Vicugna
ActiveSummary
Vicugna has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €594k and a net result of €104k. Equity is growing by ~21% per year across the filed fiscal years. Its solvency ranks better than 90% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability87▲+1
Solvency100▲+8
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €50k at 30 days acceptable
Liquidity ample (current ratio 5.35 against 2.63 in 2024; short-term debt: 16.7% and cash: 43.6% of total assets), and 17.9% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
82.1%
Return on assets
14.4%
Age of the figures
15 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 30-01-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
2 d early
2023
1 d early
2022
1 d early
2021
4 d early
2020
15 d late
2019
23 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Accepting this client? The AML file with identity, beneficial owners and sanctions lists.AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Financials · fiscal year 2025, abbreviated schema
Equity
€594k▲ 13.8%
2024 · €522k
Total assets
€724k▼ 7.1%
2024 · €779k
Net result
€104k▼ 3.6%
2024 · €108k
Working capital
€526k▲ 25.2%
2024 · €420k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€137k▲ 146%€207k▲ 51.7%€165k▼ 20.5%€158k▼ 4.3%€152k▼ 3.5%
Net result€102k▲ 219%€143k▲ 40.0%€104k▼ 26.8%€108k▲ 3.6%€104k▼ 3.6%
Equity€248k▲ 67.7%€389k▲ 56.8%€445k▲ 14.1%€522k▲ 17.4%€594k▲ 13.8%
Total assets€598k▲ 20.5%€746k▲ 24.9%€846k▲ 13.4%€779k▼ 7.9%€724k▼ 7.1%
Debt€349k▲ 0.3%€357k▲ 2.2%€402k▲ 12.6%€257k▼ 35.9%€130k▼ 49.6%
Working capital€-11k€150k€282k▲ 88.3%€420k▲ 49.1%€526k▲ 25.2%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 3% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €724k
Fixed assets
€77k ▼ 24.2%
Current assets
€647k ▼ 4.5%
Equity and liabilities €724k
Equity
€594k ▲ 13.8%
Debt
€130k ▼ 49.6%
Debt's share of the balance-sheet total falls from 33.0% to 17.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€177k▼
2024 · €183k
Cash flow
€129k▼
2024 · €133k
Current ratio
5.35▲
2024 · 2.63
Quick ratio
3.64▲
2024 · 1.99
Debt to equity
0.22▼
2024 · 0.49
ROE
17.5%▼
2024 · 20.7%
ROA
14.4%▲
2024 · 13.9%
Interest coverage
10.38▼
2024 · 19.32
Debt ≤ 1 year
€121k▼
2024 · €257k
Income taxes
€42k▼
2024 · €44k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €109k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €25k | €71k | €77k | €25k | €25k | ▼ 0.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €-7k | €-4k | €16k | €10k | ▼ 37.7% |
| Other operating charges640/8 | - | €2k | €2k | €6k | €2k | ▼ 73.4% |
| Gross operating margin9900 | €175k | €273k | €240k | €204k | €188k | ▼ 7.8% |
| Operating profit (loss)9901 | €137k | €207k | €165k | €158k | €152k | ▼ 3.5% |
| Financial income75/76B | - | €11k | €5k | €4k | €11k | ▲ 170% |
| Recurring financial income75 | €5k | €4k | €5k | €4k | €11k | ▲ 170% |
| Non-recurring financial income76B | - | €7k | - | - | - | - |
| Financial charges65/66B | - | €18k | €19k | €9k | €17k | ▲ 80.4% |
| Recurring financial charges65 | €13k | €18k | €19k | €9k | €17k | ▲ 80.4% |
| Profit (loss) for the period before taxes9903 | €129k | €201k | €151k | €153k | €146k | ▼ 4.0% |
| Income taxes67/77 | €27k | €58k | €47k | €44k | €42k | ▼ 4.8% |
| Profit (loss) for the period9904 | €102k | €143k | €104k | €108k | €104k | ▼ 3.6% |
| Profit (loss) for the period to be appropriated9905 | €102k | €143k | €104k | €108k | €104k | ▼ 3.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €598k | €746k | €846k | €779k | €724k | ▼ 7.1% |
| Fixed assets21/28 | €266k | €250k | €173k | €102k | €77k | ▼ 24.2% |
| Intangible fixed assets21 | €395 | €340 | €286 | €232 | €177 | ▼ 23.5% |
| Tangible fixed assets22/27 | €265k | €249k | €173k | €102k | €77k | ▼ 24.2% |
| Land and buildings22 | - | €95k | €83k | €71k | €59k | ▼ 16.9% |
| Plant, machinery and equipment23 | - | €99k | €47k | €476 | €204 | ▼ 57.1% |
| Furniture and vehicles24 | - | €56k | €43k | €30k | €18k | ▼ 40.7% |
| Current assets29/58 | €332k | €497k | €673k | €677k | €647k | ▼ 4.5% |
| Stocks and contracts in progress3 | €138k | €97k | €76k | €165k | €207k | ▲ 25.2% |
| Stocks30/36 | - | €97k | €76k | €165k | €207k | ▲ 25.2% |
| Amounts receivable within one year40/41 | €120k | €94k | €102k | €83k | €123k | ▲ 48.9% |
| Trade receivables40 | - | €70k | €89k | €75k | €82k | ▲ 8.4% |
| Other amounts receivable41 | - | €24k | €13k | €7k | €41k | ▲ 476% |
| Cash at bank and in hand54/58 | €73k | €295k | €495k | €428k | €316k | ▼ 26.3% |
| Deferred charges and accrued income490/1 | - | €11k | €981 | €863 | €900 | ▲ 4.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €598k | €746k | €846k | €779k | €724k | ▼ 7.1% |
| Equity10/15 | €248k | €389k | €445k | €522k | €594k | ▲ 13.8% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €214k | €357k | €413k | €491k | €563k | ▲ 14.7% |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | €355k | €411k | €491k | €563k | ▲ 14.7% |
| Profit (loss) carried forward14 | €16k | €14k | €13k | €13k | €13k | = |
| Amounts payable17/49 | €349k | €357k | €402k | €257k | €130k | ▼ 49.6% |
| Amounts payable within one year42/48 | €343k | €347k | €392k | €257k | €121k | ▼ 53.0% |
| Trade debts44 | €1k | €8k | €2k | €10k | €25k | ▲ 151% |
| Suppliers440/4 | - | €8k | €2k | €10k | €25k | ▲ 151% |
| Advances received on contracts in progress46 | - | €43k | €30k | €26k | €22k | ▼ 12.5% |
| Taxes, remuneration and social security45 | - | €55k | €61k | €36k | €41k | ▲ 15.6% |
| Taxes450/3 | - | €55k | €61k | €36k | €41k | ▲ 15.6% |
| Other amounts payable47/48 | - | €242k | €298k | €186k | €32k | ▼ 82.7% |
| Accrued charges and deferred income492/3 | - | €10k | €10k | - | €9k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €102k | €143k | €104k | €108k | €104k | ▼ 3.6% |
| + Depreciation and write-downs630 | €25k | €71k | €77k | €25k | €25k | ▼ 0.2% |
| Operating cash flow (approximation) | €127k | €214k | €181k | €133k | €129k | ▼ 3.0% |
| Investment in fixed assets (approximation) | - | €-55k | €0 | €46k | €0 | ▼ 100% |
| Change in cash | - | €222k | €200k | €-66k | €-113k | ▼ 69.6% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-01
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
30-06
Financial
Liquidity doublescurrent ratio 5.35
Current ratio from 2.63 to 5.35; short-term debt falls from €257k to €121k.
29-01
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-06
Financial
Equity above €500kEq €522k ▲17.4%
6 profitable years in a row build equity to €522k.
30-01
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
30-01
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
30-06
Financial
Highest result since 2019net €143k ▲40%
Operating result €207k, net result €143k, both a record.
27-01
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-06
Financial
Equity above €200kEq €248k ▲67.7%
3 profitable years in a row build equity to €248k.
15-02
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 15 days late
2020
30-06
Financial
Weakest financial yearnet €32k ▼1.1%
Net result drops to €32k, the lowest in the series; recovery starts the following year.
08-01
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
Show earlier events
2019
10-01
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
09-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
11-01
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Nazareth-De Pinte · 1 establishment unit since 2009
Ground area
7,771 m²
Building footprint
146 m²
Volume, LiDAR
969 m³
Parcel 44048E0087/00G000, Flanders · tallest building 10.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Toys-Farm
since 20092.178.344.440
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44048E0087/00G000 | Flanders | 7,771 m² | 1 · 146 m² | 10.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
Unity Retail
BE 0778.811.020
Zaventem · Eq €596,110
DE BATJES-HOEK
BE 0426.543.345
Oostkamp · Eq €596,151
BAKKERIJ LEMAHIEU
BE 0876.760.234
Veurne · Eq €592,057
D.B. SHOPPING
BE 0433.845.267
Zwevegem · Eq €597,526
THE TORREFACTORY PROJECT
BE 0679.686.720
Mont-Saint-Guibert · Eq €590,885
Of 12,954 companies in sector 47120 we hold annual accounts for 2,190. 1,057 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded14-05-2009
Fiscal year end30-06
Activities, NACEBEL 2025
47120Other non-specialised retail sale
70200Business and other management consultancy
Contact
Scores and ratios are computed by Checked and are not a credit decision.