Skip to content

VERSION ORIGINALE

Inactive
KBO/BCE: BE 0888.115.568

Inactive; last annual accounts for financial year 2024.

VERSION ORIGINALEInactive

Overview

Activity
“Toutes opérations quelconques,commerciales,industrielles,financières,mobilières ou immobilières se rapportant directement ou indirectement à tous travaux de…” (deed in French)
From the articles, 7 activitiesNo NACE code in the KBO yet
Size
€82,121total assets 2024
Staff
2 FTE
Equity
€37,661
Loss
-€463
Turnover not published (micro format)
Financial health
Inactive: no score
Structure
Parent
INVEST IMMO · 100%
2 of 6 deeds summarised
Signalsraises riskAnnual accounts not filedneutralLatest accounts filed on timeShow the evidence

Signals

Two signals.
raises riskneutral
raises risk · Annual accounts not filed
The financial year that closed on 31-12-2025 was due at the National Bank by 31-07-2026. Nothing is on record, 86 days later.
NBB · 10 filings
Position against the passed deadline
31-12-2025 year end31-07-2026 deadline25-10-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 20-05-2025, 72 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
not filed
2024
72 days early
2023
15 days early
2022
7 days early
2021
24 days early
2020
30 days early
2019
15 days early
← before the deadline after the deadline →
tick = median of all Belgian filings

This company filed its last 6 accounts on average 27 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.

Searched, nothing found (1)
neutral · No strike-offs in the KBO publications
Searched since 2021.
KBO publications · our coverage
  1. Restructuring · End & cessationMerger · Shareholding · Accounting…
  2. Annual accounts filedfinancial year 2024 · micro…
  3. RestructuringMerger · Incorporation · Amendment…

Financials · financial year 2024, micro format

Equity
€37,661▼ 1.2%
2023 · €38,124
Total assets
€82,121▲ 1.1%
2023 · €81,201
Net result
-€463
2023 · €7,764
Working capital
€32,172▲ 12.0%
2023 · €28,734
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen four years in a row; 2024 is 89% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,479 2024 Net result-€463 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€8,964-€8,588€55,697▲ 549%€43,056▼ 22.7%€15,554▼ 63.9%€14,064▼ 9.6%€1,479▼ 89.5%
Net result-€10,181-€6,112€40,029▲ 555%€29,566▼ 26.1%€8,862▼ 70.0%€7,764▼ 12.4%-€463
Equity€5,792-€11,904▲ 106%€51,933▲ 336%€51,499▼ 0.8%€40,360▼ 21.6%€38,124▼ 5.5%€37,661▼ 1.2%
Total assets€48,012-€51,985▲ 8.3%€91,618▲ 76.2%€127,189▲ 38.8%€90,856▼ 28.6%€81,201▼ 10.6%€82,121▲ 1.1%
Debt€42,220-€40,081▼ 5.1%€39,685▼ 1.0%€75,691▲ 90.7%€50,496▼ 33.3%€43,077▼ 14.7%€44,460▲ 3.2%
Working capital€5,792-€11,904▲ 106%€51,933▲ 336%€33,870▼ 34.8%€26,851▼ 20.7%€28,734▲ 7.0%€32,172▲ 12.0%
Staff (FTE)1.7-1.4▼ 17.6%1.3▼ 7.1%2▲ 53.8%2=2=2=
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €82,121
Fixed assets €5,489 ▼ 41.5%
Current assets €76,632 ▲ 6.7%
Equity and liabilities €82,121
Equity €37,661 ▼ 1.2%
Debt €44,460 ▲ 3.2%
Debt's share of the balance-sheet total rises from 53.0% to 54.1%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€5,767▼
2023 · €18,183
Cash flow
€3,825▼
2023 · €11,883
Current ratio
1.72▲
2023 · 1.67
Debt to equity
1.18▲
2023 · 1.13
ROE
-1.2%▼
2023 · 20.4%
ROA
-0.6%▼
2023 · 9.6%
Interest coverage
5.36▼
2023 · 11.80
Debt ≤ 1 year
€44,460▲
2023 · €43,077
Income taxes
€982▼
2023 · €4,761
Staff costs
€52,829▼
2023 · €53,399
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€81,201€82,121▲
Fixed assets21/28€9,390€5,489▼
Tangible fixed assets22/27€9,390€5,489▼
Land and buildings22€1,859-
Plant, machinery and equipment23€1,747€877▼
Furniture and vehicles24€5,784€4,612▼
Current assets29/58€71,811€76,632▲
Amounts receivable within one year40/41€833€35,022▲
Other amounts receivable41€833€35,022▲
Cash at bank and in hand54/58€69,593€32,044▼
Deferred charges and accrued income490/1€1,385€9,566▲
Equity and liabilities
Total equity and liabilities10/49€81,201€82,121▲
Equity10/15€38,124€37,661▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14€19,524€19,061▼
Amounts payable17/49€43,077€44,460▲
Amounts payable within one year42/48€43,077€44,460▲
Current portion of amounts payable after more than one year42-€3,700
Trade debts44€4,854€3,547▼
Suppliers440/4€4,854€3,547▼
Taxes, remuneration and social security45€10,857€6,576▼
Taxes450/3€4,760€317▼
Remuneration and social security454/9€6,097€6,259▲
Other amounts payable47/48€27,366€30,638▲
Income statement Code20232024
Remuneration, social security and pensions62€53,399€52,829▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,119€4,288▲
Other operating charges640/8€384€387▲
Gross operating margin9900€71,966€58,984▼
Operating profit (loss)9901€14,064€1,479▼
Financial income75/76B€1€116▲
Recurring financial income75€1€116▲
Financial charges65/66B€1,541€1,076▼
Recurring financial charges65€1,541€1,076▼
Profit (loss) for the period before taxes9903€12,524€519▼
Income taxes67/77€4,761€982▼
Profit (loss) for the period9904€7,764-€463▼
Profit (loss) for the period to be appropriated9905€7,764-€463▼
Appropriation of the result
Profit (loss) to be appropriated9906€29,524€19,061▼
Profit (loss) brought forward from the previous period14P€21,760€19,524▼
Profit to be distributed694/7€10,000-
Return on contributions (dividend)694€10,000-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Remuneration, social security and pensions62---€50,875€42,611€53,399€52,829▼ 1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€825--€1,729€4,119€4,119€4,288▲ 4.1%
Other operating charges640/8---€522€348€384€387▲ 0.8%
Gross operating margin9900€47,534€64,059€100,571€96,181€62,632€71,966€58,984▼ 18.0%
Operating profit (loss)9901-€8,964€8,588€55,697€43,056€15,554€14,064€1,479▼ 89.5%
Financial income75/76B-----€1€116▲ 78×
Recurring financial income75€0€0---€1€116▲ 78×
Financial charges65/66B---€1,426€1,500€1,541€1,076▼ 30.2%
Recurring financial charges65€1,217€1,199€1,078€1,426€1,500€1,541€1,076▼ 30.2%
Profit (loss) for the period before taxes9903-€10,181€7,389€54,619€41,630€14,054€12,524€519▼ 95.9%
Income taxes67/77-€1,277€14,590€12,064€5,192€4,761€982▼ 79.4%
Profit (loss) for the period9904-€10,181€6,112€40,029€29,566€8,862€7,764-€463-
Profit (loss) for the period to be appropriated9905-€10,181€6,112€40,029€29,566€8,862€7,764-€463-
Line2018201920202021202220232024Change
Assets
Total assets20/58€48,012€51,985€91,618€127,189€90,856€81,201€82,121▲ 1.1%
Fixed assets21/28---€17,628€13,509€9,390€5,489▼ 41.5%
Tangible fixed assets22/27---€17,628€13,509€9,390€5,489▼ 41.5%
Land and buildings22---€1,859€1,859€1,859--
Plant, machinery and equipment23---€3,487€2,617€1,747€877▼ 49.8%
Furniture and vehicles24---€12,282€9,033€5,784€4,612▼ 20.3%
Current assets29/58€48,012€51,985€91,618€109,561€77,347€71,811€76,632▲ 6.7%
Amounts receivable within one year40/41€40,155€36,835€29,731€28,209€15,352€833€35,022▲ 42×
Trade receivables40----€14,503---
Other amounts receivable41---€28,209€849€833€35,022▲ 42×
Cash at bank and in hand54/58€7,857€14,934€61,296€80,977€60,527€69,593€32,044▼ 54.0%
Deferred charges and accrued income490/1---€375€1,468€1,385€9,566▲ 591%
Equity and liabilities
Total equity and liabilities10/49€48,012€51,985€91,618€127,189€90,856€81,201€82,121▲ 1.1%
Equity10/15€5,792€11,904€51,933€51,499€40,360€38,124€37,661▼ 1.2%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€12,808-€6,696€33,333€32,899€21,760€19,524€19,061▼ 2.4%
Amounts payable17/49€42,220€40,081€39,685€75,691€50,496€43,077€44,460▲ 3.2%
Amounts payable within one year42/48€42,220€40,081€39,685€75,691€50,496€43,077€44,460▲ 3.2%
Current portion of amounts payable after more than one year42----€4,220-€3,700-
Trade debts44€1,998€4,326€5,436€7,950€3,797€4,854€3,547▼ 26.9%
Suppliers440/4---€7,950€3,797€4,854€3,547▼ 26.9%
Taxes, remuneration and social security45---€37,692€22,480€10,857€6,576▼ 39.4%
Taxes450/3---€30,317€17,574€4,760€317▼ 93.3%
Remuneration and social security454/9---€7,375€4,906€6,097€6,259▲ 2.7%
Other amounts payable47/48---€30,048€20,000€27,366€30,638▲ 12.0%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€10,181€6,112€40,029€29,566€8,862€7,764-€463-
+ Depreciation and write-downs630€825--€1,729€4,119€4,119€4,288▲ 4.1%
Operating cash flow (approximation)-€9,356€6,112€40,029€31,295€12,981€11,883€3,825▼ 67.8%
Investment in fixed assets (approximation)----€0€0-€388-
Change in cash-€7,077€46,362€19,681-€20,450€9,066-€37,549-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 20-05-2025 2025-00098803
31-12-2023 micro format 16-07-2024 2024-00255921
31-12-2022 micro format 24-07-2023 2023-00268387
31-12-2021 micro format 07-07-2022 2022-20155509
31-12-2020 micro format 01-07-2021 2021-29400199
31-12-2019 micro format 16-07-2020 2020-31000563
31-12-2018 micro format 25-06-2019 2019-22700133
31-12-2017 full format 26-07-2018 2018-38700546
31-12-2016 full format 22-08-2017 2017-46600434
31-12-2015 full format 25-08-2016 2016-47500007

Show all 18 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.

Directors

Directors
No directors read yet: 2 of 6 Gazette acts processed. See the directors and other office holders in the KBO →

Owners and capital

Owners

1 owner

Chain of control

  1. HOLDING LAURA BOURCE 100%
  2. INVEST IMMO 100%
  3. VERSION ORIGINALE

Highest known parent: HOLDING LAURA BOURCE. The sources do not say who stands above it.

Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.

Capital and shareholders

Shareholders according to the deeds
Stated in the act act of 31-07-2025 ↗

The Belgian Official Gazette names shareholders only when an act mentions them; the share register itself is not published.

Capital over the years
  1. 23-04-2025 Capital stated in the deed · €18,600 · 100 shares · as unavailable equity

Group and network

Connections & network

Depth

The network starts from this company’s shareholders. What else they own or run appears here as nodes.

This company Company Director Shareholding +N: links not shown yet Click a node to look further, drag to arrange, zoom with the mouse wheel.

Acquisitions and mergers

1 transaction
Taken over by:INVEST IMMO
BE 0475.457.673proposal · Gazette deed of 31-07-2025 (4 acts) · effective 08-07-2025

Acts, filings and financial milestones

2025
31-07
Gazette deed Restructuring · End & cessation
Merger · Shareholding · Accounting effect9 facts ▸
  • General meeting, 08-07-2025
  • Merger, 15-04-2025, “article 12:50 du Code des sociétés et des associations” (deed in French)
  • Other provision, “délai du projet de fusion par rapport aux comptes annuels, projet non postérieur” (deed in French)
  • Other provision, “date de l'établissement du projet de fusion, absence de modification importante du patrimoine” (deed in French)
  • Merger, “dissolution sans liquidation et fusion par transfert de l'intégralité du patrimoine actif et passif, rien excepté ni réservé, non déterminé” (deed in French)
  • Shareholding, “ensemble des parts représentatives de l'avoir social de l'absorbée” (deed in French)
  • Accounting effect, 01-01-2025
  • Other provision, “approbation par l'assemblée générale des associés de la société absorbante des premiers comptes annuels établis postérieurement à la fusion vaudra décharge à l'…” (deed in French)
  • Power of attorney, BOURCE Laura
20-05
NBB filing Annual accounts filed
financial year 2024 · micro format
23-04
Gazette deed Restructuring
Merger · Incorporation · Amendment of the articles23 facts ▸
  • Merger, “transfert,par suite d'une dissolution sans liquidation de VERSION ORIGINALE,de l'intégralité du patrimoine,activement et passivement,à INVEST IMMO, INVEST IMMO…” (deed in French)
  • Incorporation, 07-03-2007
  • Amendment of the articles (2 times)
  • Capital, €18,600
  • Incorporation, 03-08-2001
  • Capital, €20,000
  • Other provision, “modifications statutaires et statut inchangé” (deed in French)
  • Accounting effect, 01-01-2025
  • Net-asset statement, 31-12-2024
  • Approval, “assemblée générale de INVEST IMMO, article 12:58 du Code des Sociétés et Associations” (deed in French)
  • Kind of shares, “actions et parts sociales ordinaires, sans désignation de valeur nominale et sans distinction de catégorie” (deed in French)
  • Other provision, “absence de droits spéciaux attribués par la société absorbante aux associés de la société absorbée” (deed in French)
  • +11 further facts in this act
2024
16-07
NBB filing Annual accounts filed
financial year 2023 · micro format
2023
24-07
NBB filing Annual accounts filed
financial year 2022 · micro format
2022
07-07
NBB filing Annual accounts filed
financial year 2021 · micro format
2021
01-07
NBB filing Annual accounts filed
financial year 2020 · micro format
2020
31-12
Financial Highest result from 2018 to 2024net €40,029 ▲555%
Operating result €55,697, net result €40,029, both a record.
16-07
NBB filing Annual accounts filed
financial year 2019 · micro format
2019
31-12
Financial Back to profitnet €6,112
Net result €6,112 after one loss-making year.
25-06
NBB filing Annual accounts filed
financial year 2018 · micro format
2018
26-07
NBB filing Annual accounts filed
financial year 2017 · full format
2017
22-08
NBB filing Annual accounts filed
financial year 2016 · full format · 22 days late
2016
25-08
NBB filing Annual accounts filed
financial year 2015 · full format · 25 days late
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 18 annual accounts filed, the latest 10 are here; all 18 are under Financials.
2 of 6 deeds read
About the unread acts

Of the 6 Belgian Official Gazette deeds we know for this company, 2 have been read. The other 4 have not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.

Articles of association

PurposeThe activities the company may carry out under its articles.
“Toutes opérations quelconques,commerciales,industrielles,financières,mobilières ou immobilières se rapportant directement ou indirectement à…” (deed in French)
7 activities (deed in French)
  1. Toutes opérations quelconques,commerciales,industrielles,financières,mobilières ou immobilières se rapportant directement ou indirectement à tous travaux de restauration,de réparation,de construction,de transformation,de nettoyage tant extérieur qu'intérieur,de tous bâtiments privés,publics,commerciaux,industriels,artisanaux,ainsi que l'achat et la vente de tous matériaux ou matériels relatifs,et de tous biens meubles et immeubles,préfabrication d'éléments en béton;
  2. Toutes activités relatives à l'entreprise et aux applications générales de l'électricité,aux travaux d'installation électrique au sens large,de force motrice,d'éclairage,de réseaux ordinateurs de téléphonie,de systèmes d'alarme,de câblages,de domotique,d'automation et de distribution,de parlophonie,de vidéophonie ainsi que la réparation et l'achat ainsi que la vente et l'entretien;
  3. L'entreprise de construction de bâtiments (gros œuvre et mise sous toit),l'entreprise générale de construction (par sous-traitance),de démolition de bâtiments et d'ouvrage d'art,de menuiserie et de charpenterie du bâtiment,de travaux d'étanchéité et revêtement de construction par asphaltage et bitumage,de travaux de carrelage et de mosaïque et tout autre revêtement des murs et du sol,le bois comprís,de travaux de plafonnage,de cimentage et de tout autre enduit,de couverture de construction;
  4. L'entreprise de travaux de vitrine,de pose de glaces,miroiterie,vitraux et la mise en œuvre de tous les matériaux translucides ou transparents,de peinture du bâtiment,de tapissage et de garnissage,d'installation de chauffage central à eau chaude et à vapeur;
  5. L'entreprise de construction,de réfection et d'entretien des routes,des travaux d'égouts,de travaux de pose de câbles et de canalisations diverses,d'installation de signalisation routière et de marquage de routes,d'aménagements de pleines de jeux,de sport,de parcs et de jardins,de terrassement,d'installation d'échafaudages,de rejointoyage et de nettoyage de façades,de nettoyage et de désinfection de maisons et de locaux,meubles,ameublements et objets divers;
  6. L'entreprise de travaux de toiture,de zingage,de pose de gouttière(s),de ramonage de cheminées,de placement de clôtures,de peintures industrielles,d'isolation thermique et acoustique (à l'exclusion des travaux effectués par asphaltage et bitumage),des travaux d'assèchement de construction autres que par le bitume et l'alphapage,de placement de ferronnerie,de volets et de menuiserie métallique,de travaux de drainage,de pose de plaque de gyproc,de démoussage de toitures,l'installation de cuisines équipées (à l'exclusion des activités réglementées),d'ébénisterie,de restauration de meubles,de recouvrement de corniches en PVC,de charpenterie et de de menuiserie du bâtiment (uniquement la fabrication et la pose de parquets),de fabrication et garnissage de meubles non métalliques,de fabrication et de placement de meubles en bois,de placement d'adoucisseurs d'eau,d'installation de panneaux solaires,de fabrication et d'installation de pompes à chaleur (chauffage solaire),de placement,d'entretien et réparation de tous brûleurs ainsi que le remplacement des pièces défectueuses à l'exclusion du brûleur en son entier,constructions métalliques,d'installation de ventilation et d'aération,de chauffage à air chaud,de conditionnement d'air et de tuyauteries industrielles,l'atelier spécial de l'industrie des fabrications métalliques,l'atelier de réparation de matériel électrique et radio-électrique,d'appareils automatiques de distribution et de jeux mécaniques (uniquement pour le courant faible) et la fabrication d'appareils d'alarme et de sécurité (y compris le placement);
  7. L'exercice d'activités d'agence immobilière pour lesquelles le gérant est agréé par l'Institut des Professionnels de l'immobilière sous le numéro 503709,toutes transaction ou travaux immobiliers ou fonciers et notamment l'achat,la vente,l'échange,la construction,la réparation,la transformation,le parachèvement,le leasing immobilier,la location,la gestion,la direction et la surveillance de tous biens immeubles bâtis,non bâtis ou en voie de construction ainsi que toutes opérations mobilières et notamment l'achat,la vente,la location et la gestion de tous biens meubles.

The full purpose is in the deed

Read from the deeds: 1 provision, deed of 23-04-2025