Skip to content

VG ARCHITECTEN

Active
Private limited companyfounded 200917 years activeWithoeflei (Heide) 57, 2920 Kalmthout, BelgiumKBO/BCE: BE 0816.631.023
Summary

VG ARCHITECTEN has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €270,560 and a net result of -€20,538. Equity is growing by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 73% of 11,633 sector peers (NACE 71, fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · fiscal year 2025, micro schema

Equity
€270,560▼ 7.1%
2024 · €291,098
Total assets
€357,619▼ 10.9%
2024 · €401,172
Net result
-€20,538
2024 · €719
Working capital
€228,334▼ 10.9%
2024 · €256,202
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result turns negative in 2025: a loss of €18,414 after €6,512 in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€18,414 2025 Net result-€20,538 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 71, Architectural and engineering activities; technical testing and analysis, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€36,646-€51,951€10,911▼ 79.0%€116,949▲ 972%€58,248▼ 50.2%€16,374▼ 71.9%€6,512▼ 60.2%-€18,414
Net result-€48,833-€43,680€6,465within the sector's middle half▼ 85.2%€85,401above the sector's middle half▲ 1,221%€33,441within the sector's middle half▼ 60.8%€7,350within the sector's middle half▼ 78.0%€719below the sector's middle half▼ 90.2%-€20,538below the sector's middle half
Equity€114,042-€157,722▲ 38.3%€164,188above the sector's middle half▲ 4.1%€249,589above the sector's middle half▲ 52.0%€283,030above the sector's middle half▲ 13.4%€290,379above the sector's middle half▲ 2.6%€291,098above the sector's middle half▲ 0.2%€270,560above the sector's middle half▼ 7.1%
Total assets€336,494-€349,147▲ 3.8%€330,282above the sector's middle half▼ 5.4%€439,043above the sector's middle half▲ 32.9%€480,224above the sector's middle half▲ 9.4%€432,761above the sector's middle half▼ 9.9%€401,172above the sector's middle half▼ 7.3%€357,619above the sector's middle half▼ 10.9%
Debt€222,452-€191,424▼ 13.9%€166,094▼ 13.2%€189,455▲ 14.1%€197,194▲ 4.1%€142,382▼ 27.8%€110,075▼ 22.7%€87,059▼ 20.9%
Working capital€107,121-€154,851▲ 44.6%€148,592above the sector's middle half▼ 4.0%€207,069above the sector's middle half▲ 39.4%€242,752above the sector's middle half▲ 17.2%€252,934above the sector's middle half▲ 4.2%€256,202above the sector's middle half▲ 1.3%€228,334above the sector's middle half▼ 10.9%
Solvency33.9%-45.2%▲ 11.3pp49.7%within the sector's middle half▲ 4.5pp56.8%within the sector's middle half▲ 7.1pp58.9%within the sector's middle half▲ 2.1pp67.1%within the sector's middle half▲ 8.2pp72.6%within the sector's middle half▲ 5.5pp75.7%within the sector's middle half▲ 3.1pp
Current ratio2.92-5.19▲ 2.277.21above the sector's middle half▲ 2.024.50above the sector's middle half▼ 2.713.73within the sector's middle half▼ 0.766.01above the sector's middle half▲ 2.288.44above the sector's middle half▲ 2.437.45above the sector's middle half▼ 0.99
Return on assets (ROA)-14.5%-12.5%▲ 27.0pp2.0%within the sector's middle half▼ 10.6pp19.5%within the sector's middle half▲ 17.5pp7.0%within the sector's middle half▼ 12.5pp1.7%within the sector's middle half▼ 5.3pp0.2%below the sector's middle half▼ 1.5pp-5.7%below the sector's middle half▼ 5.9pp
above within below the middle half (P25 to P75) of NACE 71, Architectural and engineering activities; technical testing and analysis, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €357,619
Fixed assets €93,864 ▼ 15.1%
Current assets €263,755 ▼ 9.3%
Equity and liabilities €357,619
Equity €270,560 ▼ 7.1%
Debt €87,059 ▼ 20.9%
Debt's share of the balance-sheet total falls from 27.4% to 24.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,126▼
2024 · €30,403
Cash flow
€2,002▼
2024 · €24,610
Debt to equity
0.32▼
2024 · 0.38
ROE
-7.6%▼
2024 · 0.2%
Interest coverage
0.70▼
2024 · 4.35
Debt ≤ 1 year
€35,421▲
2024 · €34,437
Debt > 1 year
€51,062▼
2024 · €75,062
Income taxes
€160▼
2024 · €1,948
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.9% stopped otherwise
91% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet Code20242025
Assets
Total assets20/58€401,172€357,619▼
Fixed assets21/28€110,533€93,864▼
Tangible fixed assets22/27€110,533€93,864▼
Land and buildings22€1,538€1,538=
Plant, machinery and equipment23€2,703€2,398▼
Furniture and vehicles24€1,922€1,612▼
Other tangible fixed assets26€104,371€88,316▼
Current assets29/58€290,640€263,755▼
Amounts receivable within one year40/41€128,689€159,831▲
Trade receivables40€65,106€63,714▼
Other amounts receivable41€63,583€96,117▲
Cash at bank and in hand54/58€161,951€103,924▼
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€401,172€357,619▼
Equity10/15€291,098€270,560▼
Contributions10/11€12,400€12,400=
Reserves13€278,698€278,698=
Distributable reserves133€278,698€278,698=
Profit (loss) carried forward14--€20,538
Amounts payable17/49€110,075€87,059▼
Amounts payable after more than one year17€75,062€51,062▼
Financial debts170/4€75,062€51,062▼
Amounts payable within one year42/48€34,437€35,421▲
Current portion of amounts payable after more than one year42€16,162€24,000▲
Trade debts44€1,381€2,783▲
Suppliers440/4€1,381€2,783▲
Taxes, remuneration and social security45€16,894€8,638▼
Taxes450/3€16,894€6,613▼
Remuneration and social security454/9-€2,026
Accrued charges and deferred income492/3€575€575=
Income statement Code20242025
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,891€22,540▼
Other operating charges640/8€2,760€2,822▲
Gross operating margin9900€33,162€6,948▼
Operating profit (loss)9901€6,512-€18,414▼
Financial income75/76B€3,146€3,921▲
Recurring financial income75€3,146€3,921▲
Financial charges65/66B€6,991€5,885▼
Recurring financial charges65€6,991€5,885▼
Profit (loss) for the period before taxes9903€2,667-€20,378▼
Income taxes67/77€1,948€160▼
Profit (loss) for the period9904€719-€20,538▼
Profit (loss) for the period to be appropriated9905€719-€20,538▼
Appropriation of the result
Profit (loss) to be appropriated9906€719-€20,538▼
Transfer to equity691/2€719€0▼
To other reserves6921€719€0▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€8,622€0--
Remuneration, social security and pensions62-----€0---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,024€17,960€18,552€21,880€24,077€24,154€23,891€22,540▼ 5.7%
Other operating charges640/8---€3,711€2,579€2,108€2,760€2,822▲ 2.2%
Gross operating margin9900-€16,163€84,862€31,764€142,541€84,904€42,636€33,162€6,948▼ 79.0%
Operating profit (loss)9901-€36,646€51,951€10,911€116,949€58,248€16,374€6,512-€18,414▼ 383%
Financial income75/76B---€6,565€1,350€1,529€3,146€3,921▲ 24.6%
Recurring financial income75€0€6,500€9,138€6,565€1,350€1,529€3,146€3,921▲ 24.6%
Financial charges65/66B---€7,648€6,994€6,286€6,991€5,885▼ 15.8%
Recurring financial charges65€11,895€11,829€11,043€7,648€6,994€6,286€6,991€5,885▼ 15.8%
Profit (loss) for the period before taxes9903-€48,540€46,622€9,005€115,867€52,604€11,617€2,667-€20,378▼ 864%
Income taxes67/77€293€2,942€2,540€30,466€19,163€4,267€1,948€160▼ 91.8%
Profit (loss) for the period9904-€48,833€43,680€6,465€85,401€33,441€7,350€719-€20,538▼ 2,958%
Profit (loss) for the period to be appropriated9905-€48,833€43,680€6,465€85,401€33,441€7,350€719-€20,538▼ 2,958%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€336,494€349,147€330,282€439,043€480,224€432,761€401,172€357,619▼ 10.9%
Fixed assets21/28€173,681€157,332€157,756€172,749€148,672€129,333€110,533€93,864▼ 15.1%
Tangible fixed assets22/27€173,681€157,332€157,756€172,749€148,672€129,333€110,533€93,864▼ 15.1%
Land and buildings22---€1,538€1,537€1,538€1,538€1,538=
Plant, machinery and equipment23---€4,526€2,656€4,123€2,703€2,398▼ 11.3%
Furniture and vehicles24---€1,541€945€1,753€1,922€1,612▼ 16.1%
Other tangible fixed assets26---€165,144€143,534€121,919€104,371€88,316▼ 15.4%
Current assets29/58€162,812€191,815€172,526€266,295€331,552€303,428€290,640€263,755▼ 9.3%
Amounts receivable within one year40/41€144,870€99,372€116,702€162,966€59,818€107,939€128,689€159,831▲ 24.2%
Trade receivables40---€52,530€36,556€62,686€65,106€63,714▼ 2.1%
Other amounts receivable41---€110,436€23,262€45,253€63,583€96,117▲ 51.2%
Cash at bank and in hand54/58€17,943€92,442€54,230€93,811€261,527€194,578€161,951€103,924▼ 35.8%
Deferred charges and accrued income490/1---€9,518€10,207€911€0--
Equity and liabilities
Total equity and liabilities10/49€336,494€349,147€330,282€439,043€480,224€432,761€401,172€357,619▼ 10.9%
Equity10/15€114,042€157,722€164,188€249,589€283,030€290,379€291,098€270,560▼ 7.1%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400€12,400€12,400=
Reserves13€101,642€145,322€151,788€237,189€270,630€277,979€278,698€278,698=
Non-distributable reserves130/1---€1,860€1,860€0---
Reserves not available under the articles1311---€1,860€1,860€0---
Distributable reserves133---€235,329€268,770€277,979€278,698€278,698=
Profit (loss) carried forward14--------€20,538-
Amounts payable17/49€222,452€191,424€166,094€189,455€197,194€142,382€110,075€87,059▼ 20.9%
Amounts payable after more than one year17€166,761€154,461€142,161€130,229€108,394€91,312€75,062€51,062▼ 32.0%
Financial debts170/4---€130,229€108,394€91,312€75,062€51,062▼ 32.0%
Amounts payable within one year42/48€55,691€36,964€23,934€59,226€88,800€50,495€34,437€35,421▲ 2.9%
Current portion of amounts payable after more than one year42---€8,814€15,003€16,000€16,162€24,000▲ 48.5%
Trade debts44€31,194€10,512-€3,831€3,808€24,893€1,381€2,783▲ 101%
Suppliers440/4---€3,831€3,808€24,893€1,381€2,783▲ 101%
Taxes, remuneration and social security45---€46,580€69,989€9,602€16,894€8,638▼ 48.9%
Taxes450/3---€46,580€69,989€9,602€16,894€6,613▼ 60.9%
Remuneration and social security454/9-------€2,026-
Accrued charges and deferred income492/3-----€575€575€575=
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€48,833€43,680€6,465€85,401€33,441€7,350€719-€20,538▼ 2,958%
+ Depreciation and write-downs630€18,024€17,960€18,552€21,880€24,077€24,154€23,891€22,540▼ 5.7%
Operating cash flow (approximation)-€30,809€61,640€25,017€107,281€57,518€31,504€24,610€2,002▼ 91.9%
Investment in fixed assets (approximation)--€1,611-€18,975-€36,873-€0-€4,815-€5,091-€5,870▼ 15.3%
Change in cash-€74,500-€38,213€39,581€167,716-€66,949-€32,627-€58,027▼ 77.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Subsidies and aid

Flemish government

2022 · 1 entry · €419 awarded · €419 paid
Year Entries awardedpaid
2022 1 €419€419
Schemes
1 entry · €419 · €419 paid · Fonds voor Innoveren en Ondernemen