Skip to content

VERSION MUSIC

Active
Private limited companyfounded 2023active for 3 yearsGelovigenstraat 41, 1180 Ukkel, BelgiumKBO/BCE: BE 0803.912.244
Summary

The computed 12-month bankruptcy probability of VERSION MUSIC is 1.6% (moderate). The 2025 annual accounts show negative equity (-€494,431) and a net result of -€240,382. Its solvency ranks better than 10% of 1,859 sector peers (NACE 59, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (4 days) Filed on 4 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00033828.

Equity
-€494,431▼ 94.6%
2024 · -€254,049
Total assets
€738,895▲ 618%
2024 · €102,948
Net result
-€240,382▲ 13.9%
2024 · -€279,049
Working capital
-€1.2m▼ 255%
2024 · -€342,004
Trend over the years

2024 to 2025, 2 financial years

The operating result stays negative: a loss of €230,702 in 2025 against €276,109 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2025 Net result-€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€0.3m--€0.2m▲ 16.4%
Net result-€0.3mbelow the sector's middle half--€0.2mbelow the sector's middle half▲ 13.9%
Equity-€0.3mbelow the sector's middle half--€0.5mbelow the sector's middle half▼ 94.6%
Total assets€0.1mwithin the sector's middle half-€0.7mabove the sector's middle half▲ 618%
Debt€0.4m-€1.2m▲ 245%
Working capital-€0.3mbelow the sector's middle half--€1.2mbelow the sector's middle half▼ 255%
Solvency-246.8%below the sector's middle half--66.9%below the sector's middle half▲ 179.9pp
Current ratio0.04below the sector's middle half-0.01below the sector's middle half▼ 0.03
Return on assets (ROA)-271.1%below the sector's middle half--32.5%below the sector's middle half▲ 238.5pp
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €738,895
Fixed assets €720,643 ▲ 719%
Current assets €18,251 ▲ 21.7%
Equity and liabilities
Equity-€494,431
Debt€1.2m
Equity is negative: debt (€1.2m) exceeds the balance-sheet total (€738,895).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€135,581▲
2024 · -€253,633
Cash flow
-€145,261▲
2024 · -€256,573
Interest coverage
-14.01▲
2024 · -86.27
Debt ≤ 1 year
€1.2m▲
2024 · €356,998
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 490 companies that looked in July 2024 the way this one looks now, 6.7% went bankrupt within 24 months and 88.8% are still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
6.7% went bankrupt
3.9% stopped otherwise
88.8% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 490 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.1m€0.7m▲
Fixed assets21/28€0.09m€0.7m▲
Intangible fixed assets21-€0.7m
Tangible fixed assets22/27€0.09m€0.001m▼
Furniture and vehicles24€0.09m€0.001m▼
Current assets29/58€0.01m€0.02m▲
Amounts receivable within one year40/41€0.01m€0.005m▼
Other amounts receivable41€0.01m€0.005m▼
Cash at bank and in hand54/58€0.001m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.7m▲
Equity10/15-€0.3m-€0.5m▼
Contributions10/11€0.03m€0.03m=
Capital10€0.03m€0.03m=
Issued capital100€0.03m€0.03m=
Profit (loss) carried forward14-€0.3m-€0.5m▼
Amounts payable17/49€0.4m€1.2m▲
Amounts payable within one year42/48€0.4m€1.2m▲
Trade debts44€0.06m€0.05m▼
Suppliers440/4€0.06m€0.05m▼
Other amounts payable47/48€0.3m€1.2m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.1m▲
Other operating charges640/8€384€387▲
Gross operating margin9900-€0.3m-€0.1m▲
Operating profit (loss)9901-€0.3m-€0.2m▲
Financial charges65/66B€0.003m€0.01m▲
Recurring financial charges65€0.003m€0.01m▲
Profit (loss) for the period before taxes9903-€0.3m-€0.2m▲
Profit (loss) for the period9904-€0.3m-€0.2m▲
Profit (loss) for the period to be appropriated9905-€0.3m-€0.2m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.5m▼
Profit (loss) brought forward from the previous period14P--€0.3m

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,476€95,121▲ 323%
Other operating charges640/8€384€387▲ 0.8%
Gross operating margin9900-€253,249-€135,194▲ 46.6%
Operating profit (loss)9901-€276,109-€230,702▲ 16.4%
Financial charges65/66B€2,940€9,679▲ 229%
Recurring financial charges65€2,940€9,679▲ 229%
Profit (loss) for the period before taxes9903-€279,049-€240,382▲ 13.9%
Profit (loss) for the period9904-€279,049-€240,382▲ 13.9%
Profit (loss) for the period to be appropriated9905-€279,049-€240,382▲ 13.9%
Line20242025Change
Assets
Total assets20/58€0.1m€0.7m▲ 618%
Fixed assets21/28€0.09m€0.7m▲ 719%
Intangible fixed assets21-€0.7m-
Tangible fixed assets22/27€0.09m€0.001m▼ 98.5%
Furniture and vehicles24€0.09m€0.001m▼ 98.5%
Current assets29/58€0.01m€0.02m▲ 21.7%
Amounts receivable within one year40/41€0.01m€0.005m▼ 62.6%
Other amounts receivable41€0.01m€0.005m▼ 62.6%
Cash at bank and in hand54/58€0.001m€0.01m▲ 890%
Equity and liabilities
Total equity and liabilities10/49€0.1m€0.7m▲ 618%
Equity10/15-€0.3m-€0.5m▼ 94.6%
Contributions10/11€0.03m€0.03m=
Capital10€0.03m€0.03m=
Issued capital100€0.03m€0.03m=
Profit (loss) carried forward14-€0.3m-€0.5m▼ 86.1%
Amounts payable17/49€0.4m€1.2m▲ 245%
Amounts payable within one year42/48€0.4m€1.2m▲ 245%
Trade debts44€0.06m€0.05m▼ 7.9%
Suppliers440/4€0.06m€0.05m▼ 7.9%
Other amounts payable47/48€0.3m€1.2m▲ 296%
Line20242025Change
Profit (loss) for the period9904-€279,049-€240,382▲ 13.9%
+ Depreciation and write-downs630€22,476€95,121▲ 323%
Operating cash flow (approximation)-€256,573-€145,261▲ 43.4%
Investment in fixed assets (approximation)--€727,810-
Change in cash-€11,807-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
30-06-2025 micro format 04-02-2026 2026-00033828
30-06-2024 micro format 11-02-2025 2025-00033675

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 1,048 active companies whose main activity is post-production of films, video and television programmes (NACE 59120), figures are known for 457. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.