Skip to content

VERSION ORIGINALE.BE

Active
Private limited companyfounded 20215 yrs activeRue de Cogny-en-Beaujolais 7, 1435 Mont-Saint-Guibert, BelgiumKBO/BCE: BE 0761.629.053
Summary

The computed 12-month bankruptcy probability of VERSION ORIGINALE.BE is 2.3% (moderate). The 2024 annual accounts show equity of €8,828 and a net result of €4,383. Equity is growing by ~14.3% per year across the filed fiscal years. Its solvency ranks better than 73% of 26041 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability100▲+18
Solvency85▲+25
Growth32=
Track record94
Bankruptcy probability, 12 months
2.3% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days acceptable
Liquidity ample (current ratio 2.52 against 1.43 in 2023; short-term debt: 39.7% and cash: 36.1% of total assets), and 39.7% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
60.3%
Return on assets
29.9%
Age of the figures
21 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.
NBB · 4 filings
Deviation from the deadline
2025
not confirmed
2024
31 d early
2023
6 d early
2022
28 d early
2021
3 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 4 accounts on average 16 days before the deadline; the sector median for financial year 2024 is on the deadline day, and 46% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

VERSION ORIGINALE.BE was incorporated on 14 January 2021 as a Private limited company.1 Total assets fell from EUR 62,424 in 2021 to EUR 14,650 in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€8,828▲ 98.6%
2023 · €4,445
Total assets
€14,650▲ 14.2%
2023 · €12,833
Net result
€4,383▲ 234%
2023 · €1,313
Working capital
€8,828▲ 144%
2023 · €3,623
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2021202220232024
Operating result€10,623--€7,471€2,164€5,779▲ 167%
Net result€8,817--€8,185€1,313€4,383▲ 234%
Equity€11,317-€3,132▼ 72.3%€4,445▲ 41.9%€8,828▲ 98.6%
Total assets€62,424-€24,270▼ 61.1%€12,833▼ 47.1%€14,650▲ 14.2%
Debt€51,106-€21,138▼ 58.6%€8,388▼ 60.3%€5,822▼ 30.6%
Working capital€6,290-€208▼ 96.7%€3,623▲ 1,646%€8,828▲ 144%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€10,000-€5,000€0€5,000€10,000Operating result 2021: €10,623€10,623Net result 2021: €8,817€8,817Operating result 2022: -€7,471-€7,471Net result 2022: -€8,185-€8,185Operating result 2023: €2,164€2,164Net result 2023: €1,313€1,313Operating result 2024: €5,779€5,779Net result 2024: €4,383€4,3832021202220232024-€10,000-€5,000€0€5,000Operating result 2022: -€7,471-€7,470Net result 2022: -€8,185-€8,190Operating result 2023: €2,164€2,160Net result 2023: €1,313€1,310Operating result 2024: €5,779€5,780Net result 2024: €4,383€4,380202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 167% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €14,650
Equity €8,828 ▲ 98.6%
Debt €5,822 ▼ 30.6%
Debt's share of the balance-sheet total falls from 65.4% to 39.7%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€6,601▲
2023 · €4,267
Cash flow
€5,205▲
2023 · €3,416
Current ratio
2.52▲
2023 · 1.43
Quick ratio
1.97▲
2023 · 1.15
Debt to equity
0.66▼
2023 · 1.89
ROE
49.6%▲
2023 · 29.5%
ROA
29.9%▲
2023 · 10.2%
Interest coverage
37.82▲
2023 · 10.40
Debt ≤ 1 year
€5,822▼
2023 · €8,388
Income taxes
€1,222▲
2023 · €441
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,964 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.5% went bankrupt
3.4% stopped otherwise
95% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,964 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
Balance sheet Code20232024
Assets
Total assets20/58€12,833€14,650▲
Fixed assets21/28€822-
Tangible fixed assets22/27€822-
Furniture and vehicles24€822-
Current assets29/58€12,011€14,650▲
Stocks and contracts in progress3€2,402€3,168▲
Stocks30/36€2,402€3,168▲
Amounts receivable within one year40/41€4,326€5,571▲
Trade receivables40€4,326€5,044▲
Other amounts receivable41-€527
Cash at bank and in hand54/58€4,746€5,286▲
Deferred charges and accrued income490/1€537€625▲
Equity and liabilities
Total equity and liabilities10/49€12,833€14,650▲
Equity10/15€4,445€8,828▲
Contributions10/11€2,500€2,500=
Reserves13€1,313€5,696▲
Distributable reserves133€1,313€5,696▲
Profit (loss) carried forward14€632€632=
Amounts payable17/49€8,388€5,822▼
Amounts payable within one year42/48€8,388€5,822▼
Trade debts44€6,271€3,111▼
Suppliers440/4€6,271€3,111▼
Taxes, remuneration and social security45€837€2,711▲
Taxes450/3€837€2,711▲
Other amounts payable47/48€1,281-
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,103€822▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€3,505-
Other operating charges640/8€742€608▼
Gross operating margin9900€8,514€7,209▼
Operating profit (loss)9901€2,164€5,779▲
Financial charges65/66B€410€175▼
Recurring financial charges65€410€175▼
Profit (loss) for the period before taxes9903€1,754€5,605▲
Income taxes67/77€441€1,222▲
Profit (loss) for the period9904€1,313€4,383▲
Profit (loss) for the period to be appropriated9905€1,313€4,383▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,945€5,015▲
Profit (loss) brought forward from the previous period14P€632€632=
Transfer to equity691/2€1,313€4,383▲
To other reserves6921€1,313€4,383▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,281€2,102€2,103€822▼ 60.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€3,505--
Other operating charges640/8€512€643€742€608▼ 18.1%
Gross operating margin9900€12,416-€4,725€8,514€7,209▼ 15.3%
Operating profit (loss)9901€10,623-€7,471€2,164€5,779▲ 167%
Financial income75/76B€645€10---
Recurring financial income75€645€10---
Financial charges65/66B€251€149€410€175▼ 57.5%
Recurring financial charges65€251€149€410€175▼ 57.5%
Profit (loss) for the period before taxes9903€11,017-€7,609€1,754€5,605▲ 220%
Income taxes67/77€2,200€576€441€1,222▲ 177%
Profit (loss) for the period9904€8,817-€8,185€1,313€4,383▲ 234%
Profit (loss) for the period to be appropriated9905€8,817-€8,185€1,313€4,383▲ 234%
Line2021202220232024Change
Assets
Total assets20/58€62,424€24,270€12,833€14,650▲ 14.2%
Fixed assets21/28€5,027€2,925€822--
Tangible fixed assets22/27€5,027€2,925€822--
Furniture and vehicles24€5,027€2,925€822--
Current assets29/58€57,397€21,345€12,011€14,650▲ 22.0%
Stocks and contracts in progress3€16,486€6,443€2,402€3,168▲ 31.9%
Stocks30/36€16,486€6,443€2,402€3,168▲ 31.9%
Amounts receivable within one year40/41€25,553€5,095€4,326€5,571▲ 28.8%
Trade receivables40€24,145€3,887€4,326€5,044▲ 16.6%
Other amounts receivable41€1,408€1,209-€527-
Cash at bank and in hand54/58€14,812€9,289€4,746€5,286▲ 11.4%
Deferred charges and accrued income490/1€546€518€537€625▲ 16.2%
Equity and liabilities
Total equity and liabilities10/49€62,424€24,270€12,833€14,650▲ 14.2%
Equity10/15€11,317€3,132€4,445€8,828▲ 98.6%
Contributions10/11€2,500€2,500€2,500€2,500=
Reserves13--€1,313€5,696▲ 334%
Distributable reserves133--€1,313€5,696▲ 334%
Profit (loss) carried forward14€8,817€632€632€632=
Amounts payable17/49€51,106€21,138€8,388€5,822▼ 30.6%
Amounts payable within one year42/48€51,106€21,138€8,388€5,822▼ 30.6%
Trade debts44€20,959€13,808€6,271€3,111▼ 50.4%
Suppliers440/4€20,959€13,808€6,271€3,111▼ 50.4%
Taxes, remuneration and social security45€30,147€5,410€837€2,711▲ 224%
Taxes450/3€30,147€5,410€837€2,711▲ 224%
Other amounts payable47/48-€1,920€1,281--
Line2021202220232024Change
Profit (loss) for the period9904€8,817-€8,185€1,313€4,383▲ 234%
+ Depreciation and write-downs630€1,281€2,102€2,103€822▼ 60.9%
Operating cash flow (approximation)€10,098-€6,083€3,416€5,205▲ 52.4%
Investment in fixed assets (approximation)-€0€0--
Change in cash--€5,523-€4,543€540▲ 112%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
30-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
25-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €1,313
Net result €1,313 after one loss-making year.
03-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet -€8,185
Net result drops to -€8,185, the lowest in the series; recovery starts the following year.
03-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 3 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Mont-Saint-Guibert · 1 establishment unit since 2021
seat establishment The establishment unit on the map
Ground area
297 m²
Building footprint
70 m²
Volume, LiDAR
404 m³
Parcel 25068B0765/00R003, Wallonia · tallest building 7.2 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
VERSION ORIGINALE.BE
Rue de Cogny-en-Beaujolais 7, 1435 Mont-Saint-GuibertWholesale trade
since 20212.312.772.087
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25068B0765/00R003 Wallonia 297 m² 1 · 70 m² 7.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 12,956 companies in sector 47120 we hold annual accounts for 2,192. 1,191 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded14-01-2021
Fiscal year end31-12
Activities, NACEBEL 2025
47120Other non-specialised retail sale
47621Retail sale of newspapers and periodicals
Contact
E-mail versionoriginale.be@gmail.com
Phone +32495246496
E-invoicing
Reachable via Peppol
Peppol ID 0208:0761629053
Also 9925:BE0761629053
Registered 01-04-2026

Register as of 26 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.