VESTIMO-CONSTRUCT
Annual accounts 2025
micro format, filed on 27-02-2026, 62 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €84,000. Estimated: probably between €41,000 and €260,000.
Balance sheet
balance sheet total €136,388 on 30-09-2025in euro
in euro
Position in the sector
79.9%
Higher than 86% of 17,185 companies in 2025.
5.00
Higher than 85% of 16,482 companies in 2025.
8.8%
Higher than 73% of 16,861 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
136,388 | 126,694 | 124,968 | 127,173 | 99,294 | 108,503 | 99,916 | 103,833 | 355,948 | 129,882 | 91,867 | 80,321 | 77,866 | 85,426 | 78,431 | 104,403 | 164,719 | 1.5m | 876,727 | 414,027 | |
21/28 |
2,348 | 3,684 | 7,610 | 9,837 | 6,344 | 7,038 | 17,548 | 30,571 | 33,531 | 44,542 | 666 | 7,374 | 13,096 | 20,147 | 38,895 | 24,183 | 39,051 | 58,420 | 29,637 | 42,338 | |
22/27 |
1,848 | 3,184 | 7,110 | 9,337 | 5,844 | 6,538 | 17,048 | 30,071 | 33,031 | 44,042 | 166 | 6,874 | 13,096 | 20,147 | 38,895 | 24,183 | 39,051 | 58,420 | 29,637 | 42,338 | |
23 |
259 | 658 | 1,057 | 1,456 | 1,855 | - | - | - | - | - | - | - | - | - | - | - | 127 | 778 | 1,361 | 1,945 | |
24 |
1,589 | 2,526 | 6,053 | 7,880 | 3,989 | 6,538 | 17,048 | 30,071 | 33,031 | 44,042 | 166 | 6,874 | 13,096 | 20,147 | 38,895 | 24,183 | 38,924 | 57,642 | 28,275 | 40,393 | |
28 |
500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | - | - | - | - | - | - | - | - | |
29/58 |
134,039 | 123,010 | 117,357 | 117,336 | 92,950 | 101,465 | 82,367 | 73,262 | 322,416 | 85,341 | 91,202 | 72,946 | 64,769 | 65,279 | 39,537 | 80,220 | 125,668 | 1.4m | 847,091 | 371,689 | |
3 |
14,112 | 17,448 | 19,662 | 17,697 | 10,968 | 22,680 | 8,944 | 13,120 | 80,405 | 34,452 | 7,788 | 5,021 | 5,083 | 3,503 | 5,273 | 3,260 | 2,557 | 1.3m | 766,511 | 200,151 | |
30/36 |
14,112 | 17,448 | 19,662 | 17,697 | 10,968 | 22,680 | 8,944 | 13,120 | 80,405 | 34,452 | 7,788 | 5,021 | 5,083 | 3,503 | 5,273 | 3,260 | 2,557 | 1.3m | 766,511 | 200,151 | |
40/41 |
110,492 | 87,364 | 95,281 | 93,043 | 70,230 | 72,323 | 30,098 | 27,618 | 198,000 | 37,857 | 45,135 | 54,451 | 56,320 | 48,109 | 28,880 | 70,378 | 119,507 | 5,305 | 31,489 | 23,053 | |
40 |
110,492 | 84,564 | 93,431 | 92,873 | 70,230 | 72,323 | 29,635 | 27,618 | 198,000 | 8,991 | 31,270 | 32,093 | 43,566 | 48,109 | 23,239 | 1,996 | 675 | 5,008 | 2,585 | 22,815 | |
41 |
- | 2,800 | 1,850 | 170 | - | - | 462 | - | - | 28,865 | 13,865 | 22,358 | 12,754 | - | 5,641 | 68,383 | 118,832 | 296 | 28,904 | 238 | |
50/53 |
- | - | - | - | - | - | - | 2 | 35,002 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | - | - | - | |
54/58 |
9,435 | 18,199 | 2,414 | 6,596 | 11,752 | 6,462 | 43,326 | 32,522 | 9,010 | 13,030 | 38,277 | 13,472 | 3,365 | 13,666 | 5,382 | 5,293 | 1,841 | 114,777 | 49,091 | 148,485 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,287 | 1,761 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
136,388 | 126,694 | 124,968 | 127,173 | 99,294 | 108,503 | 99,916 | 103,833 | 355,948 | 129,882 | 91,867 | 80,321 | 77,866 | 85,426 | 78,431 | 104,403 | 164,719 | 1.5m | 876,727 | 414,027 | |
10/15 |
108,918 | 96,951 | 93,791 | 88,296 | 67,883 | 68,752 | 71,213 | 75,694 | 73,734 | 80,135 | 81,822 | 71,925 | 67,880 | 45,256 | 53,812 | 76,258 | 126,138 | -186,812 | -108,124 | -22,780 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | |
14 |
40,718 | 28,751 | 25,591 | 20,096 | -317 | 552 | 3,013 | 7,494 | 5,534 | 11,935 | 13,622 | 3,725 | -320 | -22,944 | -14,388 | 8,058 | 57,938 | -248,812 | -170,124 | -84,780 | |
17/49 |
27,470 | 29,743 | 31,177 | 38,877 | 31,411 | 39,751 | 28,703 | 28,140 | 282,214 | 49,747 | 10,045 | 8,396 | 9,986 | 40,171 | 24,619 | 28,145 | 38,581 | 1.7m | 984,851 | 436,807 | |
17 |
- | - | - | - | - | - | - | - | 4,245 | 21,016 | - | - | - | - | - | - | - | - | 260,000 | 260,000 | |
170/4 |
- | - | - | - | - | - | - | - | 4,245 | 21,016 | - | - | - | - | - | - | - | - | 260,000 | - | |
178/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 260,000 | |
42/48 |
26,791 | 29,225 | 31,177 | 38,877 | 31,411 | 39,751 | 28,703 | 28,140 | 277,969 | 28,731 | 10,045 | 8,396 | 9,986 | 40,171 | 24,619 | 28,145 | 35,676 | 1.7m | 703,721 | 170,435 | |
42 |
- | - | - | - | - | - | - | 4,245 | 16,771 | 16,443 | - | - | - | - | - | - | - | - | - | - | |
44 |
29 | 340 | 1,094 | 9,944 | 4,761 | 15,669 | 180 | 7,140 | 245,439 | 6,379 | 7,141 | 5,990 | 6,478 | 23,914 | - | 2,390 | 7,748 | 1,242 | 34,205 | 43,082 | |
440/4 |
29 | 340 | 1,094 | 9,944 | 4,761 | 15,669 | 180 | 7,140 | 245,439 | 6,379 | 7,141 | 5,990 | 6,478 | 23,914 | - | 2,390 | 7,748 | 1,242 | 34,205 | 43,082 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.4m | 621,664 | 105,328 | |
45 |
7,016 | 7,834 | 8,602 | 7,600 | 12,594 | 8,180 | 11,327 | 11,023 | 4,621 | 707 | 2,905 | 2,406 | 3,509 | 5,595 | 3,032 | 1,811 | 9,097 | 873 | 15,549 | 18,979 | |
450/3 |
7,016 | 7,834 | 8,602 | 7,600 | 12,594 | 8,180 | 11,327 | 11,023 | 4,621 | 707 | 2,905 | 2,406 | 3,509 | 5,595 | 3,032 | 1,811 | 9,097 | 873 | 15,549 | 18,979 | |
47/48 |
19,746 | 21,052 | 21,481 | 21,334 | 14,056 | 15,902 | 17,195 | 5,732 | 11,137 | 5,202 | - | - | - | 10,662 | 21,587 | 23,944 | 18,830 | 242,687 | 32,304 | 3,046 | |
492/3 |
679 | 517 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,906 | - | 21,130 | 6,372 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | 9,500 | - | - | 6,335 | - | - | - | - | - | - | - | - | - | - | |
9900 |
20,154 | 12,965 | 15,941 | 35,959 | 5,460 | 13,013 | 12,270 | 19,061 | 6,623 | 5,665 | 18,287 | 12,471 | 31,320 | 13,318 | 4,576 | -26,174 | 374,238 | -18,526 | -43,223 | -41,793 | |
630 |
1,336 | 3,927 | 5,072 | 4,544 | 2,689 | 13,192 | 13,023 | 13,023 | 11,010 | 11,176 | 6,709 | 6,709 | 7,051 | 18,748 | 18,748 | 14,868 | 20,683 | 20,420 | 12,701 | 21,169 | |
640/8 |
1,225 | 1,824 | 1,218 | 1,135 | 697 | 1,533 | 2,549 | 2,640 | 1,432 | 1,697 | 1,651 | 1,645 | 2,110 | 2,900 | 4,248 | 2,047 | 2,241 | 4,142 | 2,395 | 5,444 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,282 | - | - | |
9901 |
17,593 | 7,214 | 9,651 | 30,279 | 2,074 | -1,712 | -3,302 | 3,398 | -5,820 | -7,209 | 9,927 | 4,117 | 22,159 | -8,329 | -18,420 | -43,088 | 351,313 | -43,089 | -58,319 | -68,406 | |
75/76B |
19 | 30 | 36 | 0 | - | 1 | 1 | 573 | 44 | 3 | 4 | 6 | 571 | 498 | 1,083 | 1,845 | 4,512 | 3,286 | 10,130 | 4,833 | |
75 |
19 | 30 | 36 | 0 | - | 1 | 1 | 573 | 44 | 3 | 4 | 6 | 571 | 498 | 1,083 | 1,845 | 4,512 | 3,286 | 10,130 | 4,833 | |
65/66B |
45 | 40 | 41 | 41 | 62 | 50 | 66 | 311 | 632 | 822 | 40 | 82 | 100 | 724 | 1,004 | 1,033 | 4,107 | 34,603 | 37,154 | 21,207 | |
65 |
45 | 40 | 41 | 41 | 62 | 50 | 66 | 311 | 632 | 822 | 40 | 82 | 100 | 724 | 1,004 | 1,033 | 4,107 | 34,603 | 37,154 | 21,207 | |
9903 |
17,566 | 7,204 | 9,646 | 30,239 | 2,011 | -1,761 | -3,367 | 3,660 | -6,408 | -1,693 | 9,891 | 4,041 | 22,630 | -8,555 | -18,341 | -42,275 | 351,718 | -78,688 | -85,344 | -84,780 | |
67/77 |
5,600 | 4,044 | 4,151 | 9,827 | 2,880 | 700 | 1,114 | 1,700 | -6 | -6 | -6 | -5 | 6 | 1 | 4,105 | 7,605 | 38,769 | - | - | - | |
9904 |
11,966 | 3,160 | 5,495 | 20,412 | -868 | -2,461 | -4,481 | 1,960 | -6,401 | -1,687 | 9,897 | 4,045 | 22,624 | -8,557 | -22,446 | -49,880 | 312,950 | -78,688 | -85,344 | -84,780 | |
9905 |
11,966 | 3,160 | 5,495 | 20,412 | -868 | -2,461 | -4,481 | 1,960 | -6,401 | -1,687 | 9,897 | 4,045 | 22,624 | -8,557 | -22,446 | -49,880 | 312,950 | -78,688 | -85,344 | -84,780 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
40,718 | 28,751 | 25,591 | 20,096 | -317 | 552 | 3,013 | 7,494 | 5,534 | 11,935 | 13,622 | 3,725 | -320 | -22,944 | -14,388 | 8,058 | 64,138 | -248,812 | -170,124 | -84,780 | |
14P |
28,751 | 25,591 | 20,096 | -317 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | - | - | - | |
| Document | |||||||||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 27-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 27-02-2026 | 2026-00045084 | |
| 30-09-2024 | micro format | 24-01-2025 | 2025-00009612 | |
| 30-09-2023 | micro format | 31-01-2024 | 2024-00016995 | |
| 30-09-2022 | micro format | 03-02-2023 | 2023-00021612 | |
| 30-09-2021 | micro format | 11-03-2022 | 2022-07500222 | |
| 30-09-2020 | micro format | 30-03-2021 | 2021-09100358 | |
| 30-09-2019 | micro format | 27-03-2020 | 2020-08500349 | |
| 30-09-2018 | micro format | 29-04-2019 | 2019-11400504 | |
| 30-09-2017 | micro format | 27-04-2018 | 2018-11100004 | |
| 30-09-2016 | abbreviated format | 29-03-2017 | 2017-07600201 | |
| 30-09-2015 | abbreviated format | 11-04-2016 | 2016-09700374 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-08900372 | |
| 30-09-2013 | abbreviated format | 23-04-2014 | 2014-10000077 | |
| 30-09-2012 | abbreviated format | 05-04-2013 | 2013-08300385 | |
| 30-09-2011 | abbreviated format | 06-04-2012 | 2012-08200574 | |
| 30-09-2010 | abbreviated format | 28-03-2011 | 2011-07200517 | |
| 30-09-2009 | abbreviated format | 29-03-2010 | 2010-08100516 | |
| 30-09-2008 | abbreviated format | 30-03-2009 | 2009-10200087 | |
| 30-09-2007 | abbreviated format | 31-03-2008 | 2008-09600390 | |
| 30-09-2006 | abbreviated format | 27-04-2007 | 2007-12700246 |
Subsidies and aid
Flemish government 2024, 1 entry, €420 awarded, €420 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18,928 | 11,141 | 14,723 | 34,823 | 4,762 | 11,480 | 9,721 | 16,421 | 5,190 | 3,967 | 16,635 | 10,826 | 29,210 | 10,418 | 328 | -28,220 | 371,997 | -22,668 | -45,618 | -47,237 | ||
| 13,302 | 7,087 | 10,567 | 24,957 | 1,820 | 10,731 | 8,542 | 14,983 | 4,609 | 9,489 | 16,606 | 10,754 | 29,675 | 10,191 | -3,698 | -35,012 | 333,633 | -58,268 | -72,642 | -63,611 | ||
| 0 | 0 | 2,846 | 8,036 | 1,995 | 2,682 | 0 | 10,063 | 0 | 55,052 | 0 | 987 | 0 | 0 | 33,459 | 0 | 1,315 | 58,485 | -0 | 63,507 | ||
| -8,764 | 15,785 | -4,182 | -5,156 | 5,290 | -36,863 | 10,804 | 23,512 | -4,020 | -25,247 | 24,804 | 10,107 | -10,301 | 8,284 | 89 | 3,452 | -112,936 | 65,686 | -99,394 | - | ||
| 107,248 | 93,785 | 86,181 | 78,459 | 61,539 | 61,714 | 53,665 | 45,122 | 44,447 | 56,610 | 81,156 | 64,550 | 54,783 | 25,109 | 14,918 | 52,075 | 89,992 | -245,231 | 143,370 | 201,254 | ||
| 79.9% | 76.5% | 75.1% | 69.4% | 68.4% | 63.4% | 71.3% | 72.9% | 20.7% | 61.7% | 89.1% | 89.5% | 87.2% | 53.0% | 68.6% | 73.0% | 76.6% | -12.4% | -12.3% | -5.5% | ||
| 5.00 | 4.21 | 3.76 | 3.02 | 2.96 | 2.55 | 2.87 | 2.60 | 1.16 | 2.97 | 9.08 | 8.69 | 6.49 | 1.63 | 1.61 | 2.85 | 3.52 | 0.85 | 1.20 | 2.18 | ||
| 4.48 | 3.61 | 3.13 | 2.56 | 2.61 | 1.98 | 2.56 | 2.14 | 0.87 | 1.77 | 8.30 | 8.09 | 5.98 | 1.54 | 1.39 | 2.73 | 3.45 | 0.07 | 0.11 | 1.01 | ||
| 0.25 | 0.31 | 0.33 | 0.44 | 0.46 | 0.58 | 0.40 | 0.37 | 3.83 | 0.62 | 0.12 | 0.12 | 0.15 | 0.89 | 0.46 | 0.37 | 0.31 | - | - | - | ||
| 11.0% | 3.3% | 5.9% | 23.1% | -1.3% | -3.6% | -6.3% | 2.6% | -8.7% | -2.1% | 12.1% | 5.6% | 33.3% | -18.9% | -41.7% | -65.4% | 248.1% | - | - | - | ||
| 8.8% | 2.5% | 4.4% | 16.1% | -0.9% | -2.3% | -4.5% | 1.9% | -1.8% | -1.3% | 10.8% | 5.0% | 29.1% | -10.0% | -28.6% | -47.8% | 190.0% | -5.2% | -9.7% | -20.5% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,846 | €8,036 |
| €1,336 | €3,927 | €5,072 | €4,544 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on VESTIMO-CONSTRUCT
The operating result for 2025 is 144% higher than in 2024 and the highest since 2022. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 23.5% to 20.1%. Equity is higher and debt is lower.