Skip to content
Private limited companyfounded 2022active for 4 yearsRue Abbé Dropsy(K) 29, 7540 Tournai, BelgiumKBO/BCE: BE 0784.866.293
Summary

VFC is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €22,863 and a net result of €48,388. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 15% of 3,036 sector peers (NACE 66, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€22,863▼ 54.9%
2024 · €50,746
Net result
€48,388▲ 73.5%
2024 · €27,883
Total assets
€316,160▼ 0.9%
2024 · €319,124
Solvency
7.2%▼ 8.7pp
2024 · 15.9%
Trend over the years

2022 to 2025, 4 financial years

The operating result has risen three years in a row; 2025 is 56% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€66,977 2025 Net result€48,388 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€281-€25,959▲ 92×€43,061▲ 65.9%€66,977▲ 55.5%
Net result-€5,285below the sector's middle half-€13,148within the sector's middle half€27,883within the sector's middle half▲ 112%€48,388within the sector's middle half▲ 73.5%
Equity€9,715below the sector's middle half-€22,863below the sector's middle half▲ 135%€50,746within the sector's middle half▲ 122%€22,863below the sector's middle half▼ 54.9%
Total assets€329,076within the sector's middle half-€319,435within the sector's middle half▼ 2.9%€319,124within the sector's middle half▼ 0.1%€316,160within the sector's middle half▼ 0.9%
Debt€319,361-€296,571▼ 7.1%€268,378▼ 9.5%€293,296▲ 9.3%
Working capital-€20,208below the sector's middle half--€11,917below the sector's middle half▲ 41.0%€13,031within the sector's middle half-€21,674below the sector's middle half
Solvency3.0%below the sector's middle half-7.2%below the sector's middle half▲ 4.2pp15.9%below the sector's middle half▲ 8.7pp7.2%below the sector's middle half▼ 8.7pp
Current ratio0.45below the sector's middle half-0.73below the sector's middle half▲ 0.281.28within the sector's middle half▲ 0.550.79below the sector's middle half▼ 0.49
Return on assets (ROA)-1.6%below the sector's middle half-4.1%within the sector's middle half▲ 5.7pp8.7%within the sector's middle half▲ 4.6pp15.3%within the sector's middle half▲ 6.6pp
Staff (FTE)0.5-1▲ 100%1=1=
above within below the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €316,160
Fixed assets €234,551 ▼ 9.5%
Current assets €81,609 ▲ 36.2%
Equity and liabilities €316,160
Equity €22,863 ▼ 54.9%
Debt €293,296 ▲ 9.3%
Debt's share of the balance-sheet total rises from 84.1% to 92.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
ROE
211.6%▲
2024 · 54.9%
Debt ≤ 1 year
€103,282▲
2024 · €46,880
Debt > 1 year
€190,014▼
2024 · €221,497
Income taxes
€12,402▲
2024 · €8,004
Staff costs
€21,280▲
2024 · €20,860
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€319,124€316,160▼
Fixed assets21/28€259,212€234,551▼
Intangible fixed assets21€254,512€220,185▼
Tangible fixed assets22/27€4,500€14,166▲
Plant, machinery and equipment23€1,005€612▼
Furniture and vehicles24€3,495€13,554▲
Financial fixed assets28€200€200=
Current assets29/58€59,911€81,609▲
Amounts receivable within one year40/41€23,209€27,110▲
Trade receivables40€12,625€17,373▲
Other amounts receivable41€10,584€9,736▼
Cash at bank and in hand54/58€35,525€52,603▲
Deferred charges and accrued income490/1€1,177€1,895▲
Equity and liabilities
Total equity and liabilities10/49€319,124€316,160▼
Equity10/15€50,746€22,863▼
Contributions10/11€15,000€15,000=
Reserves13€35,746€7,863▼
Distributable reserves133€35,746€7,863▼
Profit (loss) carried forward14-€0
Amounts payable17/49€268,378€293,296▲
Amounts payable after more than one year17€221,497€190,014▼
Financial debts170/4€221,497€190,014▼
Amounts payable within one year42/48€46,880€103,282▲
Current portion of amounts payable after more than one year42€30,612€31,483▲
Trade debts44€5,274€9,101▲
Suppliers440/4€5,274€9,101▲
Taxes, remuneration and social security45€10,995€5,426▼
Taxes450/3€7,940€2,290▼
Remuneration and social security454/9€3,054€3,136▲
Other amounts payable47/48€0€57,271▲
Income statement Code20242025
Remuneration, social security and pensions62€20,860€21,280▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€37,074€40,987▲
Other operating charges640/8€591€725▲
Non-recurring operating charges66A€135€1,245▲
Gross operating margin9900€101,720€131,213▲
Operating profit (loss)9901€43,061€66,977▲
Financial income75/76B€511€652▲
Recurring financial income75€511€652▲
Financial charges65/66B€7,684€6,839▼
Recurring financial charges65€7,684€6,839▼
Profit (loss) for the period before taxes9903€35,887€60,790▲
Income taxes67/77€8,004€12,402▲
Profit (loss) for the period9904€27,883€48,388▲
Profit (loss) for the period to be appropriated9905€27,883€48,388▲
Appropriation of the result
Profit (loss) to be appropriated9906€27,883€48,388▲
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2-€27,883
Transfer to equity691/2€27,883€0▼
To other reserves6921€27,883€0▼
Profit to be distributed694/7-€76,270
Return on contributions (dividend)694-€76,270

The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€7,372€21,707€20,860€21,280▲ 2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,906€35,181€37,074€40,987▲ 10.6%
Other operating charges640/8-€533€591€725▲ 22.7%
Non-recurring operating charges66A--€135€1,245▲ 821%
Gross operating margin9900€25,559€83,380€101,720€131,213▲ 29.0%
Operating profit (loss)9901€281€25,959€43,061€66,977▲ 55.5%
Financial income75/76B-€21€511€652▲ 27.7%
Recurring financial income75-€21€511€652▲ 27.7%
Financial charges65/66B€5,566€8,553€7,684€6,839▼ 11.0%
Recurring financial charges65€5,566€8,553€7,684€6,839▼ 11.0%
Profit (loss) for the period before taxes9903-€5,285€17,427€35,887€60,790▲ 69.4%
Income taxes67/77-€4,279€8,004€12,402▲ 54.9%
Profit (loss) for the period9904-€5,285€13,148€27,883€48,388▲ 73.5%
Profit (loss) for the period to be appropriated9905-€5,285€13,148€27,883€48,388▲ 73.5%
Line2022202320242025Change
Assets
Total assets20/58€329,076€319,435€319,124€316,160▼ 0.9%
Fixed assets21/28€312,362€286,889€259,212€234,551▼ 9.5%
Intangible fixed assets21€308,616€278,507€254,512€220,185▼ 13.5%
Tangible fixed assets22/27€3,546€8,182€4,500€14,166▲ 215%
Plant, machinery and equipment23€3,546€4,511€1,005€612▼ 39.1%
Furniture and vehicles24-€3,671€3,495€13,554▲ 288%
Financial fixed assets28€200€200€200€200=
Current assets29/58€16,714€32,546€59,911€81,609▲ 36.2%
Amounts receivable within one year40/41€13,453€19,678€23,209€27,110▲ 16.8%
Trade receivables40€11,267€14,764€12,625€17,373▲ 37.6%
Other amounts receivable41€2,186€4,915€10,584€9,736▼ 8.0%
Cash at bank and in hand54/58€2,178€11,569€35,525€52,603▲ 48.1%
Deferred charges and accrued income490/1€1,083€1,298€1,177€1,895▲ 61.0%
Equity and liabilities
Total equity and liabilities10/49€329,076€319,435€319,124€316,160▼ 0.9%
Equity10/15€9,715€22,863€50,746€22,863▼ 54.9%
Contributions10/11€15,000€15,000€15,000€15,000=
Reserves13-€7,863€35,746€7,863▼ 78.0%
Distributable reserves133-€7,863€35,746€7,863▼ 78.0%
Profit (loss) carried forward14-€5,285€0-€0-
Amounts payable17/49€319,361€296,571€268,378€293,296▲ 9.3%
Amounts payable after more than one year17€281,877€252,109€221,497€190,014▼ 14.2%
Financial debts170/4€281,877€252,109€221,497€190,014▼ 14.2%
Amounts payable within one year42/48€36,921€44,462€46,880€103,282▲ 120%
Current portion of amounts payable after more than one year42€28,948€29,767€30,612€31,483▲ 2.8%
Trade debts44€4,196€3,229€5,274€9,101▲ 72.6%
Suppliers440/4€4,196€3,229€5,274€9,101▲ 72.6%
Taxes, remuneration and social security45-€7,204€10,995€5,426▼ 50.6%
Taxes450/3-€4,273€7,940€2,290▼ 71.2%
Remuneration and social security454/9-€2,931€3,054€3,136▲ 2.7%
Other amounts payable47/48€3,777€4,262€0€57,271-
Accrued charges and deferred income492/3€563€0---
Line2022202320242025Change
Profit (loss) for the period9904-€5,285€13,148€27,883€48,388▲ 73.5%
+ Depreciation and write-downs630€17,906€35,181€37,074€40,987▲ 10.6%
Operating cash flow (approximation)€12,621€48,330€64,957€89,375▲ 37.6%
Investment in fixed assets (approximation)--€9,708-€9,397-€16,326▼ 73.7%
Change in cash-€9,391€23,956€17,078▼ 28.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 07-05-2026 2026-00106432
31-12-2024 micro format 14-04-2025 2025-00068634
31-12-2023 micro format 27-05-2024 2024-00096195
31-12-2022 micro format 20-07-2023 2023-00252905

Similar companies · same sector, comparable size

Of the 4,607 active companies whose main activity is insurance agents and brokers (NACE 66220), figures are known for 3,217. 1,638 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.