Skip to content

VFB

Active
Private limited companyfounded 2025active for 1 yearGrijpenlaan 24, 3300 Tienen, BelgiumKBO/BCE: BE 1021.319.136

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-07-2026 at the NBB

Equity
-€21,820
Total assets
€1.0m
Net result
-€25,820
Working capital
€227,305

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €1.0m
Fixed assets €449,308
Current assets €597,849
Equity and liabilities
Equity-€21,820
Debt€1.1m
Equity is negative. Debt (€1.1m) exceeds the balance-sheet total (€1.0m).
Key figures and ratios
2025 value
EBITDA
-€12,404
Cash flow
-€23,003
Solvency
-2.1%
Current ratio
1.61
Quick ratio
0.79
ROA
-2.5%
Interest coverage
-1.17
Debt
€1.1m
Debt ≤ 1 year
€370,544
Debt > 1 year
€698,434
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€52,126
Intangible fixed assets€400,000
Depreciation and write-downs of the year€2,817

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as VFB: retail sale of hardware, building materials, paint and glass (general range) (NACE 47521). They are comparable in size and age: total assets between €242,000 and €1.6m, founded between 2023 and 2025.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
VFB Tienen2025€1.0m-€0.02m-€0.01m--€0.03m-2025
MALUCO Scherpenheuvel-Zichem2025€1.6m-€0.1m-€0.1m--€0.2m12025
BRI&CO Kampenhout2024€0.4m€0.05m-€0.1m€0.3m-€0.1m-2025
Belgian & Italian Ceramic Group Boom2023€0.3m€0.001m€0.001m--€0.004m-2024
IXIR BOUWMATERIALEN Antwerpen2024€0.3m-€0.01m-€0.01m--€0.02m-2025
COLISEUM CONSTRUCTION Watermaal-Bosvoorde2023€0.3m-€0.1m€0.001m--€0.02m-2025
AKA S GROUP Sint-Pieters-Leeuw2023€0.2m-€0.1m-€0.02m€0.2m-€0.02m-2025

They were chosen from the 1,277 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 152 companies had the same profile as VFB has now. Two years later, 0.0% had gone bankrupt and 99.3% were still going.

  • Small
  • under 2 years old
  • negative equity
  • a small loss
0.0% went bankrupt
0.7% stopped otherwise
99.3% was still going

The bankruptcy probability of VFB itself is higher: 1.2% within 12 months. It rests on far more data about VFB than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 152 companies, not a prediction for VFB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines

Source: Annual accounts 2025 at the NBB, filed on 27-07-2026.

Balance sheet Code2025
Assets
Total assets20/58€1.0m
Fixed assets21/28€0.4m
Intangible fixed assets21€0.4m
Tangible fixed assets22/27€0.05m
Plant, machinery and equipment23€0.03m
Furniture and vehicles24€0.01m
Financial fixed assets28€0
Current assets29/58€0.6m
Stocks and contracts in progress3€0.3m
Stocks30/36€0.3m
Amounts receivable within one year40/41€0.01m
Trade receivables40€0.003m
Other amounts receivable41€0.01m
Cash at bank and in hand54/58€0.3m
Equity and liabilities
Total equity and liabilities10/49€1.0m
Equity10/15-€0.02m
Contributions10/11€0.004m
Profit (loss) carried forward14-€0.03m
Amounts payable17/49€1.1m
Amounts payable after more than one year17€0.7m
Financial debts170/4€0.7m
Trade debts175€0
Amounts payable within one year42/48€0.4m
Current portion of amounts payable after more than one year42€0.05m
Trade debts44€0.2m
Suppliers440/4€0.2m
Taxes, remuneration and social security45€0
Taxes450/3€0
Other amounts payable47/48€0.1m
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.003m
Other operating charges640/8€0.001m
Gross operating margin9900-€0.01m
Operating profit (loss)9901-€0.02m
Financial charges65/66B€0.01m
Recurring financial charges65€0.01m
Profit (loss) for the period before taxes9903-€0.03m
Profit (loss) for the period9904-€0.03m
Profit (loss) for the period to be appropriated9905-€0.03m
Appropriation of the result
Profit (loss) to be appropriated9906-€0.03m

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,817
Other operating charges640/8€1,212
Gross operating margin9900-€11,192
Operating profit (loss)9901-€15,221
Financial charges65/66B€10,599
Recurring financial charges65€10,599
Profit (loss) for the period before taxes9903-€25,820
Profit (loss) for the period9904-€25,820
Profit (loss) for the period to be appropriated9905-€25,820
Line2025
Assets
Total assets20/58€1.0m
Fixed assets21/28€0.4m
Intangible fixed assets21€0.4m
Tangible fixed assets22/27€0.05m
Plant, machinery and equipment23€0.03m
Furniture and vehicles24€0.01m
Financial fixed assets28€0
Current assets29/58€0.6m
Stocks and contracts in progress3€0.3m
Stocks30/36€0.3m
Amounts receivable within one year40/41€0.01m
Trade receivables40€0.003m
Other amounts receivable41€0.01m
Cash at bank and in hand54/58€0.3m
Equity and liabilities
Total equity and liabilities10/49€1.0m
Equity10/15-€0.02m
Contributions10/11€0.004m
Profit (loss) carried forward14-€0.03m
Amounts payable17/49€1.1m
Amounts payable after more than one year17€0.7m
Financial debts170/4€0.7m
Trade debts175€0
Amounts payable within one year42/48€0.4m
Current portion of amounts payable after more than one year42€0.05m
Trade debts44€0.2m
Suppliers440/4€0.2m
Taxes, remuneration and social security45€0
Taxes450/3€0
Other amounts payable47/48€0.1m
Line2025
Profit (loss) for the period9904-€25,820
+ Depreciation and write-downs630€2,817
Operating cash flow (approximation)-€23,003

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 27-07-2026 2026-00333911 NBB

Next steps