Skip to content

Annual accounts 2025

abbreviated format, filed on 31-07-2026, on the day of the deadline
€486,686
▲ 449%
€441,424
▲ 736%
€480,792
▲ 481%
€6.9m
▲ 58.2%
96.1%
▲ 0.5 percentage points
-

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €740,000. Estimated: probably between €580,000 and €1.3m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €45.7m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

96.1%

Higher than 93% of 10,858 companies in 2025.

15.0%

Higher than 75% of 10,727 companies in 2025.

@vice Middle half of the sector 80% of the sector Abbreviated accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter · Staff: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 45.7m38.8m32.2m32.6m28.4m20.0m16.6m15.7m14.8m14.1m5.0m4.9m4.9m5.2m4.7m2.5m1.0m536,706488,313
21/28 7.3m8.6m3.5m3.5m2.8m2.6m3.9m3.9m3.9m2.2m2.2m2.3m2.2m2.2m2.3m1.8m232,303240,273248,243
22/27 3.5m3.5m780,945818,11673,344101,2001.4m1.4m1.4m1.3m1.4m1.4m1.5m1.5m1.6m1.6m16,26424,23432,203
22 3.4m3.5m728,724760,3146,5937,6601.2m1.3m1.3m1.3m1.4m1.4m1.4m1.5m1.5m1.6m351365378
23 2,2562,5522,849---------164273383----
24 17,80612,01914,30922,73831,68858,32272,99142,24253,543542,12517,92047,33064,53878,25411,56315,91223,86931,825
26 35,06335,06335,06335,06335,06335,21835,37240,07245,081---3109301,550----
28 3.9m5.1m2.7m2.7m2.7m2.5m2.5m2.5m2.5m909,406849,878849,878699,878693,878693,878201,039216,039216,039216,039
29/58 38.3m30.2m28.7m29.1m25.7m17.3m12.7m11.8m10.8m11.9m2.8m2.6m2.7m2.9m2.4m655,735774,687296,433240,070
29 10.1m7.5m3.3m3.4m3.4m--------------
290 ---03.4m--------------
291 10.1m7.5m3.3m3.4m---------------
40/41 2.2m2.2m4.8m5.6m5.0m3.5m3.5m3.5m3.6m9.2m71,08133,199146,99292,62650,2252,448--160,798
40 268,821175,83066,82060,52557,80221,78021,78031,46092,46531,46042,07831,65890,14547,19045,090---45,308
41 2.0m2.0m4.7m5.6m5.0m3.5m3.5m3.5m3.5m9.2m29,0031,54156,84745,4365,1352,448--115,490
50/53 24.0m19.7m18.3m2.0m2.1m1.9m3.0m3.0m754,860790,8582.4m2.3m2.3m2.7m2.0m627,558627,006260,001-
54/58 1.8m667,7832.2m18.0m15.1m11.9m6.0m5.2m6.4m1.8m366,224307,012284,565105,864289,58911,984146,62636,43279,272
490/1 301,705115,414202,33268,9751,7072,174103,560134,31047,50025,000-----13,7441,055--
Balance sheet: equity and liabilities
10/49 45.7m38.8m32.2m32.6m28.4m20.0m16.6m15.7m14.8m14.1m5.0m4.9m4.9m5.2m4.7m2.5m1.0m536,706488,313
10/15 43.9m37.1m30.5m31.8m28.3m19.9m16.0m15.1m14.1m13.2m4.2m3.9m4.1m4.2m3.7m1.2m782,719330,299337,786
10/11 2.6m2.6m340,8003.6m3.6m3.6m3.6m3.6m3.6m3.6m3.6m3.6m340,800340,800340,80045,00045,00045,00045,000
100 ------3.6m3.6m3.6m3.6m3.6m3.6m340,800340,800340,80045,00045,00045,00045,000
13 41.4m34.5m30.2m28.1m24.7m16.3m12.3m11.4m10.4m9.6m515,470294,3283.7m3.9m3.4m1.1m737,719285,299292,786
130/1 --0363,480363,480363,480-------------
130 ------363,480363,480363,480363,48047,44536,38534,08034,08034,0804,5004,5004,5004,500
1311 --0363,480363,480363,480-------------
132 --044,500133,500133,500133,50089,000-----------
133 41.4m34.5m30.2m27.7m24.2m15.8m11.8m11.0m10.0m9.2m468,025257,9433.7m3.9m3.3m1.1m733,219280,799288,286
17/49 1.8m1.7m1.7m835,540140,19942,739629,439661,043699,966905,436860,763934,724857,291942,842957,8131.3m224,272206,406150,527
17 1.5m1.5m1.6m813,315--566,004591,427618,579625,082739,000739,000739,000739,000739,0001.2m---
170/4 1.5m1.5m1.6m813,315--566,004591,427618,579625,082739,000739,000739,000739,000739,0001.2m---
42/48 108,74269,86359,08913,099140,19942,73963,43569,61681,388280,354121,763195,724118,291203,842218,813161,172218,145206,406150,527
43 1,240192541958---------------
430/8 1,240192-----------------
439 -0541958---------------
44 8,2826,28230,4768,60012,0034,32114,63426,41350,9941,42510,8912,70513,4272,8696,0769,3796,40725,1237,811
440/4 8,2826,28230,4768,60012,0034,32114,63426,41350,9941,42510,8912,70513,4272,8696,0769,3796,40725,1237,811
46 ---0121,000--------------
45 99,21963,38928,0723,5417,19638,41727,87826,26213,26228,9308,24032,7658,60213,14621,7633,32247,47125,6944,581
450/3 99,21963,38928,0723,5417,19638,41727,87826,26213,26228,9308,24032,7654,89112,06321,7633,32247,47125,6944,581
454/9 ------------3,7111,083-----
47/48 ------20,92416,94017,131250,000102,632160,25496,262187,827190,974148,470164,267155,590138,136
492/3 161,87687,23171,6479,125------------6,127--
Income statement
70 -----------------199,758-
76A ---03,719-10,000--8.1m----5,57095--3,306
9900 486,68688,63895,788274,10393,4951.0m134,434191,368170,1188.3m400,08387,361317,894182,813274,208149,332128,29251,59042,525
60/61 -----------------139,550-
62 -05441521323401,662---2,0574117,0501,29114,3925,2205,2205,2206,115
630 39,36729,88053,97317,96027,85527,39562,07349,92249,52433,14646,87025,39656,52483,69590,33719,7637,9707,9707,970
631/4 ---------------78,366---
640/8 5,8945,9524,0383,5693,4232,76514,9101,32420,4041,6371,2434031,3831,3475,2225738719403,162
66A ------------------5,220
9901 441,42452,80637,233252,42262,0861.0m55,788140,122100,1898.3m349,91361,521242,93796,480164,25645,410114,23137,46025,279
75/76B 7.2m4.6m2.2m3.4m8.4m3.2m906,128988,862804,011898,7125,06218,85530,855830,545638,058356,509399,954-211,228
75 7.2m4.6m2.2m3.4m8.4m3.2m906,128988,862804,011898,7125,06218,85530,855830,545638,058356,509399,954-211,228
76B 012,171-----------------
65/66B 728,422124,576103,62723,12919,25516,15023,89324,36124,58935,35249,12228,60052,80655,83738,16616,25913,53636,78213,607
65 728,422124,576103,62723,12915,94616,15023,89324,36124,58935,35249,12228,60052,80655,83738,16616,25913,53636,78213,607
66B ---03,309--------------
9903 6.9m4.5m2.2m3.6m8.5m4.2m938,0231.1m879,6119.1m305,85251,776220,987871,188769,718385,755500,649678220,986
67/77 109,991198,191134,135109,19053,032251,07243,55191,60135,37384,38084,7105,68244,31546641,6859,03948,2308,16510,330
9904 6.8m4.3m2.0m3.5m8.4m3.9m894,4721.0m844,2389.0m221,14246,094176,671870,723728,033376,716452,419-7,486210,656
789 -044,50089,000---------------
689 ------44,50089,000-----------
9905 6.8m4.3m2.1m3.6m8.4m3.9m849,972924,023844,2389.0m221,14246,094176,671870,723728,033376,716452,419-7,486210,656
Appropriation of the result
9906 6.8m4.3m2.1m3.6m8.4m3.9m849,972924,023844,2389.0m221,14246,094176,671870,723728,033376,716452,419-7,486210,656
791/2 ------------350,000350,000---7,486-
691/2 6.8m4.3m2.1m3.6m8.4m3.9m849,972924,023844,2389.0m221,14246,094176,671870,723728,033376,716452,419-210,656
6920 ---------316,03511,0602,305-------
6921 6.8m4.3m2.1m3.6m8.4m3.9m849,972924,023844,2388.7m210,08243,789176,671870,723728,033376,716452,419-210,656
694/7 ------------350,000350,000-----
694 ------------350,000350,000-----
Social balance sheet
9087 0000--------0.70.1-----
Hours worked1013 ------------1,123100-----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-07-2026 2026-00365251 PDF
31-12-2024 abbreviated format 29-08-2025 2025-00459715 PDF
31-12-2023 abbreviated format 26-08-2024 2024-00369060 PDF
31-12-2022 abbreviated format 29-08-2023 2023-00368734 PDF
31-12-2021 micro format 30-08-2022 2022-20386089 PDF
31-12-2020 abbreviated format 25-08-2021 2021-53800281 PDF
31-12-2019 abbreviated format 06-10-2020 2020-58900100 PDF
31-12-2018 abbreviated format 29-08-2019 2019-54800017 PDF
31-12-2017 abbreviated format 25-07-2018 2018-38100058 PDF
31-12-2016 micro format 28-08-2017 2017-49900323 PDF
31-12-2015 abbreviated format 19-08-2016 2016-44600103 PDF
31-12-2014 abbreviated format 30-10-2015 2015-66100557 PDF
30-06-2014 abbreviated format 21-01-2015 2015-02200147 PDF
30-06-2013 abbreviated format 24-02-2014 2014-04800133 PDF
30-06-2012 abbreviated format 20-02-2013 2013-04300332 PDF
30-06-2011 abbreviated format 16-02-2012 2012-03800374 PDF
30-06-2010 abbreviated format 27-01-2011 2011-01700335 PDF
30-06-2009 abbreviated format 21-01-2010 2010-01900174 PDF
30-06-2008 abbreviated format 06-02-2009 2009-03800379 PDF
30-06-2007 abbreviated format 15-02-2008 2008-04600308 PDF
30-06-2006 abbreviated format 13-12-2006 2006-90603972 PDF
30-06-2005 abbreviated format 10-01-2006 2006-00804792 PDF
30-06-2004 abbreviated format 20-12-2004 2004-86400071 PDF
30-06-2003 abbreviated format 16-12-2003 2003-83600959 PDF
30-06-2002 abbreviated format 03-03-2003 2003-06001923 PDF
30-06-2001 abbreviated format 11-12-2001 2001-75100613 PDF
30-06-2000 abbreviated format 20-12-2000 2000-76603713 PDF

Subsidies and aid

Flemish government 2022 to 2025, 4 entries, €2,868 awarded, €3,225 paid

Year Entries AwardedPaid
2025 1 €147€147
2024 1 €2,414€2,414
2023 1 €0€357
2022 1 €307€307

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
480,79282,68791,206270,38289,9411.0m117,862190,044149,7148.3m396,78386,917299,462180,175254,59465,173122,20145,43033,249
6.9m4.3m2.1m3.5m8.4m4.0m956,5451.1m893,7639.1m268,01271,490233,196954,418818,370396,479460,389484218,626
8,7405.1m116,802762,731151,34311,50657,1852,6061.8m63,3120150,00018,4895,486622,7851.7m0054,781
1.1m-1.5m-15.8m2.9m3.2m5.9m833,938-1.2m4.5m1.5m59,21222,447178,701-183,726277,606-134,642110,195-42,841-
38.2m30.1m28.6m29.1m25.5m17.3m12.6m11.8m10.7m11.6m2.7m2.4m2.6m2.7m2.1m494,563556,54290,02689,543
-----------------18.8%-
96.1%95.6%94.7%97.4%99.5%99.8%96.2%95.8%95.3%93.6%82.9%80.8%82.5%81.8%79.5%46.9%77.7%61.5%69.2%
---------42.3323.0213.3323.0114.4310.784.073.551.441.59
0.040.050.060.030.000.000.040.040.050.070.210.240.210.220.261.130.290.620.45
15.6%11.7%6.7%10.9%29.7%19.8%5.6%6.7%6.0%68.5%5.3%1.2%4.4%20.6%19.6%32.5%57.8%-2.3%62.4%
15.0%11.1%6.3%10.7%29.5%19.8%5.4%6.4%5.7%64.1%4.4%0.9%3.6%16.8%15.6%15.2%44.9%-1.4%43.1%
0.660.660.8811.695.64--------------
-----------------66 days-

A ratio outside any meaningful range has been withheld (balance sheet total €45.7m, equity €43.9m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€8,740€2.8m€16,802€762,731-
Financial fixed assets-€2.3m€100,000-€151,343
€39,367€29,880€53,973€17,960€27,855

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on @vice

The operating result for 2025 is 8.4 times that of 2024 and the highest since 2020. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 4.4% to 3.9%. Equity and debt are higher.

Large changes and their cause
  • 2022 Net result -59% on 2021. The accounts now follow the abbreviated format, last year the micro format.
  • 2021 Net result +113% on 2020. The accounts now follow the micro format, last year the abbreviated format.

Next steps