Skip to content

VHNV

Active
Private limited companyfounded 1980active for 45 yearsBrabants Dal 20, 1780 Wemmel, BelgiumKBO/BCE: BE 0421.104.813
Summary

VHNV has been active since 1980 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €326,484 and a net result of €48,816. Equity is growing by about 30% per year across the filed financial years. Its solvency ranks better than 93% of 13,642 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€326,484▲ 17.6%
2024 · €277,668
Total assets
€353,157▲ 14.3%
2024 · €308,900
Net result
€48,816▼ 20.9%
2024 · €61,734
Working capital
€284,694▲ 25.6%
2024 · €226,683
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 2% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€81,272 2025 Net result€48,816 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€23,434-€59,087▲ 152%€69,149▲ 17.0%€94,210▲ 36.2%€71,652▼ 23.9%€79,600▲ 11.1%€81,272▲ 2.1%
Net result€16,035-€32,673above the sector's middle half▲ 104%€34,867above the sector's middle half▲ 6.7%€75,340above the sector's middle half▲ 116%€55,285above the sector's middle half▼ 26.6%€61,734above the sector's middle half▲ 11.7%€48,816above the sector's middle half▼ 20.9%
Equity€67,768-€100,441within the sector's middle half▲ 48.2%€85,308within the sector's middle half▼ 15.1%€160,648within the sector's middle half▲ 88.3%€215,933above the sector's middle half▲ 34.4%€277,668above the sector's middle half▲ 28.6%€326,484above the sector's middle half▲ 17.6%
Total assets€98,716-€146,747within the sector's middle half▲ 48.7%€139,875within the sector's middle half▼ 4.7%€215,067within the sector's middle half▲ 53.8%€251,915within the sector's middle half▲ 17.1%€308,900within the sector's middle half▲ 22.6%€353,157within the sector's middle half▲ 14.3%
Debt€30,948-€46,307▲ 49.6%€54,567▲ 17.8%€54,418▼ 0.3%€35,982▼ 33.9%€31,232▼ 13.2%€26,673▼ 14.6%
Working capital€66,829-€99,997within the sector's middle half▲ 49.6%€83,021within the sector's middle half▼ 17.0%€159,136above the sector's middle half▲ 91.7%€213,988above the sector's middle half▲ 34.5%€226,683above the sector's middle half▲ 5.9%€284,694above the sector's middle half▲ 25.6%
Solvency68.6%-68.4%above the sector's middle half▼ 0.2pp61.0%within the sector's middle half▼ 7.5pp74.7%above the sector's middle half▲ 13.7pp85.7%above the sector's middle half▲ 11.0pp89.9%above the sector's middle half▲ 4.2pp92.4%above the sector's middle half▲ 2.6pp
Current ratio3.16-3.16above the sector's middle half=2.52within the sector's middle half▼ 0.643.92above the sector's middle half▲ 1.406.95above the sector's middle half▲ 3.028.26above the sector's middle half▲ 1.3111.67above the sector's middle half▲ 3.42
Return on assets (ROA)16.2%-22.3%above the sector's middle half▲ 6.0pp24.9%above the sector's middle half▲ 2.7pp35.0%above the sector's middle half▲ 10.1pp21.9%above the sector's middle half▼ 13.1pp20.0%above the sector's middle half▼ 2.0pp13.8%above the sector's middle half▼ 6.2pp
Staff (FTE)1-1within the sector's middle half=1=1=1=1=1=
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €353,157
Fixed assets €41,790 ▼ 18.0%
Current assets €311,367 ▲ 20.7%
Equity and liabilities €353,157
Equity €326,484 ▲ 17.6%
Debt €26,673 ▼ 14.6%
Debt's share of the balance-sheet total falls from 10.1% to 7.6%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€93,092▲
2024 · €83,854
Cash flow
€60,636▼
2024 · €65,989
Debt to equity
0.08▼
2024 · 0.11
ROE
15.0%▼
2024 · 22.2%
Interest coverage
10.17▼
2024 · 14.89
Debt ≤ 1 year
€26,673▼
2024 · €31,232
Income taxes
€23,304▼
2024 · €24,248
Staff costs
€96,691▼
2024 · €97,919
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€308,900€353,157▲
Fixed assets21/28€50,985€41,790▼
Tangible fixed assets22/27€50,985€41,790▼
Plant, machinery and equipment23€691€2,155▲
Furniture and vehicles24€50,294€39,635▼
Current assets29/58€257,915€311,367▲
Amounts receivable within one year40/41€102€46,529▲
Trade receivables40€102€44,750▲
Other amounts receivable41-€1,779
Cash at bank and in hand54/58€257,447€264,012▲
Deferred charges and accrued income490/1€366€826▲
Equity and liabilities
Total equity and liabilities10/49€308,900€353,157▲
Equity10/15€277,668€326,484▲
Contributions10/11€25,000€25,000=
Reserves13€117,385€166,201▲
Distributable reserves133€117,385€166,201▲
Profit (loss) carried forward14€135,283€135,283=
Amounts payable17/49€31,232€26,673▼
Amounts payable within one year42/48€31,232€26,673▼
Trade debts44€199€2,875▲
Suppliers440/4€199€2,875▲
Taxes, remuneration and social security45€23,824€19,589▼
Taxes450/3€5,101€6,082▲
Remuneration and social security454/9€18,724€13,507▼
Other amounts payable47/48€7,209€4,209▼
Income statement Code20242025
Non-recurring operating income76A€3,879€0▼
Remuneration, social security and pensions62€97,919€96,691▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,254€11,820▲
Other operating charges640/8€931€633▼
Gross operating margin9900€182,704€190,416▲
Operating profit (loss)9901€79,600€81,272▲
Financial income75/76B€12,014€2▼
Recurring financial income75€12,014€2▼
Financial charges65/66B€5,631€9,154▲
Recurring financial charges65€5,631€9,154▲
Profit (loss) for the period before taxes9903€85,983€72,120▼
Income taxes67/77€24,248€23,304▼
Profit (loss) for the period9904€61,734€48,816▼
Profit (loss) for the period to be appropriated9905€61,734€48,816▼
Appropriation of the result
Profit (loss) to be appropriated9906€160,283€184,099▲
Profit (loss) brought forward from the previous period14P€98,548€135,283▲
Transfer to equity691/2€25,000€48,816▲
To other reserves6921€25,000€48,816▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€3,879€0▼ 100%
Remuneration, social security and pensions62---€72,136€81,080€97,919€96,691▼ 1.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,033€496€483€775€1,120€4,254€11,820▲ 178%
Other operating charges640/8---€518€739€931€633▼ 32.0%
Gross operating margin9900€94,170€120,719€136,891€167,640€154,591€182,704€190,416▲ 4.2%
Operating profit (loss)9901€23,434€59,087€69,149€94,210€71,652€79,600€81,272▲ 2.1%
Financial income75/76B---€16,608€17,285€12,014€2▼ 100.0%
Recurring financial income75---€16,608€17,285€12,014€2▼ 100.0%
Financial charges65/66B---€3,127€10,068€5,631€9,154▲ 62.6%
Recurring financial charges65-€86€8,810€17,387€3,127€10,068€5,631€9,154▲ 62.6%
Profit (loss) for the period before taxes9903€23,520€50,277€51,762€107,691€78,869€85,983€72,120▼ 16.1%
Income taxes67/77€7,485€17,604€16,895€32,351€23,583€24,248€23,304▼ 3.9%
Profit (loss) for the period9904€16,035€32,673€34,867€75,340€55,285€61,734€48,816▼ 20.9%
Profit (loss) for the period to be appropriated9905€16,035€32,673€34,867€75,340€55,285€61,734€48,816▼ 20.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€98,716€146,747€139,875€215,067€251,915€308,900€353,157▲ 14.3%
Fixed assets21/28€939€444€2,287€1,512€1,946€50,985€41,790▼ 18.0%
Tangible fixed assets22/27€939€444€2,287€1,512€1,946€50,985€41,790▼ 18.0%
Plant, machinery and equipment23---€1,512€1,946€691€2,155▲ 212%
Furniture and vehicles24-----€50,294€39,635▼ 21.2%
Current assets29/58€97,777€146,303€137,588€213,555€249,970€257,915€311,367▲ 20.7%
Amounts receivable within one year40/41€1,485€6,288€1,272€10,562€4,902€102€46,529▲ 456×
Trade receivables40---€8,226€2,877€102€44,750▲ 439×
Other amounts receivable41---€2,336€2,025-€1,779-
Cash at bank and in hand54/58€96,292€140,016€136,127€202,803€244,870€257,447€264,012▲ 2.6%
Deferred charges and accrued income490/1---€190€197€366€826▲ 126%
Equity and liabilities
Total equity and liabilities10/49€98,716€146,747€139,875€215,067€251,915€308,900€353,157▲ 14.3%
Equity10/15€67,768€100,441€85,308€160,648€215,933€277,668€326,484▲ 17.6%
Contributions10/11€75,000€75,000-€25,000€25,000€25,000€25,000=
Reserves13€4,614€24,385€42,385€67,385€92,385€117,385€166,201▲ 41.6%
Distributable reserves133---€67,385€92,385€117,385€166,201▲ 41.6%
Profit (loss) carried forward14-€11,846€1,055€17,923€68,263€98,548€135,283€135,283=
Amounts payable17/49€30,948€46,307€54,567€54,418€35,982€31,232€26,673▼ 14.6%
Amounts payable within one year42/48€30,948€46,307€54,567€54,418€35,982€31,232€26,673▼ 14.6%
Trade debts44€5,045€5,467€3,016€218€1,647€199€2,875▲ 14×
Suppliers440/4---€218€1,647€199€2,875▲ 14×
Taxes, remuneration and social security45---€51,200€20,451€23,824€19,589▼ 17.8%
Taxes450/3---€32,351€3,583€5,101€6,082▲ 19.2%
Remuneration and social security454/9---€18,849€16,868€18,724€13,507▼ 27.9%
Other amounts payable47/48---€3,000€13,884€7,209€4,209▼ 41.6%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€16,035€32,673€34,867€75,340€55,285€61,734€48,816▼ 20.9%
+ Depreciation and write-downs630€1,033€496€483€775€1,120€4,254€11,820▲ 178%
Operating cash flow (approximation)€17,068€33,168€35,350€76,115€56,405€65,989€60,636▼ 8.1%
Investment in fixed assets (approximation)-€0-€2,326€0-€1,554-€53,293-€2,625▲ 95.1%
Change in cash-€43,723-€3,889€66,677€42,067€12,577€6,565▼ 47.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 41 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 24-12-2025 2025-00589683
30-06-2024 micro format 30-01-2025 2025-00016101
30-06-2023 micro format 30-01-2024 2024-00011382
30-06-2022 micro format 31-01-2023 2023-00012560
30-06-2021 micro format 28-01-2022 2022-02300397
30-06-2020 micro format 28-01-2021 2021-02100208
30-06-2019 micro format 06-01-2020 2020-00200059
30-06-2018 micro format 31-01-2019 2019-03100418
30-06-2017 micro format 31-01-2018 2018-03100388
30-06-2016 abbreviated format 16-01-2017 2017-01200038

Show all 41 filings

Similar companies · same sector, comparable size

Of the 1,151 active companies whose main activity is wholesale of other household goods (NACE 46499), figures are known for 736. 559 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.