Skip to content

VERSANTO

Active
Private limited companyfounded 2012active for 14 yearsGraaf van Landaststraat 11, 9700 Oudenaarde, BelgiumKBO/BCE: BE 0844.775.968
Summary

VERSANTO has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€61,487) and a net result of €35,941. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 7% of 34,678 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (43 days) Filed on 15 March 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00054327.

Equity
-€61,487▲ 36.9%
2024 · -€97,428
Total assets
€502,540▲ 30.1%
2024 · €386,131
Net result
€35,941
2024 · -€43,411
Working capital
-€87,293▲ 33.9%
2024 · -€132,154
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €37,591 after a loss of €41,825 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€37,591 2025 Net result€35,941 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€32,886-€13,128▼ 60.1%-€12,714-€26,495▼ 108%-€26,762▼ 1.0%-€41,825▼ 56.3%€37,591
Net result€31,810-€10,820within the sector's middle half▼ 66.0%-€10,914below the sector's middle half-€25,992below the sector's middle half▼ 138%-€26,869below the sector's middle half▼ 3.4%-€43,411below the sector's middle half▼ 61.6%€35,941above the sector's middle half
Equity-€7,262-€9,759below the sector's middle half-€1,155below the sector's middle half-€27,147below the sector's middle half▼ 2,250%-€54,016below the sector's middle half▼ 99.0%-€97,428below the sector's middle half▼ 80.4%-€61,487below the sector's middle half▲ 36.9%
Total assets€330,965-€346,690above the sector's middle half▲ 4.8%€347,417above the sector's middle half▲ 0.2%€433,742above the sector's middle half▲ 24.8%€457,415above the sector's middle half▲ 5.5%€386,131above the sector's middle half▼ 15.6%€502,540above the sector's middle half▲ 30.1%
Debt€338,226-€336,931▼ 0.4%€348,573▲ 3.5%€460,890▲ 32.2%€511,431▲ 11.0%€483,559▼ 5.4%€564,027▲ 16.6%
Working capital-€32,020--€7,076below the sector's middle half▲ 77.9%-€20,161below the sector's middle half▼ 185%-€68,592below the sector's middle half▼ 240%-€91,092below the sector's middle half▼ 32.8%-€132,154below the sector's middle half▼ 45.1%-€87,293below the sector's middle half▲ 33.9%
Solvency-2.2%-2.8%below the sector's middle half▲ 5.0pp-0.3%below the sector's middle half▼ 3.1pp-6.3%below the sector's middle half▼ 5.9pp-11.8%below the sector's middle half▼ 5.6pp-25.2%below the sector's middle half▼ 13.4pp-12.2%below the sector's middle half▲ 13.0pp
Current ratio0.90-0.98below the sector's middle half▲ 0.080.94below the sector's middle half▼ 0.040.84below the sector's middle half▼ 0.100.82below the sector's middle half▼ 0.020.73below the sector's middle half▼ 0.090.84below the sector's middle half▲ 0.11
Return on assets (ROA)9.6%-3.1%within the sector's middle half▼ 6.5pp-3.1%below the sector's middle half▼ 6.3pp-6.0%below the sector's middle half▼ 2.9pp-5.9%below the sector's middle half▲ 0.1pp-11.2%below the sector's middle half▼ 5.4pp7.2%within the sector's middle half▲ 18.4pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €502,540
Fixed assets €51,034 ▲ 36.5%
Current assets €451,506 ▲ 29.5%
Equity and liabilities
Equity-€61,487
Debt€564,027
Equity is negative: debt (€564,027) exceeds the balance-sheet total (€502,540).
Key figures and ratios
2025 value · change against 2024
EBITDA
€60,043▲
2024 · -€21,883
Cash flow
€58,392▲
2024 · -€23,469
Quick ratio
0.79▲
2024 · 0.66
Interest coverage
34.88▲
2024 · -6.98
Debt ≤ 1 year
€538,799▲
2024 · €480,899
Debt > 1 year
€25,228▲
2024 · €2,660
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 265 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 94.3% are still going.

  • Small
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
1.1% went bankrupt
3.4% stopped otherwise
94.3% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 265 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€386,131€502,540▲
Fixed assets21/28€37,386€51,034▲
Tangible fixed assets22/27€37,386€51,034▲
Land and buildings22€5,798€3,240▼
Plant, machinery and equipment23€1,366€962▼
Furniture and vehicles24€3,626€2,560▼
Leasing and similar rights25€26,596€44,273▲
Current assets29/58€348,745€451,506▲
Stocks and contracts in progress3€31,800€25,677▼
Stocks30/36€24,800€17,195▼
Contracts in progress37€7,000€8,482▲
Amounts receivable within one year40/41€308,356€406,154▲
Trade receivables40€293,898€389,144▲
Other amounts receivable41€14,458€17,010▲
Cash at bank and in hand54/58€5,180€14,692▲
Deferred charges and accrued income490/1€3,410€4,983▲
Equity and liabilities
Total equity and liabilities10/49€386,131€502,540▲
Equity10/15-€97,428-€61,487▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€116,028-€80,087▲
Amounts payable17/49€483,559€564,027▲
Amounts payable after more than one year17€2,660€25,228▲
Financial debts170/4€2,660€25,228▲
Amounts payable within one year42/48€480,899€538,799▲
Current portion of amounts payable after more than one year42€14,971€8,388▼
Trade debts44€65,942€97,621▲
Suppliers440/4€65,942€97,621▲
Advances received on contracts in progress46€45,100€48,000▲
Taxes, remuneration and social security45€447€522▲
Taxes450/3€447€522▲
Other amounts payable47/48€354,439€384,269▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€19,942€22,452▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€13,557€54,718▲
Other operating charges640/8€4,955€7,657▲
Non-recurring operating charges66A€417€0▼
Gross operating margin9900-€2,954€122,418▲
Operating profit (loss)9901-€41,825€37,591▲
Financial income75/76B€1,549€71▼
Recurring financial income75€1,549€71▼
Financial charges65/66B€3,135€1,721▼
Recurring financial charges65€3,135€1,721▼
Profit (loss) for the period before taxes9903-€43,411€35,941▲
Income taxes67/77€0-
Profit (loss) for the period9904-€43,411€35,941▲
Profit (loss) for the period to be appropriated9905-€43,411€35,941▲
Appropriation of the result
Profit (loss) to be appropriated9906-€116,028-€80,087▲
Profit (loss) brought forward from the previous period14P-€72,616-€116,028▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,346€13,653€13,224€23,135€22,468€19,942€22,452▲ 12.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€20,862€13,557€54,718▲ 304%
Other operating charges640/8---€4,355€4,688€4,955€7,657▲ 54.5%
Non-recurring operating charges66A-----€417€0▼ 100%
Gross operating margin9900€78,823€63,169€1,358€995€21,255-€2,954€122,418-
Operating profit (loss)9901€32,886€13,128-€12,714-€26,495-€26,762-€41,825€37,591-
Financial income75/76B---€2,483€4,827€1,549€71▼ 95.4%
Recurring financial income75€741€521€929€2,483€4,827€1,549€71▼ 95.4%
Financial charges65/66B---€1,738€4,752€3,135€1,721▼ 45.1%
Recurring financial charges65€382-€1,455-€871€1,738€4,752€3,135€1,721▼ 45.1%
Profit (loss) for the period before taxes9903€33,244€15,103-€10,914-€25,750-€26,687-€43,411€35,941-
Income taxes67/77€1,434€4,283-€242€182€0--
Profit (loss) for the period9904€31,810€10,820-€10,914-€25,992-€26,869-€43,411€35,941-
Profit (loss) for the period to be appropriated9905€31,810€10,820-€10,914-€25,992-€26,869-€43,411€35,941-
Line2019202020212022202320242025Change
Assets
Total assets20/58€330,965€346,690€347,417€433,742€457,415€386,131€502,540▲ 30.1%
Fixed assets21/28€30,373€17,008€19,006€75,153€54,706€37,386€51,034▲ 36.5%
Tangible fixed assets22/27€30,373€17,008€19,006€75,153€54,706€37,386€51,034▲ 36.5%
Land and buildings22---€12,952€8,532€5,798€3,240▼ 44.1%
Plant, machinery and equipment23---€4,848€3,619€1,366€962▼ 29.6%
Furniture and vehicles24---€4,162€2,661€3,626€2,560▼ 29.4%
Leasing and similar rights25---€53,192€39,894€26,596€44,273▲ 66.5%
Current assets29/58€300,591€329,681€328,411€358,589€402,709€348,745€451,506▲ 29.5%
Stocks and contracts in progress3€6,794€22,537€24,326€29,013€91,332€31,800€25,677▼ 19.3%
Stocks30/36---€21,633€44,332€24,800€17,195▼ 30.7%
Contracts in progress37---€7,380€47,000€7,000€8,482▲ 21.2%
Amounts receivable within one year40/41€260,476€251,404€248,505€313,274€300,357€308,356€406,154▲ 31.7%
Trade receivables40---€294,720€272,848€293,898€389,144▲ 32.4%
Other amounts receivable41---€18,554€27,509€14,458€17,010▲ 17.7%
Cash at bank and in hand54/58€22,593€8,502€25,445€10,190€2,675€5,180€14,692▲ 184%
Deferred charges and accrued income490/1---€6,113€8,344€3,410€4,983▲ 46.1%
Equity and liabilities
Total equity and liabilities10/49€330,965€346,690€347,417€433,742€457,415€386,131€502,540▲ 30.1%
Equity10/15-€7,262€9,759-€1,155-€27,147-€54,016-€97,428-€61,487▲ 36.9%
Contributions10/11€12,400--€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€19,662-€8,841-€19,755-€45,747-€72,616-€116,028-€80,087▲ 31.0%
Amounts payable17/49€338,226€336,931€348,573€460,890€511,431€483,559€564,027▲ 16.6%
Amounts payable after more than one year17€5,615--€33,709€17,630€2,660€25,228▲ 849%
Financial debts170/4---€33,709€17,630€2,660€25,228▲ 849%
Amounts payable within one year42/48€332,611€336,757€348,573€427,181€493,801€480,899€538,799▲ 12.0%
Current portion of amounts payable after more than one year42---€15,818€16,078€14,971€8,388▼ 44.0%
Trade debts44€50,679€46,856€34,230€59,255€88,270€65,942€97,621▲ 48.0%
Suppliers440/4---€59,255€88,270€65,942€97,621▲ 48.0%
Advances received on contracts in progress46---€13,000€30,000€45,100€48,000▲ 6.4%
Taxes, remuneration and social security45---€719€1,375€447€522▲ 16.8%
Taxes450/3---€719€1,375€447€522▲ 16.8%
Other amounts payable47/48---€338,389€358,077€354,439€384,269▲ 8.4%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€31,810€10,820-€10,914-€25,992-€26,869-€43,411€35,941-
+ Depreciation and write-downs630€14,346€13,653€13,224€23,135€22,468€19,942€22,452▲ 12.6%
Operating cash flow (approximation)€46,157€24,474€2,310-€2,857-€4,401-€23,469€58,392-
Investment in fixed assets (approximation)--€288-€15,222-€79,282-€2,021-€2,622-€36,100▼ 1,277%
Change in cash--€14,092€16,943-€15,255-€7,514€2,504€9,512▲ 280%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 15-03-2026 2026-00054327
30-06-2024 micro format 03-03-2025 2025-00042190
30-06-2023 micro format 28-02-2024 2024-00035743
30-06-2022 micro format 26-11-2023 2023-00516098
30-06-2021 micro format 05-01-2022 2022-00300025
30-06-2020 micro format 15-02-2021 2021-05400206
30-06-2019 micro format 31-01-2020 2020-04000292
30-06-2018 micro format 31-01-2019 2019-03900554
30-06-2017 micro format 26-02-2018 2018-05600102
30-06-2016 abbreviated format 28-02-2017 2017-05600123

Show all 14 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 9,480 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,708. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.