Skip to content

VGF-TECHNICS

Active
Private limited companyfounded 2011active for 15 yearsDe Breem 2, 2350 Vosselaar, BelgiumKBO/BCE: BE 0840.765.217

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-07-2026 at the NBB all 14 filings

Turnover
≈ €940
Estimated: probably between €450 and €2,100
Total assets
€1.0m▼ 4.3%
2024 · €1.1m
Net result
-€24,629
2024 · €83,915
Working capital
€984,713▼ 0.8%
2024 · €992,963
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €24,664, after a profit of €118,975 in 2024. It is the lowest result since 2021.

Operating result-€0.02m 2025 Net result-€0.02m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.03m-€0.3m▲ 878%€0.3m▲ 29.2%€0.1m▼ 56.8%€0.04m▼ 73.3%€0.2m▲ 381%€0.1m▼ 37.3%-€0.02m
Net result€0.02m-€0.2m▲ 773%€0.2mabove the sector's middle half▲ 38.1%€0.1mwithin the sector's middle half▼ 56.8%€0.03mwithin the sector's middle half▼ 73.8%€0.1mwithin the sector's middle half▲ 403%€0.08mabove the sector's middle half▼ 36.5%-€0.02mbelow the sector's middle half
Equity€0.4m-€0.5m▲ 34.5%€0.7mwithin the sector's middle half▲ 41.0%€0.8mwithin the sector's middle half▲ 14.9%€0.8mwithin the sector's middle half▲ 3.4%€0.9mwithin the sector's middle half▲ 16.5%€1.0mabove the sector's middle half▲ 9.0%€1.0mabove the sector's middle half▼ 2.4%
Total assets€0.8m-€0.7m▼ 16.4%€1.0mwithin the sector's middle half▲ 46.9%€0.9mwithin the sector's middle half▼ 11.1%€0.9mwithin the sector's middle half▲ 7.8%€1.1mwithin the sector's middle half▲ 13.7%€1.1mabove the sector's middle half▼ 0.1%€1.0mabove the sector's middle half▼ 4.3%
Debt€0.4m-€0.2m▼ 57.9%€0.3m▲ 62.1%€0.09m▼ 70.0%€0.1m▲ 45.7%€0.1m▼ 3.8%€0.04m▼ 68.3%€0.02m▼ 53.4%
Working capital€0.3m-€0.4m▲ 40.4%€0.6mabove the sector's middle half▲ 24.4%€0.7mabove the sector's middle half▲ 17.7%€0.7mabove the sector's middle half▲ 9.6%€0.8mabove the sector's middle half▲ 17.4%€1.0mabove the sector's middle half▲ 18.3%€1.0mabove the sector's middle half▼ 0.8%
Solvency44.9%-72.2%▲ 27.3pp69.4%above the sector's middle half▼ 2.9pp89.7%above the sector's middle half▲ 20.3pp86.0%above the sector's middle half▼ 3.6pp88.2%above the sector's middle half▲ 2.1pp96.2%above the sector's middle half▲ 8.1pp98.2%above the sector's middle half▲ 1.9pp
Current ratio1.88-4.29▲ 2.402.99above the sector's middle half▼ 1.298.31above the sector's middle half▲ 5.326.53above the sector's middle half▼ 1.787.78above the sector's middle half▲ 1.2426.06above the sector's middle half▲ 18.2854.30above the sector's middle half▲ 28.24
Return on assets (ROA)2.4%-25.5%▲ 23.1pp24.0%above the sector's middle half▼ 1.5pp11.7%above the sector's middle half▼ 12.3pp2.8%within the sector's middle half▼ 8.8pp12.5%above the sector's middle half▲ 9.7pp7.9%within the sector's middle half▼ 4.6pp-2.4%below the sector's middle half▼ 10.4pp
Staff (FTE)0.5below the sector's middle half1.1below the sector's middle half▲ 120%1.1within the sector's middle half1.3▲ 18.2%
above within below The sector band is the middle half of the companies in Crop and animal production, hunting and related service activities (NACE 01). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €7,025 ▼ 70.0%
Current assets €1.0m ▼ 2.8%
Equity and liabilities €1.0m
Equity €991,738 ▼ 2.4%
Debt €18,476 ▼ 53.4%
Debt's share of the balance-sheet total falls from 3.8% to 1.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€7,514▼
2024 · €140,997
Cash flow
-€7,479▼
2024 · €105,938
Quick ratio
53.66▲
2024 · 25.79
Debt to equity
0.02▼
2024 · 0.04
ROE
-2.5%▼
2024 · 8.3%
Interest coverage
-7.61▼
2024 · over 100
Debt ≤ 1 year
€18,476▼
2024 · €39,627
Income taxes
€263▼
2024 · €34,890
Staff costs
€5,965▼
2024 · €54,960
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as VGF-TECHNICS: mixed farming (NACE 01500). They are comparable in size and age: total assets between €722,000 and €2.3m, founded between 2007 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
VGF-TECHNICS Vosselaar2011€1.0m€1.0m€251-€0.02m2025
LA FERME DU SAULE Momignies2011€0.8m€0.06m-€0.002m-€0.02m2026
HAVOBO Lo-Reninge2008€1.1m€0.8m-€0.01m€0.01m2025
KOVAR Ravels2015€1.2m-€0.04m-€0.001m-€0.09m2025
DEKONINCK PROJECTS Ichtegem2007€0.7m-€0.4m-€0.03m-€0.06m2025
LANDBOUWBEDRIJF VRANKEN Alken2012€1.9m€1.2m-€0.001m-€0.02m2025
Vivier du Chevalier Libin2013€2.3m-€0.3m-€0.009m-€0.3m2025

They were chosen from the 1,213 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 2,686 companies had the same profile as VGF-TECHNICS has now. Two years later, 0.6% had gone bankrupt and 93.7% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
93.7% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of VGF-TECHNICS itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,686 companies, not a prediction for VGF-TECHNICS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €3,316 awarded · €3,317 paid
Year Entries AwardedPaid
2025 1 €2,820€2,820
2024 1 €137€137
2023 1 €0€62
2022 1 €359€298
Schemes
4 entries · €3,316 · €3,317 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.0m▼
Fixed assets21/28€0.02m€0.007m▼
Tangible fixed assets22/27€0.02m€0.007m▼
Plant, machinery and equipment23€0.01m€0.001m▼
Furniture and vehicles24€0.01m€0.006m▼
Current assets29/58€1.0m€1.0m▼
Stocks and contracts in progress3€0.01m€0.01m▲
Stocks30/36€0.01m€0.01m▲
Amounts receivable within one year40/41€0.9m€0.8m▼
Trade receivables40€0.5m€0.4m▼
Other amounts receivable41€0.4m€0.5m▲
Cash at bank and in hand54/58€0.06m€0.1m▲
Deferred charges and accrued income490/1€0.01m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.0m▼
Equity10/15€1.0m€1.0m▼
Contributions10/11€0.02m€0.02m=
Reserves13€1.0m€1.0m▼
Distributable reserves133€1.0m€1.0m▼
Amounts payable17/49€0.04m€0.02m▼
Amounts payable within one year42/48€0.04m€0.02m▼
Trade debts44€0.01m€0.005m▼
Suppliers440/4€0.01m€0.005m▼
Taxes, remuneration and social security45€0.02m€0▼
Taxes450/3€0.01m€0▼
Remuneration and social security454/9€0.007m€0▼
Other amounts payable47/48€0.01m€0.01m▲
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Non-recurring operating income76A€0.05m€0▼
Remuneration, social security and pensions62€0.05m€0.006m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▼
Other operating charges640/8€0.003m€0.003m▼
Non-recurring operating charges66A€0.002m-€0.001m▼
Gross operating margin9900€0.2m€251▼
Operating profit (loss)9901€0.1m-€0.02m▼
Financial income75/76B€0€0.001m▲
Recurring financial income75€0€0.001m▲
Financial charges65/66B€169€0.001m▲
Recurring financial charges65€169€0.001m▲
Profit (loss) for the period before taxes9903€0.1m-€0.02m▼
Income taxes67/77€0.03m€263▼
Profit (loss) for the period9904€0.08m-€0.02m▼
Profit (loss) for the period to be appropriated9905€0.08m-€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m-€0.02m▼
Transfer from equity791/2-€0.02m
Transfer to equity691/2€0.08m€0▼
To other reserves6921€0.08m€0▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€0€6,722€23,010€45,484€0▼ 100%
Remuneration, social security and pensions62---€39,612€40,780€47,476€54,960€5,965▼ 89.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€47,176€51,576€49,031€67,228€35,417€29,814€22,023€17,151▼ 22.1%
Other operating charges640/8---€1,327€9,574€2,225€3,123€2,570▼ 17.7%
Non-recurring operating charges66A------€2,445-€771-
Gross operating margin9900€77,086€317,634€408,669€256,090€125,216€269,297€201,526€251▼ 99.9%
Operating profit (loss)9901€27,126€265,204€342,602€147,923€39,445€189,782€118,975-€24,664-
Financial income75/76B---€0€478€12€0€1,284▲ 42,813×
Recurring financial income75€1,027€95€222€0€478€12€0€1,284▲ 42,813×
Financial charges65/66B---€695€2,445€1,316€169€987▲ 483%
Recurring financial charges65€2,245€1,399€1,254€695€2,445€1,316€169€987▲ 483%
Profit (loss) for the period before taxes9903€25,909€263,901€341,570€147,228€37,478€188,478€118,805-€24,367-
Income taxes67/77€6,590€95,174€108,639€46,667€11,180€56,252€34,890€263▼ 99.2%
Profit (loss) for the period9904€19,318€168,727€232,931€100,560€26,298€132,226€83,915-€24,629-
Profit (loss) for the period to be appropriated9905€19,318€168,727€232,931€100,560€26,298€132,226€83,915-€24,629-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€0.7m€1.0m€0.9m€0.9m€1.1m€1.1m€1.0m▼ 4.3%
Fixed assets21/28€0.1m€0.08m€0.1m€0.1m€0.09m€0.09m€0.02m€0.007m▼ 70.0%
Tangible fixed assets22/27€0.1m€0.08m€0.1m€0.1m€0.09m€0.09m€0.02m€0.007m▼ 70.0%
Plant, machinery and equipment23---€0.05m€0.04m€0.07m€0.01m€0.001m▼ 93.0%
Furniture and vehicles24---€0.07m€0.05m€0.02m€0.01m€0.006m▼ 52.4%
Current assets29/58€0.7m€0.6m€0.8m€0.7m€0.8m€1.0m€1.0m€1.0m▼ 2.8%
Stocks and contracts in progress3€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m▲ 10.9%
Stocks30/36---€0.01m€0.01m€0.01m€0.01m€0.01m▲ 10.9%
Amounts receivable within one year40/41€0.5m€0.3m€0.7m€0.3m€0.4m€0.6m€0.9m€0.8m▼ 10.8%
Trade receivables40---€0.3m€0.4m€0.6m€0.5m€0.4m▼ 23.9%
Other amounts receivable41---€0.03m€0.04m€0.007m€0.4m€0.5m▲ 3.9%
Cash at bank and in hand54/58€0.1m€0.2m€0.1m€0.4m€0.4m€0.3m€0.06m€0.1m▲ 128%
Deferred charges and accrued income490/1---€0.04m€0.03m€0.02m€0.01m€0.001m▼ 86.7%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.7m€1.0m€0.9m€0.9m€1.1m€1.1m€1.0m▼ 4.3%
Equity10/15€0.4m€0.5m€0.7m€0.8m€0.8m€0.9m€1.0m€1.0m▼ 2.4%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.3m€0.5m€0.7m€0.8m€0.8m€0.9m€1.0m€1.0m▼ 2.5%
Non-distributable reserves130/1---€0-----
Reserves not available under the articles1311---€0-----
Distributable reserves133---€0.8m€0.8m€0.9m€1.0m€1.0m▼ 2.5%
Profit (loss) carried forward14---€0-----
Amounts payable17/49€0.4m€0.2m€0.3m€0.09m€0.1m€0.1m€0.04m€0.02m▼ 53.4%
Amounts payable after more than one year17€0.08m€0.05m€0.02m€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€0.4m€0.1m€0.3m€0.09m€0.1m€0.1m€0.04m€0.02m▼ 53.4%
Current portion of amounts payable after more than one year42---€0.02m€0----
Trade debts44€0.1m€0.03m€0.2m€0.03m€0.1m€0.06m€0.01m€0.005m▼ 50.8%
Suppliers440/4---€0.03m€0.1m€0.06m€0.01m€0.005m▼ 50.8%
Taxes, remuneration and social security45---€0.02m€0.008m€0.03m€0.02m€0▼ 100%
Taxes450/3---€0.01m€0.003m€0.03m€0.01m€0▼ 100%
Remuneration and social security454/9---€0.006m€0.005m€0.007m€0.007m€0▼ 100%
Other amounts payable47/48---€0.02m€0.02m€0.03m€0.01m€0.01m▲ 19.0%
Accrued charges and deferred income492/3----€0.001m€0.001m€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€19,318€168,727€232,931€100,560€26,298€132,226€83,915-€24,629-
+ Depreciation and write-downs630€47,176€51,576€49,031€67,228€35,417€29,814€22,023€17,151▼ 22.1%
Operating cash flow (approximation)€66,494€220,302€281,961€167,788€61,715€162,040€105,938-€7,479-
Investment in fixed assets (approximation)--€17,000-€107,500-€50,752€278-€38,225€48,609-€771-
Change in cash-€60,367-€77,623€287,872€2,395-€62,352-€268,925€81,568-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-07-2026 2026-00354362 NBB
31-12-2024 micro format 30-07-2025 2025-00331265 PDF
31-12-2023 abbreviated format 25-07-2024 2024-00281127 PDF
31-12-2022 abbreviated format 05-06-2023 2023-00106155 PDF
31-12-2021 abbreviated format 26-07-2022 2022-20221733 PDF
31-12-2020 abbreviated format 08-07-2021 2021-32200580 PDF
31-12-2019 abbreviated format 23-07-2020 2020-32600054 PDF
31-12-2018 abbreviated format 06-08-2019 2019-44200012 PDF
31-12-2017 abbreviated format 23-08-2018 2018-49100055 PDF
31-12-2016 abbreviated format 13-06-2017 2017-17200595 PDF

Show all 14 filings

Next steps