Skip to content

VHN IMMO

Active
Private limited companyfounded 2024active for 2 yearsRue des Sablières 45, 1435 Mont-Saint-Guibert, BelgiumKBO/BCE: BE 1015.605.440

Financials · financial year 2025, micro format

2025 annual accounts filed 25 days after the deadline Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00430013.

Annual accounts 2025 filed on 25-08-2026 at the NBB

Equity
-€15,158
Total assets
€558,349
Net result
-€40,158
Working capital
-€84,367

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €558,349
Fixed assets €536,482
Current assets €21,867
Equity and liabilities
Equity-€15,158
Debt€573,507
Equity is negative. Debt (€573,507) exceeds the balance-sheet total (€558,349).
Key figures and ratios
2025 value
EBITDA
-€10,320
Cash flow
-€23,474
Solvency
-2.7%
Current ratio
0.21
ROA
-7.2%
Interest coverage
-0.78
Debt
€573,507
Debt ≤ 1 year
€106,233
Debt > 1 year
€467,251
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Comparable companies

These companies have the same main activity as VHN IMMO: renting and operating of own or leased non-residential real estate, excluding land (NACE 68203). They are comparable in size and age: total assets between €475,000 and €657,000, founded between 2024 and 2025.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
VHN IMMO Mont-Saint-Guibert2024€558,349-€15,158-€10,320-€40,1582025
CASA Santé Nivelles2025€646,686€23,130-€19,580-€46,8702025
PACS Incourt2024€656,849-€15,914-€5,427-€51,6792025
MEDIRO REAL ESTATE Hasselt2024€550,746-€20,628-€11,691-€35,6282025
Groepspraktijk SB JM Tervuren2024€556,509-€44,959-€14,066-€49,9592025
werk.lokaal Gent2024€541,076€21,162-€5,294-€40,6742025
Orchidee Sint-Katelijne-Waver2024€474,549€34,719-€5,108-€25,2812025

They were chosen from the 6,621 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,251 companies had the same profile as VHN IMMO has now. Two years later, 1.0% had gone bankrupt and 96.6% were still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a small loss
1.0% went bankrupt
2.1% stopped otherwise
96.6% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VHN IMMO itself is higher: 1.2% within 12 months. It rests on far more data about VHN IMMO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,251 companies, not a prediction for VHN IMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Balance sheet Code2025
Assets
Total assets20/58€558,349
Fixed assets21/28€536,482
Tangible fixed assets22/27€536,482
Land and buildings22€214,123
Plant, machinery and equipment23€322,359
Current assets29/58€21,867
Amounts receivable within one year40/41€16,448
Other amounts receivable41€16,448
Cash at bank and in hand54/58€5,419
Equity and liabilities
Total equity and liabilities10/49€558,349
Equity10/15-€15,158
Contributions10/11€25,000
Profit (loss) carried forward14-€40,158
Amounts payable17/49€573,507
Amounts payable after more than one year17€467,251
Financial debts170/4€467,251
Amounts payable within one year42/48€106,233
Current portion of amounts payable after more than one year42€25,749
Financial debts43€40,000
Credit institutions430/8€40,000
Other amounts payable47/48€40,484
Accrued charges and deferred income492/3€23
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,684
Gross operating margin9900-€10,320
Operating profit (loss)9901-€27,004
Financial charges65/66B€13,154
Recurring financial charges65€13,154
Profit (loss) for the period before taxes9903-€40,158
Profit (loss) for the period9904-€40,158
Profit (loss) for the period to be appropriated9905-€40,158
Appropriation of the result
Profit (loss) to be appropriated9906-€40,158

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,684
Gross operating margin9900-€10,320
Operating profit (loss)9901-€27,004
Financial charges65/66B€13,154
Recurring financial charges65€13,154
Profit (loss) for the period before taxes9903-€40,158
Profit (loss) for the period9904-€40,158
Profit (loss) for the period to be appropriated9905-€40,158
Line2025
Assets
Total assets20/58€558,349
Fixed assets21/28€536,482
Tangible fixed assets22/27€536,482
Land and buildings22€214,123
Plant, machinery and equipment23€322,359
Current assets29/58€21,867
Amounts receivable within one year40/41€16,448
Other amounts receivable41€16,448
Cash at bank and in hand54/58€5,419
Equity and liabilities
Total equity and liabilities10/49€558,349
Equity10/15-€15,158
Contributions10/11€25,000
Profit (loss) carried forward14-€40,158
Amounts payable17/49€573,507
Amounts payable after more than one year17€467,251
Financial debts170/4€467,251
Amounts payable within one year42/48€106,233
Current portion of amounts payable after more than one year42€25,749
Financial debts43€40,000
Credit institutions430/8€40,000
Other amounts payable47/48€40,484
Accrued charges and deferred income492/3€23
Line2025
Profit (loss) for the period9904-€40,158
+ Depreciation and write-downs630€16,684
Operating cash flow (approximation)-€23,474

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-08-2026 2026-00430013 NBB

Next steps