VERNYS
ActiveSummary
VERNYS has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €162k and a net result of €68k. Equity is growing by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 91% of 13417 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.4% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €25k | €601 | - | - | - | - |
| Remuneration, social security and pensions62 | €59k | €99k | €126k | €151k | €161k | ▲ 6.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12k | €12k | €15k | €12k | €10k | ▼ 14.4% |
| Other operating charges640/8 | €1k | €4k | €4k | €5k | €1k | ▼ 75.1% |
| Non-recurring operating charges66A | - | - | €1k | - | - | - |
| Gross operating margin9900 | €147k | €166k | €203k | €266k | €258k | ▼ 3.0% |
| Operating profit (loss)9901 | €76k | €50k | €56k | €99k | €86k | ▼ 13.3% |
| Financial income75/76B | €63 | €75 | €159 | €99 | €267 | ▲ 169% |
| Recurring financial income75 | €63 | €75 | €159 | €99 | €267 | ▲ 169% |
| Financial charges65/66B | €690 | €856 | €738 | €808 | €751 | ▼ 7.0% |
| Recurring financial charges65 | €690 | €856 | €738 | €808 | €751 | ▼ 7.0% |
| Profit (loss) for the period before taxes9903 | €75k | €49k | €56k | €99k | €86k | ▼ 13.2% |
| Income taxes67/77 | €11k | €10k | €11k | €20k | €17k | ▼ 11.9% |
| Profit (loss) for the period9904 | €64k | €40k | €45k | €79k | €68k | ▼ 13.5% |
| Profit (loss) for the period to be appropriated9905 | €64k | €40k | €45k | €79k | €68k | ▼ 13.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €191k | €228k | €264k | €190k | €201k | ▲ 6.1% |
| Fixed assets21/28 | €55k | €55k | €58k | €46k | €45k | ▼ 1.2% |
| Intangible fixed assets21 | €14k | €8k | €2k | - | €0 | - |
| Tangible fixed assets22/27 | €36k | €41k | €50k | €41k | €45k | ▲ 11.1% |
| Plant, machinery and equipment23 | €11k | €11k | €19k | €14k | €14k | ▼ 2.2% |
| Furniture and vehicles24 | - | - | €3k | €3k | €2k | ▼ 30.2% |
| Other tangible fixed assets26 | €25k | €30k | €28k | €24k | €30k | ▲ 23.2% |
| Financial fixed assets28 | €5k | €5k | €5k | €5k | - | - |
| Current assets29/58 | €136k | €174k | €206k | €144k | €156k | ▲ 8.4% |
| Stocks and contracts in progress3 | €4k | €5k | €5k | €6k | €9k | ▲ 51.5% |
| Stocks30/36 | €4k | €5k | €5k | €6k | €9k | ▲ 51.5% |
| Amounts receivable within one year40/41 | €4k | €26k | €30k | €17k | €13k | ▼ 22.6% |
| Trade receivables40 | €179 | €11k | - | €863 | - | - |
| Other amounts receivable41 | €4k | €14k | €30k | €16k | €13k | ▼ 18.5% |
| Cash at bank and in hand54/58 | €129k | €132k | €160k | €119k | €129k | ▲ 8.8% |
| Deferred charges and accrued income490/1 | - | €11k | €12k | €3k | €5k | ▲ 98.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €191k | €228k | €264k | €190k | €201k | ▲ 6.1% |
| Equity10/15 | €131k | €171k | €65k | €94k | €162k | ▲ 72.4% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €112k | €152k | €47k | €75k | €144k | ▲ 90.2% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Distributable reserves133 | €110k | €150k | €47k | €75k | €144k | ▲ 90.2% |
| Amounts payable17/49 | €61k | €58k | €199k | €96k | €39k | ▼ 59.0% |
| Amounts payable after more than one year17 | €16k | €8k | - | - | - | - |
| Financial debts170/4 | €16k | €8k | - | - | - | - |
| Amounts payable within one year42/48 | €45k | €49k | €199k | €94k | €39k | ▼ 58.4% |
| Current portion of amounts payable after more than one year42 | €8k | €8k | €8k | - | - | - |
| Trade debts44 | €17k | €15k | €11k | €4k | €7k | ▲ 77.5% |
| Suppliers440/4 | €17k | €15k | €11k | €4k | €7k | ▲ 77.5% |
| Taxes, remuneration and social security45 | €9k | €12k | €19k | €26k | €23k | ▼ 8.4% |
| Taxes450/3 | €3k | €895 | €2k | €6k | €3k | ▼ 57.7% |
| Remuneration and social security454/9 | €6k | €11k | €16k | €20k | €21k | ▲ 6.6% |
| Other amounts payable47/48 | €11k | €14k | €161k | €65k | €9k | ▼ 86.1% |
| Accrued charges and deferred income492/3 | €419 | €1k | - | €1k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €64k | €40k | €45k | €79k | €68k | ▼ 13.5% |
| + Depreciation and write-downs630 | €12k | €12k | €15k | €12k | €10k | ▼ 14.4% |
| Operating cash flow (approximation) | €75k | €52k | €60k | €91k | €78k | ▼ 13.6% |
| Investment in fixed assets (approximation) | - | €-12k | €-18k | €0 | €-10k | - |
| Change in cash | - | €3k | €28k | €-41k | €10k | ▲ 125% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73347A0395/00V014 | Flanders | 513 m² | 1 · 100 m² | 10.6 m · 3 fl. |
| 73083C1015/00E000 | Flanders | 83 m² | 1 · 83 m² | 13.4 m · 4 fl. |
Linked by address, not proof of ownership
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.