Skip to content

VERGO CONSTRUCT

Active
Private limited companyfounded 2020active for 5 yearsHeidestraat 13, 3470 Kortenaken, BelgiumKBO/BCE: BE 0759.871.571
Summary

VERGO CONSTRUCT has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44,039 and a net result of €7,553. Equity is growing by about 5.7% per year across the filed financial years. Its solvency ranks better than 24% of 802 sector peers (NACE 74, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (11 days) Filed on 11 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00391847.

Turnover
€120,000
EBIT margin
34.0%
Net result
€7,553▼ 77.4%
2024 · €33,486
Working capital
-€110,306
2024 · €5,201
Trend over the years

2021 to 2025, 5 financial years

The operating result falls in 2025; 2025 is 52% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€22,791 2025 Net result€7,553 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Turnover€120,000-
Operating result€40,816-€25,279▼ 38.1%€19,067▼ 24.6%€47,580▲ 150%€22,791▼ 52.1%
Net result€29,716above the sector's middle half-€16,355within the sector's middle half▼ 45.0%€9,848within the sector's middle half▼ 39.8%€33,486above the sector's middle half▲ 240%€7,553within the sector's middle half▼ 77.4%
EBIT margin34.0%-
Equity€32,716within the sector's middle half-€49,071within the sector's middle half▲ 50.0%€58,919within the sector's middle half▲ 20.1%€36,486within the sector's middle half▼ 38.1%€44,039within the sector's middle half▲ 20.7%
Total assets€58,103within the sector's middle half-€83,925within the sector's middle half▲ 44.4%€173,156within the sector's middle half▲ 106%€98,837within the sector's middle half▼ 42.9%€336,394within the sector's middle half▲ 240%
Debt€25,386-€34,854▲ 37.3%€114,237▲ 228%€62,351▼ 45.4%€292,355▲ 369%
Working capital€30,583within the sector's middle half-€46,802within the sector's middle half▲ 53.0%€20,226within the sector's middle half▼ 56.8%€5,201within the sector's middle half▼ 74.3%-€110,306below the sector's middle half
Solvency56.3%within the sector's middle half-58.5%within the sector's middle half▲ 2.2pp34.0%within the sector's middle half▼ 24.4pp36.9%within the sector's middle half▲ 2.9pp13.1%below the sector's middle half▼ 23.8pp
Current ratio2.22within the sector's middle half-2.34within the sector's middle half▲ 0.121.23within the sector's middle half▼ 1.111.13within the sector's middle half▼ 0.110.19below the sector's middle half▼ 0.93
Return on assets (ROA)51.1%above the sector's middle half-19.5%within the sector's middle half▼ 31.7pp5.7%within the sector's middle half▼ 13.8pp33.9%above the sector's middle half▲ 28.2pp2.2%within the sector's middle half▼ 31.6pp
Staff (FTE)0below the sector's middle half
above within below the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €336,394
Fixed assets €309,765 ▲ 493%
Current assets €26,629 ▼ 42.9%
Equity and liabilities €336,394
Equity €44,039 ▲ 20.7%
Debt €292,355 ▲ 369%
Debt's share of the balance-sheet total rises from 63.1% to 86.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,912▼
2024 · €63,982
Cash flow
€26,674▼
2024 · €49,888
Debt to equity
6.64▲
2024 · 1.71
ROE
17.2%▼
2024 · 91.8%
Interest coverage
4.14▼
2024 · 27.87
Debt ≤ 1 year
€136,935▲
2024 · €41,397
Debt > 1 year
€155,420▲
2024 · €19,754
Income taxes
€5,142▼
2024 · €12,873
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€98,837€336,394▲
Fixed assets21/28€52,239€309,765▲
Tangible fixed assets22/27€52,239€54,890▲
Plant, machinery and equipment23€1,081€123▼
Furniture and vehicles24€51,158€54,767▲
Financial fixed assets28-€254,875
Current assets29/58€46,598€26,629▼
Amounts receivable after more than one year29€0-
Other amounts receivable291€0-
Amounts receivable within one year40/41€35,028€12,974▼
Trade receivables40€35,028€7,900▼
Other amounts receivable41€0€5,074▲
Cash at bank and in hand54/58€10,352€11,635▲
Deferred charges and accrued income490/1€1,219€2,021▲
Equity and liabilities
Total equity and liabilities10/49€98,837€336,394▲
Equity10/15€36,486€44,039▲
Contributions10/11€3,000€3,000=
Reserves13€33,486€41,030▲
Distributable reserves133€33,486€41,030▲
Profit (loss) carried forward14€0€9▲
Amounts payable17/49€62,351€292,355▲
Amounts payable after more than one year17€19,754€155,420▲
Financial debts170/4€19,754€155,420▲
Amounts payable within one year42/48€41,397€136,935▲
Current portion of amounts payable after more than one year42€7,870€45,272▲
Trade debts44€9,038€7,842▼
Suppliers440/4€9,038€7,842▼
Taxes, remuneration and social security45€18,084€11,327▼
Taxes450/3€18,084€11,327▼
Other amounts payable47/48€6,407€72,494▲
Accrued charges and deferred income492/3€1,200€0▼
Income statement Code20242025
Remuneration, social security and pensions62€1,213-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,402€19,121▲
Other operating charges640/8€3,301€4,365▲
Non-recurring operating charges66A€128€0▼
Gross operating margin9900€68,624€46,277▼
Operating profit (loss)9901€47,580€22,791▼
Financial income75/76B€1,075€33▼
Recurring financial income75€1,075€33▼
Financial charges65/66B€2,296€10,129▲
Recurring financial charges65€2,296€10,129▲
Profit (loss) for the period before taxes9903€46,359€12,695▼
Income taxes67/77€12,873€5,142▼
Profit (loss) for the period9904€33,486€7,553▼
Profit (loss) for the period to be appropriated9905€33,486€7,553▼
Appropriation of the result
Profit (loss) to be appropriated9906€33,486€7,553▼
Transfer from equity791/2€55,919€0▼
Transfer to equity691/2€33,486€7,544▼
To other reserves6921€33,486€7,544▼
Profit to be distributed694/7€55,919€0▼
Return on contributions (dividend)694€55,919€0▼
Social balance sheet
Average headcount (FTE)9087-0.0

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70€120,000-----
Goods, raw materials, services and sundry goods60/61€93,044-----
Remuneration, social security and pensions62€2,849€1,938€289€1,213--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€387€705€12,000€16,402€19,121▲ 16.6%
Other operating charges640/8€525€621€5,608€3,301€4,365▲ 32.3%
Non-recurring operating charges66A--€3,608€128€0▼ 100%
Gross operating margin9900€44,577€28,543€40,572€68,624€46,277▼ 32.6%
Operating profit (loss)9901€40,816€25,279€19,067€47,580€22,791▼ 52.1%
Financial income75/76B€36€702€1,420€1,075€33▼ 97.0%
Recurring financial income75€36€702€1,420€1,075€33▼ 97.0%
Financial charges65/66B€581€1,363€3,103€2,296€10,129▲ 341%
Recurring financial charges65€581€1,363€3,103€2,296€10,129▲ 341%
Profit (loss) for the period before taxes9903€40,271€24,618€17,384€46,359€12,695▼ 72.6%
Income taxes67/77€10,555€8,264€7,536€12,873€5,142▼ 60.1%
Profit (loss) for the period9904€29,716€16,355€9,848€33,486€7,553▼ 77.4%
Profit (loss) for the period to be appropriated9905€29,716€16,355€9,848€33,486€7,553▼ 77.4%
Line20212022202320242025Change
Assets
Total assets20/58€58,103€83,925€173,156€98,837€336,394▲ 240%
Fixed assets21/28€2,483€2,269€66,317€52,239€309,765▲ 493%
Tangible fixed assets22/27€2,483€2,269€66,317€52,239€54,890▲ 5.1%
Plant, machinery and equipment23--€396€1,081€123▼ 88.6%
Furniture and vehicles24€2,483€2,269€65,921€51,158€54,767▲ 7.1%
Financial fixed assets28----€254,875-
Current assets29/58€55,620€81,657€106,839€46,598€26,629▼ 42.9%
Amounts receivable after more than one year29-€40,000€40,000€0--
Other amounts receivable291-€40,000€40,000€0--
Amounts receivable within one year40/41€12,100€14,132€56,485€35,028€12,974▼ 63.0%
Trade receivables40€12,100€12,100€50,746€35,028€7,900▼ 77.4%
Other amounts receivable41-€2,032€5,739€0€5,074-
Cash at bank and in hand54/58€39,502€25,904€9,289€10,352€11,635▲ 12.4%
Deferred charges and accrued income490/1€4,018€1,620€1,065€1,219€2,021▲ 65.8%
Equity and liabilities
Total equity and liabilities10/49€58,103€83,925€173,156€98,837€336,394▲ 240%
Equity10/15€32,716€49,071€58,919€36,486€44,039▲ 20.7%
Contributions10/11€3,000€3,000€3,000€3,000€3,000=
Reserves13€29,716€46,071€55,919€33,486€41,030▲ 22.5%
Distributable reserves133€29,716€46,071€55,919€33,486€41,030▲ 22.5%
Profit (loss) carried forward14---€0€9-
Amounts payable17/49€25,386€34,854€114,237€62,351€292,355▲ 369%
Amounts payable after more than one year17--€27,623€19,754€155,420▲ 687%
Financial debts170/4--€27,623€19,754€155,420▲ 687%
Amounts payable within one year42/48€25,036€34,854€86,613€41,397€136,935▲ 231%
Current portion of amounts payable after more than one year42--€7,534€7,870€45,272▲ 475%
Trade debts44€3,891€2,732€59,725€9,038€7,842▼ 13.2%
Suppliers440/4€3,891€2,732€59,725€9,038€7,842▼ 13.2%
Taxes, remuneration and social security45€20,975€32,122€19,354€18,084€11,327▼ 37.4%
Taxes450/3€18,695€32,122€19,354€18,084€11,327▼ 37.4%
Remuneration and social security454/9€2,280-----
Other amounts payable47/48€171--€6,407€72,494▲ 1,032%
Accrued charges and deferred income492/3€350--€1,200€0▼ 100%
Line20212022202320242025Change
Profit (loss) for the period9904€29,716€16,355€9,848€33,486€7,553▼ 77.4%
+ Depreciation and write-downs630€387€705€12,000€16,402€19,121▲ 16.6%
Operating cash flow (approximation)€30,103€17,060€21,848€49,888€26,674▼ 46.5%
Investment in fixed assets (approximation)--€491-€76,048-€2,325-€276,647▼ 11,800%
Change in cash--€13,598-€16,616€1,063€1,283▲ 20.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 abbreviated format 11-08-2026 2026-00391847
31-12-2024 micro format 17-06-2025 2025-00145810
31-12-2023 micro format 11-07-2024 2024-00236762
31-12-2022 micro format 20-06-2023 2023-00139814
31-12-2021 micro format 01-08-2022 2022-20255943

Similar companies · same sector, comparable size

Of the 4,499 active companies whose main activity is other professional, scientific and technical activities (NACE 74999), figures are known for 1,984. 1,542 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.