VERROPA
ActiveSummary
VERROPA has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €268,039 and a net result of €17,222. Equity remains stable across the filed fiscal years (±0.9% per year). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Score 2024
Axes · tick = 2023
Profitability76▲+2
Solvency100=
Growth52▲+20
Track record100
Bankruptcy probability, 12 months
0.9%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €20,000 at 30 days acceptable
Liquidity ample (current ratio 1.75 against 1.54 in 2023; short-term debt: 4.3% and cash: 3.6% of total assets), and 14% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Growing equity
Reported equity is higher than in 2022 and did not fall compared with 2023. These amounts do not establish the cause of the change.
NBB · annual accounts 2024Equity per financial year
18192021222324
2018 to 2024 · latest year €268,039
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 06-06-2025, 55 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
55 d early
2023
51 d early
2022
23 d late
2021
12 d early
2020
7 d early
2019
31 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
History
Go further with this company
How much credit can you give this customer, and on what term?Credit simulator What should you check before you do business with this company?Supplier due diligence Can you accept this company as a client under the anti-money-laundering law?AML client file How does this company compare with its sector?Sector benchmark What changed in the latest annual accounts?What changed Roughly what is this company worth?Value indication
Is this your company? See how customers and banks see it.
Investigating this company? Keep it with today's facts in a case file.
Financials · fiscal year 2024, micro schema
Equity
€268,039▲ 6.9%
2023 · €250,817
Total assets
€311,627▲ 7.1%
2023 · €291,099
Net result
€17,222▲ 52.3%
2023 · €11,305
Working capital
€10,068▲ 25.6%
2023 · €8,017
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€12,848▼ 46.0%€25,201▲ 96.2%€21,588▼ 14.3%€22,162▲ 2.7%€29,240▲ 31.9%
Net result€5,639▼ 59.2%€15,338▲ 172%€10,731▼ 30.0%€11,305▲ 5.3%€17,222▲ 52.3%
Equity€283,780▲ 2.0%€273,405▼ 3.7%€239,512▼ 12.4%€250,817▲ 4.7%€268,039▲ 6.9%
Total assets€389,639▼ 6.2%€362,646▼ 6.9%€324,699▼ 10.5%€291,099▼ 10.3%€311,627▲ 7.1%
Debt€80,467▼ 28.2%€63,849▼ 20.7%€59,795▼ 6.3%€14,891▼ 75.1%€43,588▲ 193%
Working capital€27,478▼ 2.1%€14,576▼ 47.0%-€17,190€8,017€10,068▲ 25.6%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 32% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €311,627
Fixed assets
€288,067 ▲ 7.4%
Current assets
€23,560 ▲ 2.8%
Equity and liabilities €311,627
Equity
€268,039 ▲ 6.9%
Provisions
€0 ▼ 100%
Debt
€43,588 ▲ 193%
Debt's share of the balance-sheet total rises from 5.1% to 14.0%. Equity and debt are higher.
Key figures and ratios
EBITDA
€50,635▲
2023 · €47,469
Cash flow
€38,617▲
2023 · €36,612
Current ratio
1.75▲
2023 · 1.54
Debt to equity
0.16▲
2023 · 0.06
ROE
6.4%▲
2023 · 4.5%
ROA
5.5%▲
2023 · 3.9%
Interest coverage
38.84▼
2023 · 67.78
Debt ≤ 1 year
€13,492▼
2023 · €14,891
Debt > 1 year
€30,096
Income taxes
€10,715▲
2023 · €10,157
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €23,719 | €24,224 | €24,966 | €25,307 | €21,395 | ▼ 15.5% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | - | -€25,392 | - |
| Other operating charges640/8 | - | €2,740 | €2,791 | €3,272 | €3,687 | ▲ 12.7% |
| Gross operating margin9900 | €38,394 | €52,166 | €49,344 | €50,741 | €28,930 | ▼ 43.0% |
| Operating profit (loss)9901 | €12,848 | €25,201 | €21,588 | €22,162 | €29,240 | ▲ 31.9% |
| Recurring financial income75 | €30 | - | - | - | - | - |
| Financial charges65/66B | - | €1,181 | €798 | €700 | €1,304 | ▲ 86.1% |
| Recurring financial charges65 | €2,154 | €1,181 | €798 | €700 | €1,304 | ▲ 86.1% |
| Profit (loss) for the period before taxes9903 | €10,724 | €24,020 | €20,790 | €21,461 | €27,937 | ▲ 30.2% |
| Income taxes67/77 | €5,084 | €8,682 | €10,058 | €10,157 | €10,715 | ▲ 5.5% |
| Profit (loss) for the period9904 | €5,639 | €15,338 | €10,731 | €11,305 | €17,222 | ▲ 52.3% |
| Profit (loss) for the period to be appropriated9905 | €5,639 | €15,338 | €10,731 | €11,305 | €17,222 | ▲ 52.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €389,639 | €362,646 | €324,699 | €291,099 | €311,627 | ▲ 7.1% |
| Fixed assets21/28 | €326,856 | €312,588 | €293,498 | €268,191 | €288,067 | ▲ 7.4% |
| Tangible fixed assets22/27 | €246,856 | €232,588 | €213,498 | €188,191 | €208,067 | ▲ 10.6% |
| Land and buildings22 | - | €189,069 | €186,719 | €178,151 | €169,584 | ▼ 4.8% |
| Plant, machinery and equipment23 | - | - | - | - | €1,238 | - |
| Furniture and vehicles24 | - | €43,520 | €26,780 | €10,040 | €37,245 | ▲ 271% |
| Financial fixed assets28 | €80,000 | €80,000 | €80,000 | €80,000 | €80,000 | = |
| Current assets29/58 | €62,783 | €50,057 | €31,201 | €22,908 | €23,560 | ▲ 2.8% |
| Amounts receivable within one year40/41 | €4,916 | €4,916 | - | - | - | - |
| Other amounts receivable41 | - | €4,916 | - | - | - | - |
| Cash at bank and in hand54/58 | €45,499 | €28,835 | €29,789 | €17,615 | €11,261 | ▼ 36.1% |
| Deferred charges and accrued income490/1 | - | €16,307 | €1,412 | €5,294 | €12,299 | ▲ 132% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €389,639 | €362,646 | €324,699 | €291,099 | €311,627 | ▲ 7.1% |
| Equity10/15 | €283,780 | €273,405 | €239,512 | €250,817 | €268,039 | ▲ 6.9% |
| Contributions10/11 | - | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Reserves13 | €145,555 | €135,180 | €101,287 | €112,592 | €112,592 | = |
| Non-distributable reserves130/1 | - | €1,860 | €1,860 | - | - | - |
| Reserves not available under the articles1311 | - | €1,860 | €1,860 | - | - | - |
| Distributable reserves133 | - | €133,319 | €99,427 | €112,592 | €112,592 | = |
| Profit (loss) carried forward14 | €132,025 | €132,025 | €132,025 | €132,025 | €149,247 | ▲ 13.0% |
| Provisions and deferred taxes16 | €25,392 | €25,392 | €25,392 | €25,392 | - | - |
| Provisions for liabilities and charges160/5 | - | €25,392 | €25,392 | €25,392 | - | - |
| Pensions and similar obligations160 | - | €25,392 | €25,392 | €25,392 | - | - |
| Amounts payable17/49 | €80,467 | €63,849 | €59,795 | €14,891 | €43,588 | ▲ 193% |
| Amounts payable after more than one year17 | €45,162 | €28,368 | €11,404 | - | €30,096 | - |
| Financial debts170/4 | - | €28,368 | €11,404 | - | €30,096 | - |
| Amounts payable within one year42/48 | €35,305 | €35,481 | €48,391 | €14,891 | €13,492 | ▼ 9.4% |
| Current portion of amounts payable after more than one year42 | - | €16,794 | €16,964 | €11,404 | €7,476 | ▼ 34.4% |
| Trade debts44 | €2,416 | €7,189 | €4,317 | €1,120 | €683 | ▼ 39.1% |
| Suppliers440/4 | - | €7,189 | €4,317 | €1,120 | €683 | ▼ 39.1% |
| Taxes, remuneration and social security45 | - | €7,112 | €2,290 | €157 | €2,017 | ▲ 1,188% |
| Taxes450/3 | - | €5,630 | €2,290 | €157 | €2,017 | ▲ 1,188% |
| Remuneration and social security454/9 | - | €1,482 | - | - | - | - |
| Other amounts payable47/48 | - | €4,385 | €24,821 | €2,210 | €3,316 | ▲ 50.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €5,639 | €15,338 | €10,731 | €11,305 | €17,222 | ▲ 52.3% |
| + Depreciation and write-downs630 | €23,719 | €24,224 | €24,966 | €25,307 | €21,395 | ▼ 15.5% |
| Operating cash flow (approximation) | €29,358 | €39,563 | €35,697 | €36,612 | €38,617 | ▲ 5.5% |
| Investment in fixed assets (approximation) | - | -€9,957 | -€5,876 | €0 | -€41,270 | - |
| Change in cash | - | -€16,664 | €955 | -€12,175 | -€6,353 | ▲ 47.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
06-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
10-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial
Liquidity doublescurrent ratio 1.54
Current ratio from 0.64 to 1.54; short-term debt falls from €48,391 to €14,891.
23-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 23 days late
2022
19-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
24-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Weakest financial yearnet €5,639 ▼59.2%
Net result drops to €5,639, the lowest in the series; recovery starts the following year.
31-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
2019
27-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 27 days late
2018
31-08
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema · 31 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
23-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Sint-Niklaas
Ground area
637 m²
Building footprint
129 m²
Volume, LiDAR
945 m³
Parcel 46002C0381/00L000, Flanders · tallest building 12.5 m, ±3 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46002C0381/00L000 | Flanders | 637 m² | 1 · 129 m² | 12.5 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Identification & contact
Identification
Legal formPrivate limited company
Founded13-01-2004
Fiscal year end31-12
Scores and ratios are computed by Checked and are not a credit decision.