Skip to content

VEVAN

Active
Public limited companyfounded 1993active for 33 yearsBurg 16, 8000 Brugge, BelgiumKBO/BCE: BE 0451.223.115

From the official registers: KBO 29 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

VEVAN has been active since 1993 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €120,076 and a net result of -€15,723. Equity has been growing by about 30% per year since 2018. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00471578.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
full format
Reference
2026-00471578
Turnover
≈ €290,000
Estimated: probably between €180,000 and €540,000
EBIT margin
Not included in this filing
Net result
-€15,723
2024 · €92,802
Working capital
-€39,880▼ 21.1%
2024 · -€32,943
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 96% lower than in 2024 and the lowest since 2021.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.005m 2025 Net result-€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.4m-€0.04m-€0.008m€0.03m€0.04m▲ 35.3%€0.03m▼ 29.6%€0.1m▲ 352%€0.005m▼ 95.8%
Net result-€0.4m-€0.03m-€0.03m€0.005m€0.01m▲ 182%€0.004m▼ 71.1%€0.09m▲ 22×-€0.02m
Equity€0.02m-€0.05m▲ 136%€0.02m▼ 62.0%€0.02m▲ 28.0%€0.04m▲ 61.6%€0.04m▲ 11.0%€0.1m▲ 216%€0.1m▼ 11.6%
Total assets€3.1m-€3.0m▼ 2.5%€3.1m▲ 2.8%€3.1m▲ 0.3%€3.0m▼ 4.7%€2.9m▼ 0.5%€2.9m▼ 2.0%€2.7m▼ 4.7%
Debt€2.7m-€2.6m▼ 3.4%€2.7m▲ 5.2%€2.7m▲ 0.8%€2.6m▼ 5.2%€2.6m=€2.4m▼ 5.2%€2.3m▼ 4.1%
Working capital€0.05m--€0.2m-€0.2m▼ 9.3%-€0.09m▲ 55.1%-€0.08m▲ 9.6%-€0.1m▼ 34.8%-€0.03m▲ 70.1%-€0.04m▼ 21.1%
Staff (FTE)0000
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.7m
Fixed assets €2.6m ▼ 2.4%
Current assets €154,872 ▼ 31.2%
Equity and liabilities €2.7m
Equity €120,076 ▼ 11.6%
Provisions €289,770 ▼ 5.9%
Debt €2.3m ▼ 4.1%
Debt's share of the balance-sheet total rises from 84.6% to 85.1%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€91,679▼
2024 · €197,420
Cash flow
€71,255▼
2024 · €177,027
Current ratio
0.80▼
2024 · 0.87
Debt to equity
19.48▲
2024 · 17.97
ROE
-13.1%▼
2024 · 68.3%
ROA
-0.6%▼
2024 · 3.2%
Interest coverage
4.49▼
2024 · 9.68
Debt ≤ 1 year
€194,752▼
2024 · €258,061
Debt > 1 year
€2.1m▼
2024 · €2.2m
Income taxes
€0▼
2024 · €0
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,104 companies had the same profile as VEVAN has now. Two years later, 1.8% had gone bankrupt and 94.3% were still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a small loss
1.8% went bankrupt
3.5% stopped otherwise
94.3% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of VEVAN itself is lower: 0.2% within 12 months. It rests on far more data about VEVAN than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,104 companies, not a prediction for VEVAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.9m€2.7m▼
Fixed assets21/28€2.7m€2.6m▼
Tangible fixed assets22/27€2.4m€2.3m▼
Land and buildings22€2.2m€2.1m▼
Plant, machinery and equipment23€0.2m€0.2m▲
Financial fixed assets28€0.3m€0.3m=
Current assets29/58€0.2m€0.2m▼
Amounts receivable within one year40/41€0.2m€0▼
Other amounts receivable41€0.2m€0▼
Cash at bank and in hand54/58€0.05m€0.2m▲
Deferred charges and accrued income490/1€0.008m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€2.9m€2.7m▼
Equity10/15€0.1m€0.1m▼
Contributions10/11€0.5m€0.5m=
Capital10€0.5m€0.5m=
Issued capital100€0.5m€0.5m=
Reserves13€0.3m€0.3m=
Tax-exempt reserves132€0.3m€0.3m=
Profit (loss) carried forward14-€0.6m-€0.6m▼
Provisions and deferred taxes16€0.3m€0.3m▼
Provisions for liabilities and charges160/5€0.3m€0.3m▼
Other liabilities and charges164/5€0.3m€0.3m▼
Amounts payable17/49€2.4m€2.3m▼
Amounts payable after more than one year17€2.2m€2.1m▼
Financial debts170/4€2.2m€2.1m▼
Amounts payable within one year42/48€0.3m€0.2m▼
Current portion of amounts payable after more than one year42€0.07m€0.07m▲
Trade debts44€0.05m€0.001m▼
Suppliers440/4€0.05m€0.001m▼
Other amounts payable47/48€0.1m€0.1m▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.08m€0.09m▲
Other operating charges640/8€0.01m€0.02m▲
Gross operating margin9900€0.2m€0.1m▼
Operating profit (loss)9901€0.1m€0.005m▼
Financial income75/76B€1€1▼
Recurring financial income75€1€1▼
Financial charges65/66B€0.02m€0.02m▲
Recurring financial charges65€0.02m€0.02m▲
Profit (loss) for the period before taxes9903€0.09m-€0.02m▼
Income taxes67/77€0€0▼
Profit (loss) for the period9904€0.09m-€0.02m▼
Transfer from tax-exempt reserves789€0.01m€0▼
Profit (loss) for the period to be appropriated9905€0.1m-€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.6m-€0.6m▼
Profit (loss) brought forward from the previous period14P-€0.7m-€0.6m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€72,761€76,937€80,287€80,561€75,504€69,301€84,226€86,978▲ 3.3%
Other operating charges640/8---€9,143€19,408€25,365€11,593€22,866▲ 97.2%
Gross operating margin9900€99,113€125,426€90,639€116,004€130,505€119,727€209,014€114,545▼ 45.2%
Operating profit (loss)9901-€378,777€39,833-€8,407€26,299€35,593€25,060€113,195€4,701▼ 95.8%
Financial income75/76B---€20€0€1€1€1▼ 16.7%
Recurring financial income75€0€0-€20€0€1€1€1▼ 16.7%
Financial charges65/66B---€21,075€20,827€20,788€20,394€20,425▲ 0.2%
Recurring financial charges65€23,677€11,459€22,090€21,075€20,827€20,788€20,394€20,425▲ 0.2%
Profit (loss) for the period before taxes9903-€402,454€28,374-€30,497€5,244€14,766€4,273€92,802-€15,723-
Income taxes67/77€0€0---€0€0€0▼ 13.9%
Profit (loss) for the period9904-€400,506€28,374-€30,497€5,244€14,766€4,273€92,802-€15,723-
Transfer from tax-exempt reserves789---€13,854€13,854€13,844€13,844€0▼ 100%
Profit (loss) for the period to be appropriated9905-€386,598€42,228-€16,643€19,097€28,619€18,116€106,645-€15,723-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€3.1m€3.0m€3.1m€3.1m€3.0m€2.9m€2.9m€2.7m▼ 4.7%
Fixed assets21/28€2.6m€2.8m€2.9m€2.9m€2.8m€2.7m€2.7m€2.6m▼ 2.4%
Tangible fixed assets22/27€2.3m€2.5m€2.6m€2.6m€2.5m€2.4m€2.4m€2.3m▼ 2.7%
Land and buildings22---€2.6m€2.5m€2.2m€2.2m€2.1m▼ 3.0%
Plant, machinery and equipment23---€0.001m€0.001m€0.2m€0.2m€0.2m▲ 0.9%
Furniture and vehicles24---€0-----
Financial fixed assets28€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Current assets29/58€0.5m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m▼ 31.2%
Amounts receivable within one year40/41€0.2m€0.2m€0.1m€0.2m€0.2m€0.2m€0.2m€0▼ 100%
Other amounts receivable41---€0.2m€0.2m€0.2m€0.2m€0▼ 100%
Cash at bank and in hand54/58€0.3m€0.03m€0.02m€0.06m€0.03m€0.05m€0.05m€0.2m▲ 224%
Deferred charges and accrued income490/1---€0.006m€0.001m€0.007m€0.008m€0.001m▼ 86.9%
Equity and liabilities
Total equity and liabilities10/49€3.1m€3.0m€3.1m€3.1m€3.0m€2.9m€2.9m€2.7m▼ 4.7%
Equity10/15€0.02m€0.05m€0.02m€0.02m€0.04m€0.04m€0.1m€0.1m▼ 11.6%
Contributions10/11€0.5m€0.5m-€0.5m€0.5m€0.5m€0.5m€0.5m=
Capital10---€0.5m€0.5m€0.5m€0.5m€0.5m=
Issued capital100---€0.5m€0.5m€0.5m€0.5m€0.5m=
Reserves13€0.4m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Tax-exempt reserves132---€0.3m€0.3m€0.3m€0.3m€0.3m=
Profit (loss) carried forward14-€0.8m-€0.8m-€0.8m-€0.8m-€0.7m-€0.7m-€0.6m-€0.6m▼ 2.6%
Provisions and deferred taxes16€0.4m€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m▼ 5.9%
Provisions for liabilities and charges160/5---€0.4m€0.3m€0.3m€0.3m€0.3m▼ 5.9%
Environmental obligations163---€0.4m-----
Other liabilities and charges164/5----€0.3m€0.3m€0.3m€0.3m▼ 5.9%
Amounts payable17/49€2.7m€2.6m€2.7m€2.7m€2.6m€2.6m€2.4m€2.3m▼ 4.1%
Amounts payable after more than one year17€2.2m€2.2m€2.3m€2.4m€2.3m€2.2m€2.2m€2.1m▼ 1.7%
Financial debts170/4---€2.4m€2.3m€2.2m€2.2m€2.1m▼ 1.7%
Amounts payable within one year42/48€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.3m€0.2m▼ 24.5%
Current portion of amounts payable after more than one year42---€0.06m€0.06m€0.06m€0.07m€0.07m▲ 1.8%
Trade debts44€0.008m€0.004m€0.006m€64€0.001m€0.1m€0.05m€0.001m▼ 96.9%
Suppliers440/4---€64€0.001m€0.1m€0.05m€0.001m▼ 96.9%
Other amounts payable47/48---€0.3m€0.2m€0.2m€0.1m€0.1m▼ 12.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€400,506€28,374-€30,497€5,244€14,766€4,273€92,802-€15,723-
+ Depreciation and write-downs630€72,761€76,937€80,287€80,561€75,504€69,301€84,226€86,978▲ 3.3%
Operating cash flow (approximation)-€327,746€105,311€49,790€85,805€90,270€73,574€177,027€71,255▼ 59.7%
Investment in fixed assets (approximation)--€280,800-€209,000€0€496-€18,700-€15,339-€22,491▼ 46.6%
Change in cash--€236,131-€10,996€48,505-€38,848€20,148€2,018€106,343▲ 53×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 31-08-2026 2026-00471578 NBB
31-12-2024 abbreviated format 30-09-2025 2025-00515911 PDF
31-12-2023 abbreviated format 27-09-2024 2024-00475486 PDF
31-12-2022 abbreviated format 27-10-2023 2023-00497498 PDF
31-12-2021 abbreviated format 21-10-2022 2022-20468968 PDF
31-12-2020 abbreviated format 13-07-2021 2021-36000197 PDF
31-12-2019 abbreviated format 11-09-2020 2020-52800164 PDF
31-12-2018 abbreviated format 30-08-2019 2019-59300170 PDF
31-12-2017 micro format 21-09-2018 2018-64000346 PDF
31-12-2016 abbreviated format 29-09-2017 2017-65400280 PDF

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.