Versim

Active Public limited companyfounded 1979active for 47 yearsKunstschildersweg 5B, 9840 Nazareth-De PinteKBO/BCE: BE 0419.470.560 subsidiary of Areôs NV#4 company by total assets in Nazareth-De Pinte, Real estate sector

Versim

Financial year 2025

Follow Report Compare

Annual accounts 2025

abbreviated format, filed on 01-06-2026, 60 days before the deadline

€1.2m

▲ 37.5%

€677,917

▲ €775,812

€1.2m

▲ 39.5%

€825,192

▲ 34.5%

1.1%

▲ 1.8 percentage points

0.22

▼ 0.33

In the rankings #4 company by total assets in Nazareth-De Pinte, Real estate sector #5 oldest company in Nazareth-De Pinte, Real estate sector

Money flows

no detail for 2025

Balance sheet

balance sheet total €17.6m on 31-12-2025

What the company ownsHow it is paid for

in euro

in €m

Position in the sector

Compare with sector

1.1%

Higher than 19% of 11,299 companies in 2025.

0.22

Higher than 18% of 10,851 companies in 2025.

1.9%

Higher than 58% of 11,184 companies in 2025.

Versim Middle half of the sector 80% of the sector Abbreviated accounts in real estate (NACE 68)

Net result: top quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	17.6m	18.2m	3.5m	3.5m	3.5m	4.0m	4.4m	5.1m	5.9m	6.0m	6.3m	253,667	211,119	213,334	214,822	216,478	211,685	213,675	215,352
`21/28`	17.4m	17.9m	2.7m	3.1m	3.2m	3.6m	4.0m	4.5m	4.8m	5.2m	5.6m	81,081	81,081	81,081	82,940	84,799	86,658	88,517	90,376
`22/27`	8.9m	9.4m	2.7m	3.1m	3.2m	3.6m	4.0m	4.5m	4.8m	5.2m	5.6m	81,081	81,081	81,081	82,940	84,799	86,658	88,517	90,376
`22`	-	0	2.5m	2.7m	3.0m	3.2m	3.4m	3.7m	4.0m	4.2m	4.4m	81,081	81,081	81,081	82,940	84,799	86,658	88,517	90,376
`23`	16,382	18,842	214,226	362,746	280,772	421,158	561,545	737,027	877,413	1.0m	1.2m	-	-	-	-	-	-	-	-
`25`	8.9m	9.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`28`	8.6m	8.6m	4,055	4,055	4,055	4,055	4,055	4,055	4,055	-	-	-	-	-	-	-	-	-	-
`280/1`	-	-	-	4,055	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`280`	-	-	-	4,055	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	113,527	255,379	846,532	460,587	280,226	356,584	447,429	671,646	1.1m	808,199	744,764	172,586	130,038	132,253	131,882	131,679	125,027	125,158	124,976
`40/41`	63,616	5	633,959	8,959	74,346	330,454	441,636	653,524	1.0m	719,744	352,325	-	2,700	1,803	3	-	-	-	-
`40`	-	-	-	-	54,450	282,147	272,250	645,923	1.0m	677,600	254,565	-	2,700	1,800	-	-	-	-	-
`41`	63,616	5	633,959	8,959	19,896	48,307	169,386	7,600	44,885	42,144	97,760	-	-	3	3	-	-	-	-
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	123,697	123,697	123,697	123,697	123,697	123,697	123,697
`54/58`	49,911	255,374	212,573	451,629	205,880	26,131	5,793	18,122	30,544	88,455	392,438	172,586	3,641	6,753	8,182	7,982	1,330	1,461	1,279
Balance sheet: equity and liabilities
`10/49`	17.6m	18.2m	3.5m	3.5m	3.5m	4.0m	4.4m	5.1m	5.9m	6.0m	6.3m	253,667	211,119	213,334	214,822	216,478	211,685	213,675	215,352
`10/15`	197,718	-128,605	199,239	197,900	122,497	118,786	133,127	167,815	253,794	252,013	223,565	248,142	116,536	115,596	114,101	115,263	114,747	113,625	112,599
`10/11`	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000
`10`	80,000	80,000	80,000	80,000	80,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000	80,000
`13`	117,000	35,597	35,597	35,597	35,597	35,597	35,597	35,597	35,597	35,597	35,597	35,596	35,596	35,596	35,263	35,263	34,747	33,625	32,599
`130/1`	8,000	8,000	8,000	8,000	8,000	8,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000	8,000
`133`	109,000	27,597	27,597	27,597	27,597	27,597	27,597	27,597	27,597	27,597	27,597	27,596	27,596	27,596	27,263	27,263	26,747	25,625	24,599
`14`	718	-244,201	83,643	82,303	6,901	3,190	17,530	52,219	138,197	136,416	107,969	132,546	940	-	-1,162	-	-	-	-
`17/49`	17.4m	18.3m	3.3m	3.3m	3.4m	3.9m	4.3m	5.0m	5.7m	5.8m	6.1m	5,525	94,583	97,738	100,721	101,215	96,938	100,050	102,753
`17`	10.4m	11.1m	0	1.7m	1.8m	3.4m	3.8m	4.3m	4.7m	5.0m	5.4m	-	-	-	22,500	45,000	67,500	-	-
`170/4`	10.4m	11.1m	0	1.7m	1.8m	3.4m	3.8m	4.3m	4.7m	5.0m	5.4m	-	-	-	22,500	45,000	67,500	-	-
`174`	-	-	-	1.7m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`42/48`	519,991	462,827	3.3m	1.6m	1.6m	476,595	539,103	711,494	1.0m	732,139	683,349	4,955	94,583	97,738	78,221	56,215	29,438	100,050	102,753
`42`	418,770	404,107	3.3m	1.6m	1.6m	403,360	403,352	393,336	393,336	393,336	393,336	-	-	22,500	22,500	22,500	22,500	-	-
`43`	-	-	-	-	-	-	-	-	-	-	-	147	88,787	73,451	53,996	31,437	5,238	98,800	101,711
`439`	-	-	-	-	-	-	-	-	-	-	-	147	88,787	73,451	53,996	31,437	5,238	98,800	101,711
`44`	98,645	29,755	3,025	6,380	3,025	113	1,704	-	-	34,531	290,000	1,500	1,500	1,500	1,500	1,500	1,250	1,250	1,042
`440/4`	98,645	29,755	3,025	6,380	3,025	113	1,704	-	-	34,531	290,000	1,500	1,500	1,500	1,500	1,500	1,250	1,250	1,042
`45`	-	0	27,076	26,769	28,601	8,239	9,047	64,511	144,547	104,272	13	1,308	296	-	-	441	-	-	-
`450/3`	-	0	27,076	26,769	28,601	8,239	9,047	64,511	144,547	104,272	13	1,308	296	-	-	441	-	-	-
`47/48`	2,577	28,965	16,138	-	-	64,883	125,000	253,646	479,055	200,000	-	2,000	4,000	287	225	337	450	-	-
`492/3`	6.5m	6.8m	39	16,167	30	0	169	23	1	24	-	570	-	-	-	-	-	-	-
Income statement
`70/76A`	-	-	-	581,174	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`70`	-	-	-	581,174	-	-	-	-	-	-	-	-	-	78,200	76,200	76,200	76,200	76,200	76,200
`9900`	1.2m	892,292	538,787	-	497,737	533,553	706,754	648,641	901,952	814,680	681,551	16,260	18,883	18,133	14,576	16,727	17,091	17,040	19,845
`60/66A`	-	-	-	457,952	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	59,867	61,624	59,473	59,109	59,160	56,355
`61`	-	-	-	34,736	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`630`	498,870	941,587	402,643	380,845	379,509	379,509	474,386	379,509	379,509	379,509	664,141	-	-	1,859	1,859	1,859	1,859	1,859	1,859
`640/8`	49,808	48,600	46,726	42,371	41,387	40,903	38,061	37,110	36,638	35,283	11,632	8,958	8,719	8,430	7,678	7,655	7,450	7,324	7,203
`9901`	677,917	-97,895	89,418	123,222	76,840	113,141	194,307	232,023	485,805	399,889	5,779	7,302	10,164	7,844	5,039	7,213	7,782	7,857	10,783
`75/76B`	0	88,701	0	15,400	3,400	-	-	-	-	2	127	131,044	15	22	20	4	4	4	6
`75`	0	88,701	0	15,400	-	-	-	-	-	2	127	131,044	15	22	20	4	4	4	6
`750`	-	-	-	15,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76B`	-	-	-	-	3,400	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	351,595	318,681	87,592	52,178	76,426	43,610	64,948	58,245	64,453	67,191	30,449	4,549	4,991	6,193	6,359	5,999	6,664	6,834	7,059
`65`	351,595	318,681	87,592	52,178	76,426	43,610	64,948	58,245	64,453	67,191	30,449	4,549	4,991	6,193	6,359	5,999	6,664	6,834	7,059
`650`	-	-	-	52,178	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	326,323	-327,875	1,827	86,444	3,815	69,531	129,359	173,778	421,351	332,700	-24,543	133,797	5,188	1,673	-1,300	1,218	1,122	1,027	3,730
`67/77`	0	-31	488	11,042	104	18,988	39,047	59,757	144,571	104,252	33	191	248	178	-138	462	-	1	2
`670/3`	-	-	-	11,042	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	326,323	-327,844	1,339	75,402	3,711	50,543	90,311	114,022	276,781	228,448	-24,577	133,606	4,940	1,495	-1,162	756	1,122	1,026	3,728
`9905`	326,323	-327,844	1,339	75,402	3,711	50,543	90,311	114,022	276,781	228,448	-24,577	133,606	4,940	1,495	-1,162	756	1,122	1,026	3,728
Appropriation of the result
`9906`	82,121	-244,201	83,643	82,303	6,901	68,073	142,530	252,219	413,197	336,416	107,969	134,546	4,940	333	-1,162	756	1,122	1,026	3,728
`14P`	-244,201	83,643	82,303	6,901	3,190	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	81,404	-	-	-	-	-	-	-	-	-	-	-	-	333	-	756	1,122	1,026	3,728
`6921`	81,404	-	-	-	-	-	-	-	-	-	-	-	-	333	-	756	1,122	1,026	3,728
`694/7`	-	-	-	-	-	64,883	125,000	200,000	275,000	200,000	-	2,000	4,000	-	-	-	-	-	-
`694`	-	-	-	-	-	64,883	125,000	200,000	275,000	200,000	-	-	-	-	-	-	-	-	-
`695`	-	-	-	-	-	-	-	-	-	-	-	2,000	4,000	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 27 older financial years (1979-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 01-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	01-06-2026	2026-00133330	PDF
31-12-2024	abbreviated format	15-05-2025	2025-00100392	PDF
31-12-2023	abbreviated format	15-07-2024	2024-00251376	PDF
31-12-2022	full format	02-06-2023	2023-00103555	PDF
31-12-2021	micro format	27-06-2022	2022-20103317	PDF
31-12-2020	micro format	14-07-2021	2021-35500371	PDF
31-12-2019	abbreviated format	22-06-2020	2020-19300275	PDF
30-09-2018	abbreviated format	27-02-2019	2019-05900436	PDF
30-09-2017	abbreviated format	07-03-2018	2018-06400425	PDF
30-09-2016	abbreviated format	28-02-2017	2017-05600096	PDF
30-09-2015	abbreviated format	24-03-2016	2016-07400391	PDF
31-12-2013	abbreviated format	13-05-2014	2014-12100043	PDF
31-12-2012	abbreviated format	14-05-2013	2013-11800048	PDF
31-12-2011	abbreviated format	25-06-2012	2012-20500069	PDF
31-12-2010	abbreviated format	25-05-2011	2011-12300047	PDF
31-12-2009	abbreviated format	04-06-2010	2010-15200068	PDF
31-12-2008	abbreviated format	29-05-2009	2009-17500257	PDF
31-12-2007	abbreviated format	11-06-2008	2008-21500306	PDF
31-12-2006	abbreviated format	07-06-2007	2007-20200345	PDF
31-12-2005	abbreviated format	18-05-2006	2006-14804521	PDF
31-12-2004	abbreviated format	15-06-2005	2005-26404464	PDF
31-12-2003	abbreviated format	08-06-2004	2004-21605352	PDF
31-12-2002	abbreviated format	19-06-2003	2003-26702741	PDF
31-12-2001	abbreviated format	24-05-2002	2002-14105347	PDF
31-12-2000	abbreviated format	31-05-2001	2001-16103623	PDF
31-12-1999	abbreviated format	15-05-2000	2000-13202379	PDF
31-12-1998	abbreviated format	10-06-1999	1999-17002174	PDF
31-12-1997	abbreviated format	25-05-1998	1998-11101380	PDF
31-12-1996	abbreviated format	21-05-1997	1997-08600219	PDF
31-12-1995	abbreviated format	22-05-1996	1996-09402058	PDF
31-12-1994	abbreviated format	09-06-1995	1995-22504043	PDF
31-12-1993	abbreviated format	20-06-1994	1994-17105285	PDF
31-12-1992	abbreviated format	02-06-1993	1993-09600306	PDF
31-12-1991	abbreviated format	08-07-1992	1992-20203137	PDF
31-12-1990	abbreviated format	06-06-1991	1991-08102693	PDF
31-12-1989	abbreviated format	13-06-1990	1990-08404207	PDF
31-12-1988	abbreviated format	22-08-1989	1989-20702029	PDF
31-12-1987	abbreviated format	01-06-1988	1988-05700276	PDF
31-12-1986	abbreviated format	13-05-1987	1987-06000083	PDF
31-12-1985	abbreviated format	19-06-1986	1986-17000723	PDF
31-12-1984	full format	14-06-1985	1985-11000185	PDF
31-12-1983	unclassified schema	12-07-1984	1984-10900176	PDF
31-12-1982	unclassified schema	22-12-1983	1983-14601627	PDF
31-12-1981	unclassified schema	29-12-1982	1982-14100718	PDF
31-12-1980	unclassified schema	05-01-1982	1982-00100389	PDF
31-12-1979	unclassified schema	19-06-1980	1980-06000169	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2013	2012	2011	2010	2009	2008	2007	2006
1.2m	843,692	492,061	504,067	456,349	492,650	668,693	611,532	865,314	779,398	669,920	-	-	9,703	6,898	9,072	9,641	9,716	12,642
825,192	613,743	403,982	456,248	383,220	430,052	564,698	493,531	656,290	607,956	639,564	-	-	3,354	697	2,615	2,981	2,885	5,587
0	18.1m	15,000	223,696	0	0	0	0	4,055	0	6.2m	-	-	0	0	0	0	0	-
-205,463	42,801	-239,056	245,749	179,749	20,338	-12,330	-12,422	-57,910	-303,984	-	168,945	-3,112	-1,429	200	6,652	-131	182	-
-406,465	-207,449	-2.5m	-1.2m	-1.4m	-120,011	-91,675	-39,848	59,935	76,059	61,415	167,631	35,455	34,515	53,661	75,464	95,589	25,108	22,223
-	-	-	21.2%	-	-	-	-	-	-	-	-	-	10.0%	6.6%	9.5%	10.2%	10.3%	14.2%
1.1%	-0.7%	5.6%	5.6%	3.5%	3.0%	3.0%	3.3%	4.3%	4.2%	3.5%	97.8%	55.2%	54.2%	53.1%	53.2%	54.2%	53.2%	52.3%
0.22	0.55	0.25	0.28	0.17	0.75	0.83	0.94	1.06	1.10	1.09	34.83	1.37	1.35	1.69	2.34	4.25	1.25	1.22
87.81	-	16.75	16.88	27.70	32.43	32.37	29.63	22.35	22.94	27.39	0.02	0.81	0.85	0.88	0.88	0.84	0.88	0.91
165.0%	-	0.7%	38.1%	3.0%	42.5%	67.8%	67.9%	109.1%	90.6%	-11.0%	53.8%	4.2%	1.3%	-1.0%	0.7%	1.0%	0.9%	3.3%
1.9%	-1.8%	0.0%	2.1%	0.1%	1.3%	2.0%	2.2%	4.7%	3.8%	-0.4%	52.7%	2.3%	0.7%	-0.5%	0.3%	0.5%	0.5%	1.7%
3.35	2.65	5.62	9.66	5.97	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	6 days	-	-	-	-	-	-	-	-	-	8 days	0 days	-	-	-	-
-	-	-	67 days	-	-	-	-	-	-	-	-	-	9 days	9 days	9 days	8 days	8 days	7 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€8.8m	€9.2m	-	-	-
Mortgages, amount registered	€55,000	€55,000	-	-	-
	€9.5m	€9.5m	-	-	-
Carrying value of the mortgaged assets	€8.6m	€9.1m	-	-	-

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€9.5m	€15,000	€223,696	-
Financial fixed assets	-	€8.6m	-	-	-
	€498,870	€941,587	€402,643	€380,845	€379,509

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on Versim

The operating result for 2025 is a profit of €677,917, after a loss of €97,895 in 2024. It is the highest result since 2006.

Debt's share of the balance-sheet total is 98.9%.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin €m

Position in the sector

Solvency1.1%

Current ratio0.22

Return on assets1.9%

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on Versim

Next steps

in euro

in €m

1.1%

0.22

1.9%