3.2%
Equity and liabilities €687,400
Equity €404,890 ▼ 4.8%
Debt €282,509 ▼ 18.6%
Debt's share of the balance-sheet total falls from 44.9% to 41.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€141,006▼
2024 · €143,750
Cash flow
€109,583▼
2024 · €123,756
Debt to equity
0.70▼
2024 · 0.82
ROE
7.7%▼
2024 · 9.5%
Interest coverage
21.18▲
2024 · 15.76
Debt ≤ 1 year
€102,859▲
2024 · €87,761
Debt > 1 year
€179,650▼
2024 · €259,508
Income taxes
€26,729▲
2024 · €12,877
Staff costs
€131,044▼
2024 · €134,857
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,042 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,042 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€772,611€687,400▼
Fixed assets21/28€551,341€473,114▼
Tangible fixed assets22/27€550,078€471,851▼
Land and buildings22€320,746€304,704▼
Plant, machinery and equipment23€40,141€32,042▼
Furniture and vehicles24€33,594€9,337▼
Leasing and similar rights25€147,667€119,979▼
Assets under construction and advance payments27€7,930€5,789▼
Financial fixed assets28€1,263€1,263=
Current assets29/58€221,270€214,286▼
Amounts receivable within one year40/41€95,794€106,618▲
Trade receivables40€45,255€53,214▲
Other amounts receivable41€50,539€53,404▲
Cash at bank and in hand54/58€124,750€106,969▼
Deferred charges and accrued income490/1€725€699▼
Equity and liabilities
Total equity and liabilities10/49€772,611€687,400▼
Equity10/15€425,342€404,890▼
Contributions10/11€35,449€35,449=
Reserves13€380,253€361,609▼
Distributable reserves133€380,253€361,609▼
Investment grants15€9,640€7,833▼
Amounts payable17/49€347,269€282,509▼
Amounts payable after more than one year17€259,508€179,650▼
Financial debts170/4€259,508€179,650▼
Amounts payable within one year42/48€87,761€102,859▲
Current portion of amounts payable after more than one year42€77,017€77,825▲
Trade debts44€3,299€11,668▲
Suppliers440/4€3,299€11,668▲
Taxes, remuneration and social security45€7,445€2,435▼
Taxes450/3€5,119€2,435▼
Remuneration and social security454/9€2,326-
Other amounts payable47/48-€10,931
Income statement Code20242025
Remuneration, social security and pensions62€134,857€131,044▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€83,298€78,227▼
Other operating charges640/8€7,519€7,702▲
Gross operating margin9900€286,126€279,752▼
Operating profit (loss)9901€60,453€62,779▲
Financial income75/76B€2,005€1,965▼
Recurring financial income75€2,005€1,965▼
Financial charges65/66B€9,122€6,659▼
Recurring financial charges65€9,122€6,659▼
Profit (loss) for the period before taxes9903€53,335€58,085▲
Income taxes67/77€12,877€26,729▲
Profit (loss) for the period9904€40,458€31,356▼
Profit (loss) for the period to be appropriated9905€40,458€31,356▼
Appropriation of the result
Profit (loss) to be appropriated9906€40,458€31,356▼
Transfer from equity791/2-€50,000
Transfer to equity691/2€40,458€31,356▼
To other reserves6921€40,458€31,356▼
Profit to be distributed694/7-€50,000
Return on contributions (dividend)694-€50,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220242025Change
Non-recurring operating income76A---€10,264----
Remuneration, social security and pensions62---€142,888€144,477€134,857€131,044▼ 2.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75,081€55,178€33,145€21,279€50,714€83,298€78,227▼ 6.1%
Other operating charges640/8---€7,301€7,516€7,519€7,702▲ 2.4%
Non-recurring operating charges66A---€450----
Gross operating margin9900€247,314€234,859€249,468€297,979€330,099€286,126€279,752▼ 2.2%
Operating profit (loss)9901€57,188€53,709€92,784€126,060€127,391€60,453€62,779▲ 3.8%
Financial income75/76B---€5€1,251€2,005€1,965▼ 2.0%
Recurring financial income75€66€8€17€5€1,251€2,005€1,965▼ 2.0%
Financial charges65/66B---€6,905€9,104€9,122€6,659▼ 27.0%
Recurring financial charges65€9,066€17,608€7,566€6,905€9,104€9,122€6,659▼ 27.0%
Profit (loss) for the period before taxes9903€48,188€36,109€85,234€119,160€119,538€53,335€58,085▲ 8.9%
Income taxes67/77€15,359€13,411€24,160€40,146€14,833€12,877€26,729▲ 108%
Profit (loss) for the period9904€32,829€22,698€61,074€79,014€104,705€40,458€31,356▼ 22.5%
Transfer from tax-exempt reserves789---€32,000----
Profit (loss) for the period to be appropriated9905€32,829€22,698€61,074€111,014€104,705€40,458€31,356▼ 22.5%
Line2018201920202021202220242025Change
Assets
Total assets20/58€623,530€647,824€597,649€583,077€790,587€772,611€687,400▼ 11.0%
Fixed assets21/28€438,733€390,763€362,762€367,380€615,439€551,341€473,114▼ 14.2%
Tangible fixed assets22/27€437,244€389,273€361,273€365,890€613,949€550,078€471,851▼ 14.2%
Land and buildings22---€340,134€353,911€320,746€304,704▼ 5.0%
Plant, machinery and equipment23---€7,940€21,842€40,141€32,042▼ 20.2%
Furniture and vehicles24---€17,815€35,154€33,594€9,337▼ 72.2%
Leasing and similar rights25----€203,042€147,667€119,979▼ 18.7%
Assets under construction and advance payments27-----€7,930€5,789▼ 27.0%
Financial fixed assets28€1,490€1,490€1,490€1,490€1,490€1,263€1,263=
Current assets29/58€184,797€257,061€234,887€215,698€175,149€221,270€214,286▼ 3.2%
Amounts receivable within one year40/41€62,171€126,803€82,852€81,777€61,437€95,794€106,618▲ 11.3%
Trade receivables40---€60,537€45,115€45,255€53,214▲ 17.6%
Other amounts receivable41---€21,240€16,322€50,539€53,404▲ 5.7%
Cash at bank and in hand54/58€110,732€118,074€140,587€123,731€98,910€124,750€106,969▼ 14.3%
Deferred charges and accrued income490/1---€10,190€14,801€725€699▼ 3.6%
Equity and liabilities
Total equity and liabilities10/49€623,530€647,824€597,649€583,077€790,587€772,611€687,400▼ 11.0%
Equity10/15€200,447€186,447€200,721€244,195€322,695€425,342€404,890▼ 4.8%
Contributions10/11€32,226€32,226-€32,226€32,226€35,449€35,449=
Reserves13€168,221€154,221€168,495€197,509€277,214€380,253€361,609▼ 4.9%
Non-distributable reserves130/1---€3,223€3,223---
Reserves not available under the articles1311---€3,223€3,223---
Distributable reserves133---€194,286€273,992€380,253€361,609▼ 4.9%
Profit (loss) carried forward14--€14,673------
Investment grants15---€14,460€13,255€9,640€7,833▼ 18.8%
Amounts payable17/49€423,083€461,377€396,928€338,882€467,892€347,269€282,509▼ 18.6%
Amounts payable after more than one year17€142,530€297,325€244,552€189,454€343,807€259,508€179,650▼ 30.8%
Financial debts170/4---€189,454€343,807€259,508€179,650▼ 30.8%
Amounts payable within one year42/48€280,553€164,051€152,376€149,428€124,086€87,761€102,859▲ 17.2%
Current portion of amounts payable after more than one year42---€53,799€61,479€77,017€77,825▲ 1.0%
Trade debts44€7,177€4,442€26,609€3,812€9,518€3,299€11,668▲ 254%
Suppliers440/4---€3,812€9,518€3,299€11,668▲ 254%
Taxes, remuneration and social security45---€41,817€17,988€7,445€2,435▼ 67.3%
Taxes450/3---€30,835€6,730€5,119€2,435▼ 52.4%
Remuneration and social security454/9---€10,981€11,259€2,326--
Other amounts payable47/48---€50,000€35,100-€10,931-
Line2018201920202021202220242025Change
Profit (loss) for the period9904€32,829€22,698€61,074€79,014€104,705€40,458€31,356▼ 22.5%
+ Depreciation and write-downs630€75,081€55,178€33,145€21,279€50,714€83,298€78,227▼ 6.1%
Operating cash flow (approximation)€107,910€77,877€94,220€100,293€155,420€123,756€109,583▼ 11.5%
Investment in fixed assets (approximation)--€7,208-€5,145-€25,897-€298,773-€0-
Change in cash-€7,342€22,513-€16,856-€24,821--€17,781-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 36 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 19-08-2026 2026-00406090
31-12-2024 micro format 08-10-2025 2025-00535150
31-12-2022 micro format 30-09-2023 2023-00475841
31-12-2021 micro format 29-08-2022 2022-20416192
31-12-2020 micro format 09-06-2021 2021-18900324
31-12-2019 micro format 16-09-2020 2020-53800229
31-12-2018 micro format 19-06-2019 2019-19700464
31-12-2017 micro format 15-06-2018 2018-18800258
31-12-2016 micro format 06-06-2017 2017-14800578
31-12-2015 full format 07-06-2016 2016-15700198

Show all 36 filings

Similar companies · same sector, comparable size

Of the 359 active companies whose main activity is sewerage (NACE 37000), figures are known for 205. 148 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.