Skip to content

Vert2o

Active
Private limited companyfounded 2020active for 6 yearsRue Mauvinage(Silly) 131, 7830 Silly, BelgiumKBO/BCE: BE 0754.998.213
Summary

The computed 12-month bankruptcy probability of Vert2o is 3.9% (moderate). For Vert2o, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €93,260 and a net result of €421. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 65% of 5,855 sector peers (NACE 81, financial year 2024). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€421▼ 98.1%
2023 · €22,332
Working capital
€69,486▲ 6.7%
2023 · €65,128
Trend over the years

2021 to 2024, 4 financial years

The operating result falls in 2024; 2024 is 91% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,734 2024 Net result€421 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Operating result€64,243-€20,238▼ 68.5%€31,121▲ 53.8%€2,734▼ 91.2%
Net result€47,689above the sector's middle half-€14,818within the sector's middle half▼ 68.9%€22,332within the sector's middle half▲ 50.7%€421within the sector's middle half▼ 98.1%
Equity€55,689within the sector's middle half-€70,507within the sector's middle half▲ 26.6%€92,839within the sector's middle half▲ 31.7%€93,260within the sector's middle half▲ 0.5%
Total assets€91,867within the sector's middle half-€94,459below the sector's middle half▲ 2.8%€160,670within the sector's middle half▲ 70.1%€166,845within the sector's middle half▲ 3.8%
Debt€36,178-€23,952▼ 33.8%€67,831▲ 183%€73,585▲ 8.5%
Working capital€46,532within the sector's middle half-€61,953within the sector's middle half▲ 33.1%€65,128within the sector's middle half▲ 5.1%€69,486above the sector's middle half▲ 6.7%
Solvency60.6%within the sector's middle half-74.6%above the sector's middle half▲ 14.0pp57.8%within the sector's middle half▼ 16.9pp55.9%within the sector's middle half▼ 1.9pp
Current ratio2.29within the sector's middle half-3.59above the sector's middle half▲ 1.303.09above the sector's middle half▼ 0.492.53within the sector's middle half▼ 0.57
Return on assets (ROA)51.9%above the sector's middle half-15.7%above the sector's middle half▼ 36.2pp13.9%within the sector's middle half▼ 1.8pp0.3%within the sector's middle half▼ 13.6pp
above within below the middle half of NACE 81, Services to buildings and landscape activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €166,845
Fixed assets €51,880 ▼ 19.5%
Current assets €114,965 ▲ 19.5%
Equity and liabilities €166,845
Equity €93,260 ▲ 0.5%
Debt €73,585 ▲ 8.5%
Debt's share of the balance-sheet total rises from 42.2% to 44.1%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€17,606▼
2023 · €35,868
Cash flow
€15,293▼
2023 · €27,079
Debt to equity
0.79▲
2023 · 0.73
ROE
0.5%▼
2023 · 24.1%
Interest coverage
9.45▼
2023 · over 100
Debt ≤ 1 year
€45,479▲
2023 · €31,102
Debt > 1 year
€28,106▼
2023 · €36,729
Income taxes
€1,270▼
2023 · €9,193
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€160,670€166,845▲
Fixed assets21/28€64,440€51,880▼
Tangible fixed assets22/27€64,440€51,880▼
Land and buildings22€764€1,094▲
Plant, machinery and equipment23€6,764€4,581▼
Furniture and vehicles24€56,912€46,205▼
Current assets29/58€96,230€114,965▲
Amounts receivable within one year40/41€31,049€32,165▲
Trade receivables40€17,429€10,657▼
Other amounts receivable41€13,620€21,508▲
Cash at bank and in hand54/58€63,600€81,118▲
Deferred charges and accrued income490/1€1,581€1,682▲
Equity and liabilities
Total equity and liabilities10/49€160,670€166,845▲
Equity10/15€92,839€93,260▲
Contributions10/11€8,000€8,000=
Reserves13€84,839€85,260▲
Distributable reserves133€84,839€85,260▲
Amounts payable17/49€67,831€73,585▲
Amounts payable after more than one year17€36,729€28,106▼
Financial debts170/4€36,729€28,106▼
Amounts payable within one year42/48€31,102€45,479▲
Current portion of amounts payable after more than one year42€8,271€8,623▲
Trade debts44€11,914€23,923▲
Suppliers440/4€11,914€23,923▲
Taxes, remuneration and social security45€10,917€12,933▲
Taxes450/3€10,917€12,933▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,747€14,872▲
Other operating charges640/8€239€398▲
Non-recurring operating charges66A€150€713▲
Gross operating margin9900€36,257€18,717▼
Operating profit (loss)9901€31,121€2,734▼
Financial income75/76B€694€820▲
Recurring financial income75€694€820▲
Financial charges65/66B€290€1,863▲
Recurring financial charges65€290€1,863▲
Profit (loss) for the period before taxes9903€31,525€1,691▼
Income taxes67/77€9,193€1,270▼
Profit (loss) for the period9904€22,332€421▼
Profit (loss) for the period to be appropriated9905€22,332€421▼
Appropriation of the result
Profit (loss) to be appropriated9906€22,332€421▼
Transfer to equity691/2€22,332€421▼
To other reserves6921€22,332€421▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Remuneration, social security and pensions62-€198---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,056€4,447€4,747€14,872▲ 213%
Other operating charges640/8-€231€239€398▲ 66.5%
Non-recurring operating charges66A--€150€713▲ 375%
Gross operating margin9900€66,381€25,114€36,257€18,717▼ 48.4%
Operating profit (loss)9901€64,243€20,238€31,121€2,734▼ 91.2%
Financial income75/76B-€774€694€820▲ 18.2%
Recurring financial income75€453€774€694€820▲ 18.2%
Financial charges65/66B-€132€290€1,863▲ 542%
Recurring financial charges65€104€132€290€1,863▲ 542%
Profit (loss) for the period before taxes9903€64,592€20,880€31,525€1,691▼ 94.6%
Income taxes67/77€16,903€6,062€9,193€1,270▼ 86.2%
Profit (loss) for the period9904€47,689€14,818€22,332€421▼ 98.1%
Profit (loss) for the period to be appropriated9905€47,689€14,818€22,332€421▼ 98.1%
Line2021202220232024Change
Assets
Total assets20/58€91,867€94,459€160,670€166,845▲ 3.8%
Fixed assets21/28€9,157€8,554€64,440€51,880▼ 19.5%
Tangible fixed assets22/27€9,157€8,554€64,440€51,880▼ 19.5%
Land and buildings22--€764€1,094▲ 43.2%
Plant, machinery and equipment23-€8,056€6,764€4,581▼ 32.3%
Furniture and vehicles24-€498€56,912€46,205▼ 18.8%
Current assets29/58€82,710€85,905€96,230€114,965▲ 19.5%
Amounts receivable within one year40/41€31,377€22,739€31,049€32,165▲ 3.6%
Trade receivables40-€8,074€17,429€10,657▼ 38.9%
Other amounts receivable41-€14,665€13,620€21,508▲ 57.9%
Cash at bank and in hand54/58€50,516€63,166€63,600€81,118▲ 27.5%
Deferred charges and accrued income490/1--€1,581€1,682▲ 6.4%
Equity and liabilities
Total equity and liabilities10/49€91,867€94,459€160,670€166,845▲ 3.8%
Equity10/15€55,689€70,507€92,839€93,260▲ 0.5%
Contributions10/11-€8,000€8,000€8,000=
Reserves13€47,689€62,507€84,839€85,260▲ 0.5%
Distributable reserves133-€62,507€84,839€85,260▲ 0.5%
Amounts payable17/49€36,178€23,952€67,831€73,585▲ 8.5%
Amounts payable after more than one year17--€36,729€28,106▼ 23.5%
Financial debts170/4--€36,729€28,106▼ 23.5%
Amounts payable within one year42/48€36,178€23,952€31,102€45,479▲ 46.2%
Current portion of amounts payable after more than one year42--€8,271€8,623▲ 4.3%
Trade debts44€9,546€16,909€11,914€23,923▲ 101%
Suppliers440/4-€16,909€11,914€23,923▲ 101%
Taxes, remuneration and social security45-€7,043€10,917€12,933▲ 18.5%
Taxes450/3-€7,043€10,917€12,933▲ 18.5%
Line2021202220232024Change
Profit (loss) for the period9904€47,689€14,818€22,332€421▼ 98.1%
+ Depreciation and write-downs630€2,056€4,447€4,747€14,872▲ 213%
Operating cash flow (approximation)€49,745€19,265€27,079€15,293▼ 43.5%
Investment in fixed assets (approximation)--€3,844-€60,633-€2,312▲ 96.2%
Change in cash-€12,650€434€17,518▲ 3,936%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2023 to September 2026 are still being read.