Vermap
Annual accounts 2025
micro format, filed on 26-06-2026, 35 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €68,961 on 31-12-2025in euro
in euro
Position in the sector
37.5%
Higher than 39% of 9,771 companies in 2025.
-20.4%
Lower than 95% of 9,625 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter
Staff
€14,630
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 29 people joined and 30 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
68,961 | 100,746 | 65,261 | 47,711 | 67,631 | 60,447 | 45,351 | 40,195 | 25,546 | 26,935 | 13,526 | 14,536 | 46,445 | 29,185 | |
21/28 |
39,868 | 49,446 | 22,619 | 28,159 | 31,825 | 33,868 | 32,621 | 12,463 | 1,198 | - | 683 | 886 | 406 | - | |
21 |
9,210 | 12,280 | 15,350 | 18,420 | 21,490 | 24,560 | 27,630 | - | - | - | - | - | - | - | |
22/27 |
29,958 | 36,466 | 6,569 | 9,039 | 9,635 | 8,608 | 4,291 | 11,763 | 1,198 | - | - | 203 | 406 | - | |
23 |
736 | 1,370 | 2,005 | 3,390 | 2,901 | 2,252 | 3,002 | 4,039 | - | - | - | - | - | - | |
24 |
- | 260 | 723 | 1,186 | 1,648 | 2,111 | - | 7,724 | 1,198 | - | - | 203 | 406 | - | |
25 |
23,747 | 30,180 | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
5,475 | 4,655 | 3,841 | 4,463 | 5,085 | 4,245 | 1,289 | - | - | - | - | - | - | - | |
28 |
700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | - | - | 683 | 683 | - | - | |
29/58 |
29,093 | 51,300 | 42,642 | 19,552 | 35,806 | 26,579 | 12,730 | 27,731 | 24,347 | 26,935 | 12,843 | 13,650 | 46,039 | 29,185 | |
3 |
- | - | - | - | - | - | 1,793 | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | - | 1,793 | - | - | - | - | - | - | - | |
40/41 |
1,907 | 1,466 | 1,818 | 2,844 | 1,510 | 2,526 | 2,203 | 15,450 | 22,512 | 23,004 | 8,032 | 13,650 | 41,599 | 24,684 | |
40 |
1,861 | 1,420 | 1,811 | 2,631 | 1,372 | 1,330 | 2,086 | 5,375 | 7,230 | 9,085 | - | 1,104 | 18,634 | 24,684 | |
41 |
46 | 46 | 7 | 214 | 138 | 1,196 | 117 | 10,074 | 15,282 | 13,919 | 8,032 | 12,546 | 22,965 | - | |
54/58 |
25,052 | 47,336 | 35,665 | 15,852 | 33,499 | 23,277 | 7,979 | 12,282 | - | 3,931 | 4,667 | - | 4,440 | 4,501 | |
490/1 |
2,134 | 2,498 | 5,159 | 855 | 797 | 776 | 755 | - | 1,835 | - | 144 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
68,961 | 100,746 | 65,261 | 47,711 | 67,631 | 60,447 | 45,351 | 40,195 | 25,546 | 26,935 | 13,526 | 14,536 | 46,445 | 29,185 | |
10/15 |
25,867 | 39,913 | 43,261 | 24,420 | 24,681 | 34,290 | 3,649 | 8,060 | 11,444 | 14,833 | 9,946 | 7,207 | 20,160 | 17,356 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | - | - | - | 18,600 | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 18,600 | - | - | - | - | - | - | - | |
13 |
20,700 | 21,313 | 24,661 | 5,820 | 6,081 | 15,690 | 1,860 | 1,860 | 5,244 | 8,633 | 3,746 | 1,007 | 13,960 | 558 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,005 | 958 | 558 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | 1,860 | - | - | - | - | - | - | - | |
133 |
18,840 | 19,453 | 22,801 | 3,960 | 4,221 | 13,830 | - | - | 3,384 | 6,773 | 1,886 | 2 | 13,002 | - | |
14 |
-13,433 | - | - | - | - | - | -16,811 | - | - | - | - | - | - | 10,598 | |
17/49 |
43,094 | 60,834 | 22,000 | 23,290 | 42,950 | 26,157 | 41,702 | 32,135 | 14,102 | 12,101 | 3,580 | 7,328 | 26,285 | 11,828 | |
17 |
17,691 | 23,909 | 352 | 4,525 | 8,606 | 12,597 | 16,500 | 6,840 | - | - | - | - | - | - | |
170/4 |
17,691 | 23,909 | 352 | 4,525 | 8,606 | 12,597 | 16,500 | 6,840 | - | - | - | - | - | - | |
42/48 |
24,537 | 36,780 | 21,474 | 18,539 | 32,575 | 12,903 | 25,202 | 25,136 | 7,731 | 12,002 | 3,485 | 7,218 | 26,285 | 9,828 | |
42 |
6,218 | 6,245 | 4,173 | 4,081 | 3,991 | 3,903 | 1,918 | 2,286 | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | 622 | - | - | 687 | 7,569 | 5,000 | |
430/8 |
- | - | - | - | - | - | - | - | 622 | - | - | 687 | 7,569 | 5,000 | |
44 |
6,991 | 7,062 | 3,360 | 1,460 | 4,332 | 1,190 | 9,192 | 9,496 | 3,458 | 8,000 | - | - | 18,716 | 131 | |
440/4 |
6,991 | 7,062 | 3,360 | 1,460 | 4,332 | 1,190 | 9,192 | 9,496 | 3,458 | 8,000 | - | - | 18,716 | 131 | |
45 |
8,214 | 16,244 | 10,911 | 5,766 | 7,470 | 584 | 7,193 | 850 | 2,651 | 3,693 | 1,331 | 81 | - | 750 | |
450/3 |
5,105 | 6,944 | 8,241 | 2,993 | 3,848 | 128 | 2,006 | 850 | 2,651 | 3,693 | 1,331 | 81 | - | 750 | |
454/9 |
3,108 | 9,301 | 2,670 | 2,774 | 3,622 | 456 | 5,188 | - | - | - | - | - | - | - | |
47/48 |
3,115 | 7,227 | 3,029 | 7,231 | 16,781 | 7,226 | 6,898 | 12,504 | 1,000 | 309 | 2,154 | 6,450 | - | 3,947 | |
492/3 |
866 | 145 | 174 | 226 | 1,769 | 657 | - | 159 | 6,370 | 99 | 95 | 110 | - | 2,000 | |
| Income statement | |||||||||||||||
9900 |
30,881 | 29,041 | 50,678 | 25,496 | 8,670 | 42,849 | -2,880 | 13,514 | -3,464 | 7,521 | 4,380 | 372 | 4,343 | 17,309 | |
62 |
29,260 | 22,171 | 21,338 | 18,259 | 10,983 | 5,611 | 6,631 | - | - | - | - | - | - | - | |
630 |
11,299 | 6,869 | 5,540 | 5,300 | 5,025 | 4,414 | 3,964 | 3,984 | 599 | - | 203 | 203 | 203 | - | |
640/8 |
1,130 | 944 | 849 | 806 | 1,177 | 974 | 2,186 | 348 | 398 | 560 | 410 | 610 | 348 | 398 | |
9901 |
-10,808 | -943 | 22,950 | 1,131 | -8,515 | 31,850 | -15,661 | 9,183 | -4,461 | 6,962 | 3,767 | -440 | 3,792 | 16,912 | |
75/76B |
- | 17 | - | 131 | - | 20 | 26 | - | 1,221 | 696 | 460 | 875 | 356 | - | |
75 |
- | 17 | - | 131 | - | 20 | 26 | - | 1,221 | 696 | 460 | 875 | 356 | - | |
65/66B |
3,238 | 2,422 | 2,226 | 1,523 | 1,093 | 1,230 | 1,177 | 366 | 149 | 119 | 157 | 307 | 319 | 5 | |
65 |
3,238 | 2,422 | 2,226 | 1,523 | 1,093 | 1,230 | 1,177 | 366 | 149 | 119 | 157 | 307 | 319 | 5 | |
9903 |
-14,046 | -3,348 | 20,724 | -261 | -9,609 | 30,641 | -16,811 | 8,817 | -3,389 | 7,539 | 4,070 | 128 | 3,830 | 16,907 | |
67/77 |
- | - | 1,884 | - | - | - | - | 750 | - | 2,651 | 1,331 | 81 | 1,026 | 5,750 | |
9904 |
-14,046 | -3,348 | 18,840 | -261 | -9,609 | 30,641 | -16,811 | 8,067 | -3,389 | 4,887 | 2,739 | 47 | 2,804 | 11,156 | |
9905 |
-14,046 | -3,348 | 18,840 | -261 | -9,609 | 30,641 | -16,811 | 8,067 | -3,389 | 4,887 | 2,739 | 47 | 2,804 | 11,156 | |
| Appropriation of the result | |||||||||||||||
9906 |
-14,046 | -3,348 | 18,840 | -261 | -9,609 | 13,830 | -16,811 | 8,067 | -3,389 | 4,887 | 2,739 | 47 | 13,402 | 11,156 | |
791/2 |
612 | 3,348 | - | 261 | 9,609 | - | - | 3,384 | 3,389 | - | - | 13,000 | - | - | |
691/2 |
- | - | 18,840 | - | - | 13,830 | - | - | - | 4,887 | 2,739 | 47 | 13,402 | 558 | |
6920 |
- | - | - | - | - | - | - | - | - | - | 855 | 47 | 400 | 558 | |
6921 |
- | - | 18,840 | - | - | 13,830 | - | - | - | 4,887 | 1,884 | - | 13,002 | - | |
694/7 |
- | - | - | - | - | - | - | 11,452 | - | - | - | 13,000 | - | - | |
694 |
- | - | - | - | - | - | - | 11,452 | - | - | - | 13,000 | - | - | |
| Social balance sheet | |||||||||||||||
9087 |
2 | 1.2 | 0.5 | 1 | 1 | 0.5 | 0.5 | - | - | - | - | - | - | - | |
Hours worked1013 |
1,427 | 972 | 941 | 940 | 487 | 296 | 345 | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-06-2026 | 2026-00211920 | |
| 31-12-2024 | micro format | 07-07-2025 | 2025-00237199 | |
| 31-12-2023 | micro format | 28-06-2024 | 2024-00174996 | |
| 31-12-2022 | micro format | 20-07-2023 | 2023-00253913 | |
| 31-12-2021 | micro format | 24-06-2022 | 2022-20089795 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-27800425 | |
| 31-12-2019 | micro format | 30-06-2020 | 2020-24100403 | |
| 31-12-2018 | micro format | 30-04-2019 | 2019-11800568 | |
| 31-12-2017 | micro format | 13-06-2018 | 2018-18300191 | |
| 31-12-2016 | micro format | 01-06-2017 | 2017-14400193 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-24800072 | |
| 31-12-2014 | abbreviated format | 30-06-2015 | 2015-25200231 | |
| 31-12-2013 | abbreviated format | 25-07-2014 | 2014-35000298 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-55100381 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,720 | 33,696 | 0 | 1,635 | 2,982 | 5,661 | 35,885 | 15,249 | 1,797 | - | 0 | 683 | 609 | - | ||
| -22,284 | 11,671 | 19,813 | -17,647 | 10,222 | 15,298 | -4,303 | - | - | -737 | - | - | -61 | - | ||
| 37.5% | 39.6% | 66.3% | 51.2% | 36.5% | 56.7% | 8.0% | 20.1% | 44.8% | 55.1% | 73.5% | 49.6% | 43.4% | 59.5% | ||
| -54.3% | -8.4% | 43.6% | -1.1% | -38.9% | 89.4% | -460.7% | 100.1% | -29.6% | 32.9% | 27.5% | 0.7% | 13.9% | 64.3% | ||
| -20.4% | -3.3% | 28.9% | -0.5% | -14.2% | 50.7% | -37.1% | 20.1% | -13.3% | 18.1% | 20.2% | 0.3% | 6.0% | 38.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 2 | 1 | 1 | 1 |
| part-time | 1 | 2 | 1 | 1 | 1 |
| in full-time equivalents | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 |
| 1 | 0.5 | 0.5 | 0.5 | 0.5 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
| Joined | 29 | 1 | - | - | - |
| Left | 30 | 0 | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,720 | €33,696 | - | €1,635 | €2,982 |
| €11,299 | €6,869 | €5,540 | €5,300 | €5,025 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Vermap
The operating result for 2025 is a loss of €10,808, larger than the loss of €943 in 2024. It is the lowest result since 2019.
Debt's share of the balance-sheet total rises from 60.4% to 62.5%. Equity and debt are lower.