Skip to content

VétéCOM

Active
Private limited companyfounded 2010active for 16 yearsCapellestraat(KOM) 72, 7780 Comines-Warneton, BelgiumKBO/BCE: BE 0822.298.197
Summary

VétéCOM has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €128,486 and a net result of €2,928. Equity remains stable across the filed financial years (±1.1% per year). Its solvency ranks better than 18% of 1,591 sector peers (NACE 75, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€128,486▲ 1.0%
2024 · €127,224
Total assets
€744,414▲ 7.4%
2024 · €693,177
Net result
€2,928▼ 81.0%
2024 · €15,411
Working capital
-€228,947▼ 4.1%
2024 · -€219,855
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 1% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€35,686 2025 Net result€2,928 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€16,525-€6,048▼ 63.4%€6,543▲ 8.2%€7,727▲ 18.1%€19,869▲ 157%€36,029▲ 81.3%€35,686▼ 1.0%
Net result-€38--€9,017below the sector's middle half▼ 23,934%-€7,687below the sector's middle half▲ 14.8%-€5,120below the sector's middle half▲ 33.4%€13,048within the sector's middle half€15,411within the sector's middle half▲ 18.1%€2,928below the sector's middle half▼ 81.0%
Equity€122,988-€113,971within the sector's middle half▼ 7.3%€106,284within the sector's middle half▼ 6.7%€101,164within the sector's middle half▼ 4.8%€113,412within the sector's middle half▲ 12.1%€127,224within the sector's middle half▲ 12.2%€128,486within the sector's middle half▲ 1.0%
Total assets€567,294-€528,830above the sector's middle half▼ 6.8%€466,821above the sector's middle half▼ 11.7%€446,613above the sector's middle half▼ 4.3%€611,210above the sector's middle half▲ 36.9%€693,177above the sector's middle half▲ 13.4%€744,414above the sector's middle half▲ 7.4%
Debt€444,306-€414,860▼ 6.6%€360,537▼ 13.1%€345,449▼ 4.2%€497,798▲ 44.1%€565,953▲ 13.7%€615,928▲ 8.8%
Working capital€59,124-€25,440within the sector's middle half▼ 57.0%€29,144within the sector's middle half▲ 14.6%€31,907within the sector's middle half▲ 9.5%-€175,122below the sector's middle half-€219,855below the sector's middle half▼ 25.5%-€228,947below the sector's middle half▼ 4.1%
Solvency21.7%-21.6%within the sector's middle half▼ 0.1pp22.8%below the sector's middle half▲ 1.2pp22.7%below the sector's middle half▼ 0.1pp18.6%below the sector's middle half▼ 4.1pp18.4%below the sector's middle half▼ 0.2pp17.3%below the sector's middle half▼ 1.1pp
Current ratio1.55-1.21within the sector's middle half▼ 0.331.32within the sector's middle half▲ 0.111.32within the sector's middle half▼ 0.010.38below the sector's middle half▼ 0.940.42below the sector's middle half▲ 0.040.50below the sector's middle half▲ 0.08
Return on assets (ROA)0.0%--1.7%below the sector's middle half▼ 1.7pp-1.6%below the sector's middle half▲ 0.1pp-1.1%below the sector's middle half▲ 0.5pp2.1%below the sector's middle half▲ 3.3pp2.2%below the sector's middle half▲ 0.1pp0.4%below the sector's middle half▼ 1.8pp
above within below the middle half of NACE 75, Veterinary activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €744,414
Fixed assets €517,771 ▼ 3.5%
Current assets €226,643 ▲ 44.5%
Equity and liabilities €744,414
Equity €128,486 ▲ 1.0%
Debt €615,928 ▲ 8.8%
Debt's share of the balance-sheet total rises from 81.6% to 82.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€83,386▲
2024 · €77,142
Cash flow
€50,629▼
2024 · €56,524
Debt to equity
4.79▲
2024 · 4.45
ROE
2.3%▼
2024 · 12.1%
Interest coverage
2.57▼
2024 · 4.04
Debt ≤ 1 year
€455,590▲
2024 · €376,748
Debt > 1 year
€160,338▼
2024 · €189,205
Income taxes
€293▼
2024 · €1,541
Staff costs
€180
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€693,177€744,414▲
Fixed assets21/28€536,284€517,771▼
Tangible fixed assets22/27€536,284€517,771▼
Land and buildings22€534,215€516,172▼
Plant, machinery and equipment23€2,069€1,599▼
Current assets29/58€156,892€226,643▲
Amounts receivable within one year40/41€129,472€213,432▲
Trade receivables40€129,039€213,142▲
Other amounts receivable41€433€290▼
Cash at bank and in hand54/58€27,420€13,211▼
Equity and liabilities
Total equity and liabilities10/49€693,177€744,414▲
Equity10/15€127,224€128,486▲
Contributions10/11€75,000€75,000=
Reserves13€52,224€53,486▲
Distributable reserves133€52,224€53,486▲
Amounts payable17/49€565,953€615,928▲
Amounts payable after more than one year17€189,205€160,338▼
Financial debts170/4€189,205€160,338▼
Amounts payable within one year42/48€376,748€455,590▲
Current portion of amounts payable after more than one year42€30,164€31,228▲
Trade debts44€8,017€5,550▼
Suppliers440/4€8,017€5,550▼
Taxes, remuneration and social security45€5,557€5,906▲
Taxes450/3€5,557€5,906▲
Other amounts payable47/48€333,009€412,907▲
Income statement Code20242025
Remuneration, social security and pensions62-€180
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€41,113€47,701▲
Other operating charges640/8€2,932€2,509▼
Gross operating margin9900€80,074€86,075▲
Operating profit (loss)9901€36,029€35,686▼
Financial charges65/66B€19,077€32,465▲
Recurring financial charges65€19,077€32,465▲
Profit (loss) for the period before taxes9903€16,952€3,221▼
Income taxes67/77€1,541€293▼
Profit (loss) for the period9904€15,411€2,928▼
Profit (loss) for the period to be appropriated9905€15,411€2,928▼
Appropriation of the result
Profit (loss) to be appropriated9906€15,411€2,928▼
Transfer from equity791/2€1,600€1,666▲
Transfer to equity691/2€15,411€2,928▼
To other reserves6921€15,411€2,928▼
Profit to be distributed694/7€1,600€1,666▲
Return on contributions (dividend)694€1,600€1,666▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€505€55-€180-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,491€36,642€37,465€35,777€39,380€41,113€47,701▲ 16.0%
Other operating charges640/8--€8,026€2,991€3,150€2,932€2,509▼ 14.4%
Gross operating margin9900€66,162€49,477€52,034€47,000€62,454€80,074€86,075▲ 7.5%
Operating profit (loss)9901€16,525€6,048€6,543€7,727€19,869€36,029€35,686▼ 1.0%
Financial income75/76B--€68-€9,000---
Recurring financial income75-€132€68-€9,000---
Financial charges65/66B--€14,297€12,847€14,596€19,077€32,465▲ 70.2%
Recurring financial charges65€14,686€15,198€14,297€12,847€14,596€19,077€32,465▲ 70.2%
Profit (loss) for the period before taxes9903€1,839-€9,017-€7,687-€5,120€14,273€16,952€3,221▼ 81.0%
Income taxes67/77€1,876---€1,225€1,541€293▼ 81.0%
Profit (loss) for the period9904-€38-€9,017-€7,687-€5,120€13,048€15,411€2,928▼ 81.0%
Profit (loss) for the period to be appropriated9905-€38-€9,017-€7,687-€5,120€13,048€15,411€2,928▼ 81.0%
Line2019202020212022202320242025Change
Assets
Total assets20/58€567,294€528,830€466,821€446,613€611,210€693,177€744,414▲ 7.4%
Fixed assets21/28€399,837€384,645€347,180€313,628€505,970€536,284€517,771▼ 3.5%
Intangible fixed assets21€18,206€14,565€10,924€7,282€3,641---
Tangible fixed assets22/27€381,631€370,080€336,256€306,345€502,329€536,284€517,771▼ 3.5%
Land and buildings22--€334,204€304,977€501,645€534,215€516,172▼ 3.4%
Plant, machinery and equipment23--€2,052€1,368€684€2,069€1,599▼ 22.7%
Current assets29/58€167,457€144,186€119,641€132,985€105,240€156,892€226,643▲ 44.5%
Amounts receivable within one year40/41€91,919€80,989€52,117€49,445€66,139€129,472€213,432▲ 64.8%
Trade receivables40--€49,840€47,253€62,200€129,039€213,142▲ 65.2%
Other amounts receivable41--€2,277€2,192€3,939€433€290▼ 33.0%
Current investments50/53€50,000€50,000€50,000€50,000----
Cash at bank and in hand54/58€23,202€10,863€17,524€31,131€39,101€27,420€13,211▼ 51.8%
Deferred charges and accrued income490/1---€2,409----
Equity and liabilities
Total equity and liabilities10/49€567,294€528,830€466,821€446,613€611,210€693,177€744,414▲ 7.4%
Equity10/15€122,988€113,971€106,284€101,164€113,412€127,224€128,486▲ 1.0%
Contributions10/11€75,000-€75,000€75,000€75,000€75,000€75,000=
Reserves13€47,960€47,960€31,284€26,164€38,412€52,224€53,486▲ 2.4%
Non-distributable reserves130/1--€7,500€7,500€7,500---
Reserves not available under the articles1311--€7,500€7,500€7,500---
Distributable reserves133--€23,784€18,664€30,912€52,224€53,486▲ 2.4%
Profit (loss) carried forward14€28-€8,990------
Amounts payable17/49€444,306€414,860€360,537€345,449€497,798€565,953€615,928▲ 8.8%
Amounts payable after more than one year17€334,949€295,171€270,040€244,023€217,089€189,205€160,338▼ 15.3%
Financial debts170/4--€270,040€244,023€217,089€189,205€160,338▼ 15.3%
Amounts payable within one year42/48€108,333€118,745€90,497€101,078€280,361€376,748€455,590▲ 20.9%
Current portion of amounts payable after more than one year42--€25,131€26,017€26,934€30,164€31,228▲ 3.5%
Trade debts44€6,485€1,868€1,539€849€13,196€8,017€5,550▼ 30.8%
Suppliers440/4--€1,539€849€13,196€8,017€5,550▼ 30.8%
Taxes, remuneration and social security45--€951€799€2,396€5,557€5,906▲ 6.3%
Taxes450/3--€951€799€2,396€5,557€5,906▲ 6.3%
Other amounts payable47/48--€62,875€73,413€237,835€333,009€412,907▲ 24.0%
Accrued charges and deferred income492/3---€348€348---
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€38-€9,017-€7,687-€5,120€13,048€15,411€2,928▼ 81.0%
+ Depreciation and write-downs630€44,491€36,642€37,465€35,777€39,380€41,113€47,701▲ 16.0%
Operating cash flow (approximation)€44,453€27,625€29,778€30,657€52,429€56,524€50,629▼ 10.4%
Investment in fixed assets (approximation)--€21,450€0-€2,225-€231,723-€71,426-€29,187▲ 59.1%
Change in cash--€12,339€6,662€13,607€7,970-€11,681-€14,209▼ 21.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 30-04-2026 2026-00101336
30-09-2024 micro format 11-03-2025 2025-00047596
30-09-2023 micro format 27-03-2024 2024-00055891
30-09-2022 micro format 30-03-2023 2023-00051095
30-09-2021 micro format 09-05-2022 2022-20024133
30-09-2020 micro format 29-03-2021 2021-08900354
30-09-2019 micro format 29-05-2020 2020-13900243
30-09-2018 micro format 04-04-2019 2019-09200601
30-09-2017 micro format 18-04-2018 2018-10100155
30-09-2016 abbreviated format 04-05-2017 2017-11100590

Show all 16 filings

Similar companies · same sector, comparable size

Of the 6,105 active companies whose main activity is veterinary services (NACE 75000), figures are known for 2,015. 1,766 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.