VEROCON (0824.620.259): financials and annual accounts

Annual accounts 2025

micro format, filed on 15-05-2026, 77 days before the deadline

€165,365

▼ 5.4%

€122,867

▼ 11.0%

€162,765

▼ 5.7%

€111,927

▼ 10.3%

32.7%

▼ 12.0 percentage points

0.24

▼ 0.53

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.2m on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

32.7%

Higher than 32% of 39,364 companies in 2025.

0.24

Higher than 6% of 38,048 companies in 2025.

5.9%

Higher than 33% of 38,520 companies in 2025.

VEROCON Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Balance sheet: assets
`20/58`	1.2m	800,481	733,563	736,004	763,686	795,492	508,135	185,223	166,875	95,320	64,358	58,184	54,997	38,802	26,792
`21/28`	1.1m	658,370	617,019	618,940	626,356	513,135	256,340	31,855	42,231	8,303	18,094	28,009	38,231	11,062	1,104
`22/27`	1.1m	658,320	616,969	618,890	626,306	513,085	256,290	31,805	42,181	8,253	18,044	27,959	38,181	11,012	1,054
`22`	1.1m	589,953	608,130	609,584	626,106	203,510	191,109	-	-	-	-	-	-	-	-
`23`	5,372	2,251	620	1,087	200	1,300	2,844	1,175	1,342	1,200	1,400	1,724	2,355	769	773
`24`	49,832	66,116	-	-	0	10,210	20,420	30,630	40,839	7,053	16,644	26,235	35,826	10,244	282
`27`	-	0	8,219	8,219	0	298,065	41,917	-	-	-	-	-	-	-	-
`28`	50	50	50	50	50	50	50	50	50	50	50	50	50	50	50
`29/58`	70,482	142,111	116,544	117,063	137,330	282,357	251,796	153,368	124,644	87,016	46,264	30,175	16,766	27,740	25,688
`29`	-	-	-	0	22,000	35,000	45,000	45,000	-	-	-	-	-	-	-
`291`	-	-	-	0	22,000	35,000	45,000	45,000	-	-	-	-	-	-	-
`40/41`	30,183	27,651	26,901	22,116	20,199	21,763	24,405	23,636	22,025	17,161	17,086	13,410	13,263	11,131	10,751
`40`	28,519	27,651	24,235	22,116	20,113	19,965	18,353	17,872	17,499	17,161	17,086	13,410	13,263	11,131	10,751
`41`	1,664	0	2,666	0	86	1,798	6,052	5,764	4,525	-	-	-	-	-	-
`54/58`	36,746	109,935	82,960	87,229	86,315	216,032	171,310	72,371	100,570	69,230	28,494	16,430	3,407	16,514	14,844
`490/1`	3,553	4,525	6,683	7,718	8,816	9,562	11,081	12,361	2,049	625	684	335	97	96	93
Balance sheet: equity and liabilities
`10/49`	1.2m	800,481	733,563	736,004	763,686	795,492	508,135	185,223	166,875	95,320	64,358	58,184	54,997	38,802	26,792
`10/15`	396,348	357,899	295,195	256,147	224,914	192,750	148,858	126,260	98,654	66,225	33,000	19,111	8,129	19,423	14,297
`10/11`	6,200	8,060	8,060	8,060	8,060	8,060	8,060	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`13`	390,148	349,839	287,135	248,087	216,854	184,690	140,798	120,060	92,454	60,025	26,800	12,911	1,929	13,223	8,097
`130`	-	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`133`	390,148	349,839	287,135	248,087	216,854	184,690	140,798	118,200	90,594	58,165	24,940	11,051	69	11,363	6,237
`14`	0	0	0	0	0	-	0	-	-	-	-	-	-	-	-
`17/49`	816,407	442,582	438,368	479,857	538,773	602,742	359,276	58,963	68,221	29,094	31,358	39,072	46,868	19,379	12,495
`17`	513,198	251,644	276,725	322,273	367,285	411,766	218,075	20,862	32,072	-	1,528	12,224	24,266	7,985	-
`170/4`	513,198	251,644	276,725	322,273	367,285	411,766	218,075	20,862	32,072	-	1,528	12,224	24,266	7,985	-
`42/48`	291,652	184,297	156,548	153,495	167,142	186,664	137,610	38,101	35,965	28,992	29,647	26,744	22,602	11,394	12,459
`42`	90,843	58,799	45,548	45,012	44,482	53,501	11,329	11,209	11,091	1,528	10,696	12,042	11,707	2,985	-
`43`	8,428	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`430/8`	8,428	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`44`	7,422	4,832	2,127	1,581	878	10,804	4,239	613	1,915	559	1,962	1,249	1,184	1,029	605
`440/4`	7,422	4,832	2,127	1,581	878	10,804	4,239	613	1,915	559	1,962	1,249	1,184	1,029	605
`45`	24,898	19,707	27,374	23,565	21,525	22,295	11,060	26,278	22,010	24,263	12,583	9,983	3,311	6,580	11,854
`450/3`	24,898	19,707	27,374	23,565	21,525	22,295	11,060	26,278	22,010	24,263	12,583	9,983	3,311	6,580	6,958
`454/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,896
`47/48`	160,061	100,959	81,500	83,338	100,258	100,064	110,982	-	949	2,642	4,406	3,470	6,400	800	-
`492/3`	11,558	6,640	5,094	4,088	4,346	4,312	3,591	-	185	102	183	105	-	-	36
Income statement
`70`	-	-	-	-	-	-	-	177,243	-	-	-	-	-	110,385	185,372
`76A`	0	15,952	-	-	-	0	2,500	-	-	-	-	-	-	-	-
`9900`	165,365	174,811	131,870	119,575	103,059	88,286	65,702	53,225	66,770	65,520	33,567	31,334	8,852	13,605	13,972
`60/61`	-	-	-	-	-	-	-	132,614	-	-	-	-	-	102,879	179,466
`630`	39,898	34,418	18,473	17,038	25,933	11,855	11,754	10,683	10,581	9,791	9,915	10,222	10,470	3,650	1,739
`640/8`	2,600	2,271	3,424	3,719	2,177	2,231	2,374	2,351	1,898	1,310	1,256	2,113	2,170	1,356	1,320
`66A`	-	-	-	-	-	-	-	-	1,053	-	-	-	-	-	-
`9901`	122,867	138,123	109,973	98,819	74,949	74,200	51,574	40,190	53,238	54,419	22,397	18,999	-3,787	8,599	10,913
`75/76B`	883	240	68	0	10	29	20	32	66	77	43	63	264	237	523
`75`	883	240	68	0	10	29	20	32	66	77	43	63	264	237	523
`65/66B`	22,231	11,437	9,063	8,580	9,387	11,763	3,954	478	406	468	883	1,177	1,226	419	313
`65`	22,231	11,437	9,063	8,580	9,387	11,763	3,954	478	406	468	883	1,177	1,226	419	313
`9903`	101,519	126,926	100,979	90,239	65,572	62,465	47,640	39,744	52,898	54,028	21,557	17,885	-4,749	8,417	11,123
`67/77`	29,490	36,616	29,502	25,781	19,519	18,574	14,060	12,137	20,470	20,003	7,668	6,103	145	2,491	3,026
`9904`	72,029	90,310	71,477	64,458	46,052	43,892	33,580	27,606	32,428	34,025	13,889	11,782	-4,894	5,926	8,097
`9905`	72,029	90,310	71,477	64,458	46,052	43,892	-	27,606	32,428	34,025	13,889	11,782	-4,894	5,926	8,097
Appropriation of the result
`9906`	72,029	90,310	71,477	64,458	46,052	43,892	33,581	27,606	32,428	34,025	13,889	11,782	-4,894	5,926	8,097
`791/2`	33,581	27,606	32,428	33,225	13,889	0	10,982	-	-	-	-	-	11,294	-	-
`691/2`	72,029	90,310	71,477	64,458	46,052	43,892	33,581	27,606	32,428	33,225	13,889	10,982	-	5,126	8,097
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	72,029	90,310	71,477	64,458	46,052	43,892	33,581	27,606	32,428	33,225	13,889	10,982	-	5,126	6,237
`694/7`	33,581	27,606	32,428	33,225	13,889	0	10,982	-	-	800	-	800	6,400	800	-
`694`	33,581	27,606	32,428	33,225	13,889	0	10,982	-	-	800	-	800	6,400	800	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 15-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	15-05-2026	2026-00114079	PDF
31-12-2024	micro format	26-05-2025	2025-00113883	PDF
31-12-2023	micro format	13-05-2024	2024-00090710	PDF
31-12-2022	micro format	10-05-2023	2023-00086455	PDF
31-12-2021	micro format	11-05-2022	2022-20029165	PDF
31-12-2020	micro format	18-05-2021	2021-14600041	PDF
31-12-2019	micro format	28-05-2020	2020-13500371	PDF
31-12-2018	micro format	22-05-2019	2019-14000307	PDF
31-12-2017	micro format	08-05-2018	2018-12400167	PDF
31-12-2016	micro format	18-05-2017	2017-12700100	PDF
31-12-2015	abbreviated format	20-05-2016	2016-12800242	PDF
31-12-2014	abbreviated format	26-05-2015	2015-13100224	PDF
31-12-2013	abbreviated format	02-06-2014	2014-14700225	PDF
31-12-2012	abbreviated format	27-05-2013	2013-13300425	PDF
31-12-2011	abbreviated format	25-05-2012	2012-12700154	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
162,765	172,540	128,446	115,857	100,882	86,054	63,328	50,873	63,819	64,210	32,312	29,221	6,683	12,249	12,652
111,927	124,728	89,949	81,496	71,986	55,746	45,334	38,289	43,009	43,816	23,803	22,004	5,576	9,576	9,836
523,800	83,987	16,552	9,621	139,155	268,650	236,238	307	51,562	0	0	0	37,638	13,609	2,843
-73,189	26,975	-4,269	914	-129,716	44,722	98,939	-28,199	31,340	40,736	12,065	13,023	-13,107	1,670	-
-221,169	-42,186	-40,005	-36,432	-29,812	95,693	114,186	115,268	88,680	58,024	16,617	3,431	-5,835	16,346	13,229
-	-	-	-	-	-	-	22.7%	-	-	-	-	-	7.8%	5.9%
32.7%	44.7%	40.2%	34.8%	29.5%	24.2%	29.3%	68.2%	59.1%	69.5%	51.3%	32.8%	14.8%	50.1%	53.4%
0.24	0.77	0.74	0.76	0.82	1.51	1.83	4.03	3.47	3.00	1.56	1.13	0.74	2.43	2.06
2.06	1.24	1.49	1.87	2.40	3.13	2.41	0.47	0.69	0.44	0.95	2.04	5.77	1.00	0.87
18.2%	25.2%	24.2%	25.2%	20.5%	22.8%	22.6%	21.9%	32.9%	51.4%	42.1%	61.7%	-60.2%	30.5%	56.6%
5.9%	11.3%	9.7%	8.8%	6.0%	5.5%	6.6%	14.9%	19.4%	35.7%	21.6%	20.3%	-8.9%	15.3%	30.2%
7.32	15.09	14.17	13.50	10.75	-	16.02	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	37 days	-	-	-	-	-	37 days	21 days
-	-	-	-	-	-	-	2 days	-	-	-	-	-	4 days	1 day

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	€55,000	€27,500	€27,500	€27,500	€27,500
	€850,300	€481,800	-	-	-
Carrying value of the mortgaged assets	€1.1m	€589,189	€607,272	€609,584	€626,106

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€523,800	€83,987	€16,552	€9,621	€139,155
Financial fixed assets	€0	-	-	€0	-
	€39,898	€34,418	€18,473	€17,038	€25,933

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VEROCON

The operating result for 2025 is 11% lower than in 2024.

Debt's share of the balance-sheet total rises from 55.3% to 67.3%. Equity and debt are higher.

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency32.7%

Current ratio0.24

Return on assets5.9%

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on VEROCON

Next steps

in euro

in euro

32.7%

0.24

5.9%