Skip to content

VestaTech

Active
Private limited companyfounded 2020active for 6 yearsSint-Blasiusstraat 11, 8800 Roeselare, BelgiumKBO/BCE: BE 0752.956.164
Summary

VestaTech has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €123,201 and a net result of €3,107. Equity is growing by about 39% per year across the filed financial years. Its solvency ranks better than 18% of 21,120 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (60 days) Filed on 29 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00538550.

Turnover
≈ €1.0m
Estimated: probably between €710,000 and €1.7m
Total assets
€795,543▲ 111%
2024 · €376,409
Net result
€3,107▼ 90.1%
2024 · €31,442
Working capital
-€40,849
2024 · €38,887
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 35% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€27,772 2025 Net result€3,107 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€18,148-€67,216▲ 270%€42,296▼ 37.1%€42,405▲ 0.3%€27,772▼ 34.5%
Net result€13,025within the sector's middle half-€46,999above the sector's middle half▲ 261%€25,627within the sector's middle half▼ 45.5%€31,442within the sector's middle half▲ 22.7%€3,107below the sector's middle half▼ 90.1%
Equity€16,025below the sector's middle half-€63,025within the sector's middle half▲ 293%€88,651within the sector's middle half▲ 40.7%€120,094within the sector's middle half▲ 35.5%€123,201within the sector's middle half▲ 2.6%
Total assets€163,814within the sector's middle half-€249,503within the sector's middle half▲ 52.3%€361,653above the sector's middle half▲ 44.9%€376,409above the sector's middle half▲ 4.1%€795,543above the sector's middle half▲ 111%
Debt€147,788-€186,478▲ 26.2%€273,001▲ 46.4%€256,315▼ 6.1%€672,342▲ 162%
Working capital€13,029below the sector's middle half-€51,440within the sector's middle half▲ 295%€25,856within the sector's middle half▼ 49.7%€38,887within the sector's middle half▲ 50.4%-€40,849below the sector's middle half
Solvency9.8%below the sector's middle half-25.3%below the sector's middle half▲ 15.5pp24.5%below the sector's middle half▼ 0.7pp31.9%below the sector's middle half▲ 7.4pp15.5%below the sector's middle half▼ 16.4pp
Current ratio1.11below the sector's middle half-1.31below the sector's middle half▲ 0.211.13below the sector's middle half▼ 0.181.29below the sector's middle half▲ 0.160.87below the sector's middle half▼ 0.42
Return on assets (ROA)8.0%within the sector's middle half-18.8%within the sector's middle half▲ 10.9pp7.1%within the sector's middle half▼ 11.8pp8.4%within the sector's middle half▲ 1.3pp0.4%below the sector's middle half▼ 8.0pp
Staff (FTE)3-3.2▲ 6.7%2.5▼ 21.9%4.2▲ 68.0%4.8▲ 14.3%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €795,543
Fixed assets €520,572 ▲ 153%
Current assets €274,972 ▲ 61.1%
Equity and liabilities €795,543
Equity €123,201 ▲ 2.6%
Debt €672,342 ▲ 162%
Debt's share of the balance-sheet total rises from 68.1% to 84.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€101,182▲
2024 · €92,178
Cash flow
€76,517▼
2024 · €81,216
Quick ratio
0.75▼
2024 · 1.24
Debt to equity
5.46▲
2024 · 2.13
ROE
2.5%▼
2024 · 26.2%
Interest coverage
4.91▼
2024 · 12.92
Debt ≤ 1 year
€315,820▲
2024 · €131,827
Debt > 1 year
€356,522▲
2024 · €124,401
Income taxes
€4,998▼
2024 · €13,465
Staff costs
€240,952▲
2024 · €215,364
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,274 companies that looked in July 2024 the way this one looks now, 2.5% went bankrupt within 24 months and 94.7% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
2.5% went bankrupt
2.5% stopped otherwise
94.7% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,274 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€376,409€795,543▲
Fixed assets21/28€205,695€520,572▲
Tangible fixed assets22/27€203,145€520,572▲
Land and buildings22-€367,148
Furniture and vehicles24€62,089€59,471▼
Leasing and similar rights25€141,055€93,953▼
Financial fixed assets28€2,550-
Current assets29/58€170,714€274,972▲
Stocks and contracts in progress3€6,779€39,068▲
Stocks30/36€6,779€39,068▲
Amounts receivable within one year40/41€128,926€207,533▲
Trade receivables40€118,865€195,125▲
Other amounts receivable41€10,060€12,408▲
Cash at bank and in hand54/58€33,173€17,544▼
Deferred charges and accrued income490/1€1,836€10,827▲
Equity and liabilities
Total equity and liabilities10/49€376,409€795,543▲
Equity10/15€120,094€123,201▲
Contributions10/11€3,000€3,000=
Reserves13€117,094€120,201▲
Distributable reserves133€117,094€120,201▲
Amounts payable17/49€256,315€672,342▲
Amounts payable after more than one year17€124,401€356,522▲
Financial debts170/4€124,401€356,522▲
Amounts payable within one year42/48€131,827€315,820▲
Current portion of amounts payable after more than one year42€53,362€43,047▼
Financial debts43-€128,047
Credit institutions430/8-€128,047
Trade debts44€50,354€109,636▲
Suppliers440/4€50,354€109,636▲
Taxes, remuneration and social security45€28,111€35,090▲
Taxes450/3€5,495€14,678▲
Remuneration and social security454/9€22,615€20,413▼
Accrued charges and deferred income492/3€88-
Income statement Code20242025
Remuneration, social security and pensions62€215,364€240,952▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€49,773€73,409▲
Other operating charges640/8€2,846€51,936▲
Gross operating margin9900€310,389€394,070▲
Operating profit (loss)9901€42,405€27,772▼
Financial income75/76B€9,639€932▼
Recurring financial income75€9,639€932▼
Financial charges65/66B€7,137€20,599▲
Recurring financial charges65€7,137€20,599▲
Profit (loss) for the period before taxes9903€44,907€8,106▼
Income taxes67/77€13,465€4,998▼
Profit (loss) for the period9904€31,442€3,107▼
Profit (loss) for the period to be appropriated9905€31,442€3,107▼
Appropriation of the result
Profit (loss) to be appropriated9906€31,442€3,107▼
Transfer to equity691/2€31,442€3,107▼
To other reserves6921€31,442€3,107▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Remuneration, social security and pensions62€170,588€170,597€126,198€215,364€240,952▲ 11.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,693€9,662€37,749€49,773€73,409▲ 47.5%
Other operating charges640/8€34,408€2,242€2,577€2,846€51,936▲ 18×
Gross operating margin9900€231,836€249,717€208,821€310,389€394,070▲ 27.0%
Operating profit (loss)9901€18,148€67,216€42,296€42,405€27,772▼ 34.5%
Financial income75/76B€1,933€20€77€9,639€932▼ 90.3%
Recurring financial income75€1,933€20€77€9,639€932▼ 90.3%
Financial charges65/66B€1,989€6,791€4,948€7,137€20,599▲ 189%
Recurring financial charges65€1,989€6,791€4,948€7,137€20,599▲ 189%
Profit (loss) for the period before taxes9903€18,091€60,445€37,425€44,907€8,106▼ 82.0%
Income taxes67/77€5,066€13,446€11,799€13,465€4,998▼ 62.9%
Profit (loss) for the period9904€13,025€46,999€25,627€31,442€3,107▼ 90.1%
Profit (loss) for the period to be appropriated9905€13,025€46,999€25,627€31,442€3,107▼ 90.1%
Line20212022202320242025Change
Assets
Total assets20/58€163,814€249,503€361,653€376,409€795,543▲ 111%
Fixed assets21/28€26,972€33,285€142,008€205,695€520,572▲ 153%
Tangible fixed assets22/27€24,422€30,735€139,458€203,145€520,572▲ 156%
Land and buildings22----€367,148-
Furniture and vehicles24€14,466€26,021€34,395€62,089€59,471▼ 4.2%
Leasing and similar rights25€9,956€4,713€105,063€141,055€93,953▼ 33.4%
Financial fixed assets28€2,550€2,550€2,550€2,550--
Current assets29/58€136,842€216,218€219,645€170,714€274,972▲ 61.1%
Stocks and contracts in progress3€9,467€12,061€7,532€6,779€39,068▲ 476%
Stocks30/36€9,467€12,061€7,532€6,779€39,068▲ 476%
Amounts receivable within one year40/41€113,417€179,827€141,123€128,926€207,533▲ 61.0%
Trade receivables40€82,616€152,948€126,533€118,865€195,125▲ 64.2%
Other amounts receivable41€30,800€26,879€14,590€10,060€12,408▲ 23.3%
Cash at bank and in hand54/58€10,472€11,458€62,721€33,173€17,544▼ 47.1%
Deferred charges and accrued income490/1€3,487€12,872€8,269€1,836€10,827▲ 490%
Equity and liabilities
Total equity and liabilities10/49€163,814€249,503€361,653€376,409€795,543▲ 111%
Equity10/15€16,025€63,025€88,651€120,094€123,201▲ 2.6%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Reserves13€13,025€60,025€85,651€117,094€120,201▲ 2.7%
Distributable reserves133€13,025€60,025€85,651€117,094€120,201▲ 2.7%
Amounts payable17/49€147,788€186,478€273,001€256,315€672,342▲ 162%
Amounts payable after more than one year17€23,976€21,616€79,127€124,401€356,522▲ 187%
Financial debts170/4€23,976€21,616€79,127€124,401€356,522▲ 187%
Amounts payable within one year42/48€123,812€164,778€193,789€131,827€315,820▲ 140%
Current portion of amounts payable after more than one year42€30,256€9,535€44,437€53,362€43,047▼ 19.3%
Financial debts43€6,350€50,000€25,000-€128,047-
Credit institutions430/8€6,350€50,000€25,000-€128,047-
Trade debts44€57,816€65,378€72,510€50,354€109,636▲ 118%
Suppliers440/4€57,816€65,378€72,510€50,354€109,636▲ 118%
Taxes, remuneration and social security45€25,886€38,590€50,567€28,111€35,090▲ 24.8%
Taxes450/3€8,309€22,914€28,504€5,495€14,678▲ 167%
Remuneration and social security454/9€17,577€15,676€22,063€22,615€20,413▼ 9.7%
Other amounts payable47/48€3,505€1,275€1,275---
Accrued charges and deferred income492/3-€85€85€88--
Line20212022202320242025Change
Profit (loss) for the period9904€13,025€46,999€25,627€31,442€3,107▼ 90.1%
+ Depreciation and write-downs630€8,693€9,662€37,749€49,773€73,409▲ 47.5%
Operating cash flow (approximation)€21,719€56,661€63,375€81,216€76,517▼ 5.8%
Investment in fixed assets (approximation)--€15,974-€146,471-€113,461-€388,286▼ 242%
Change in cash-€987€51,263-€29,548-€15,629▲ 47.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 29-09-2026 2026-00538550
31-12-2024 micro format 30-10-2025 2025-00560680
31-12-2023 micro format 30-10-2024 2024-00519331
31-12-2022 micro format 16-10-2023 2023-00486098
31-12-2021 micro format 27-10-2022 2022-20473619

Similar companies · same sector, comparable size

Of the 29,902 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,962. 15,826 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €4,604 awarded · €3,221 paid
Year Entries AwardedPaid
2025 1 €2,733€2,070
2024 1 €1,617€897
2022 1 €254€254
Schemes
3 entries · €4,604 · €3,221 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.