VERCOM BELGIUM
ActiveSummary
VERCOM BELGIUM has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9.06M and a net result of €1.24M. Equity is growing by ~25.3% per year across the filed fiscal years. Its solvency ranks better than 63% of 928 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 77 lines
The notes to these accounts (69 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €26.03M | €26.07M | €22.22M | €23.47M | €24.37M | ▲ 3.8% |
| Turnover70 | €25.66M | €25.78M | €22.04M | €23.27M | €23.99M | ▲ 3.1% |
| Other operating income74 | €349k | €292k | €180k | €200k | €384k | ▲ 91.8% |
| Non-recurring operating income76A | €13k | €0 | - | - | - | - |
| Operating charges60/66A | €24.14M | €24.57M | €20.95M | €21.68M | €22.89M | ▲ 5.6% |
| Goods for resale, raw materials and consumables60 | €21.26M | €21.17M | €17.51M | €18.05M | €18.90M | ▲ 4.7% |
| Purchases600/8 | €23.87M | €20.49M | €16.13M | €18.63M | €19.45M | ▲ 4.4% |
| Change in stocks: decrease (increase)609 | €-2.60M | €680k | €1.38M | €-572k | €-550k | ▲ 3.8% |
| Services and other goods61 | €1.70M | €1.84M | €1.91M | €1.79M | €1.92M | ▲ 7.1% |
| Remuneration, social security and pensions62 | €1.16M | €1.35M | €1.45M | €1.70M | €2.01M | ▲ 18.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €41k | €54k | €66k | €87k | ▲ 30.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €-96k | €43k | €-9k | €54k | €-190k | ▼ 452% |
| Other operating charges640/8 | €89k | €120k | €27k | €13k | €158k | ▲ 1,148% |
| Non-recurring operating charges66A | €6k | €0 | - | - | - | - |
| Operating profit (loss)9901 | €1.88M | €1.50M | €1.27M | €1.80M | €1.48M | ▼ 17.6% |
| Financial income75/76B | €39k | €242k | €216k | €206k | €396k | ▲ 92.4% |
| Recurring financial income75 | €39k | €242k | €216k | €206k | €396k | ▲ 92.4% |
| Income from current assets751 | - | €27k | €81k | €115k | €160k | ▲ 39.0% |
| Other financial income752/9 | €39k | €215k | €135k | €91k | €236k | ▲ 160% |
| Financial charges65/66B | €121k | €129k | €212k | €187k | €254k | ▲ 36.0% |
| Recurring financial charges65 | €121k | €129k | €212k | €187k | €254k | ▲ 36.0% |
| Debt charges650 | €46k | €96k | €160k | €105k | €111k | ▲ 6.4% |
| Other financial charges652/9 | €75k | €34k | €52k | €82k | €142k | ▲ 73.7% |
| Profit (loss) for the period before taxes9903 | €1.80M | €1.61M | €1.27M | €1.81M | €1.62M | ▼ 10.6% |
| Income taxes67/77 | €467k | €581k | €145k | €447k | €382k | ▼ 14.4% |
| Taxes670/3 | €467k | €585k | €343k | €458k | €408k | ▼ 10.9% |
| Tax adjustments and reversals of tax provisions77 | - | €4k | €199k | €11k | €26k | ▲ 131% |
| Profit (loss) for the period9904 | €1.33M | €1.03M | €1.13M | €1.37M | €1.24M | ▼ 9.3% |
| Transfer to tax-exempt reserves689 | - | - | - | €274k | €379k | ▲ 38.5% |
| Profit (loss) for the period to be appropriated9905 | €1.33M | €1.03M | €1.13M | €1.09M | €861k | ▼ 21.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €12.60M | €11.73M | €11.52M | €15.10M | €14.96M | ▼ 0.9% |
| Fixed assets21/28 | €166k | €179k | €233k | €252k | €361k | ▲ 43.6% |
| Tangible fixed assets22/27 | €161k | €174k | €228k | €247k | €341k | ▲ 38.1% |
| Plant, machinery and equipment23 | €25k | €63k | €49k | €35k | €22k | ▼ 37.6% |
| Furniture and vehicles24 | €136k | €111k | €104k | €141k | €252k | ▲ 79.1% |
| Other tangible fixed assets26 | - | - | €75k | €71k | €67k | ▼ 5.4% |
| Financial fixed assets28 | €5k | €5k | €5k | €5k | €20k | ▲ 317% |
| Companies linked by participating interests282/3 | €3k | €3k | €3k | €3k | €3k | = |
| Participating interests282 | €3k | €3k | €3k | €3k | €3k | = |
| Other financial fixed assets284/8 | €2k | €2k | €2k | €2k | €17k | ▲ 815% |
| Amounts receivable and cash guarantees285/8 | €2k | €2k | €2k | €2k | €17k | ▲ 815% |
| Current assets29/58 | €12.44M | €11.55M | €11.28M | €14.85M | €14.60M | ▼ 1.7% |
| Amounts receivable after more than one year29 | - | - | - | €3.24M | €4.35M | ▲ 34.5% |
| Other amounts receivable291 | - | - | - | €3.24M | €4.35M | ▲ 34.5% |
| Stocks and contracts in progress3 | €7.15M | €6.43M | €5.07M | €5.59M | €6.18M | ▲ 10.5% |
| Stocks30/36 | €7.15M | €6.43M | €5.07M | €5.59M | €6.18M | ▲ 10.5% |
| Goods purchased for resale34 | €7.15M | €6.43M | €5.07M | €5.59M | €6.18M | ▲ 10.5% |
| Amounts receivable within one year40/41 | €5.22M | €4.79M | €5.64M | €4.50M | €3.64M | ▼ 19.0% |
| Trade receivables40 | €4.59M | €3.49M | €3.04M | €4.09M | €3.44M | ▼ 15.9% |
| Other amounts receivable41 | €623k | €1.31M | €2.60M | €408k | €200k | ▼ 51.0% |
| Cash at bank and in hand54/58 | €52k | €276k | €499k | €1.37M | €403k | ▼ 70.7% |
| Deferred charges and accrued income490/1 | €12k | €53k | €71k | €148k | €20k | ▼ 86.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €12.60M | €11.73M | €11.52M | €15.10M | €14.96M | ▼ 0.9% |
| Equity10/15 | €4.29M | €5.32M | €6.45M | €7.82M | €9.06M | ▲ 15.9% |
| Contributions10/11 | €6k | €6k | €62k | €62k | €62k | = |
| Capital10 | - | - | €62k | €62k | €62k | = |
| Issued capital100 | - | - | €62k | €62k | €62k | = |
| Outside capital11 | - | - | €0 | - | - | - |
| Other1109/19 | - | - | €0 | - | - | - |
| Reserves13 | €2k | €2k | €8k | €282k | €661k | ▲ 135% |
| Non-distributable reserves130/1 | €2k | €2k | €8k | €8k | €8k | = |
| Legal reserve130 | - | - | €6k | €6k | €6k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Tax-exempt reserves132 | - | - | - | €274k | €653k | ▲ 138% |
| Profit (loss) carried forward14 | €4.28M | €5.31M | €6.38M | €7.48M | €8.34M | ▲ 11.5% |
| Amounts payable17/49 | €8.31M | €6.41M | €5.07M | €7.28M | €5.90M | ▼ 19.0% |
| Amounts payable within one year42/48 | €8.31M | €6.39M | €4.98M | €7.25M | €5.89M | ▼ 18.7% |
| Financial debts43 | €4.85M | €3.18M | €2.67M | €2.87M | €3.01M | ▲ 4.6% |
| Credit institutions430/8 | €4.85M | €3.18M | €2.67M | €2.87M | €3.01M | ▲ 4.6% |
| Trade debts44 | €2.98M | €2.89M | €2.03M | €3.89M | €2.51M | ▼ 35.4% |
| Suppliers440/4 | €2.98M | €2.89M | €2.03M | €3.89M | €2.51M | ▼ 35.4% |
| Taxes, remuneration and social security45 | €479k | €299k | €278k | €408k | €363k | ▼ 11.0% |
| Taxes450/3 | €345k | €123k | €112k | €215k | €157k | ▼ 26.9% |
| Remuneration and social security454/9 | €134k | €176k | €167k | €192k | €205k | ▲ 6.8% |
| Other amounts payable47/48 | €0 | €27k | €0 | €76k | €12k | ▼ 84.7% |
| Accrued charges and deferred income492/3 | €2k | €20k | €85k | €36k | €8k | ▼ 77.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1.33M | €1.03M | €1.13M | €1.37M | €1.24M | ▼ 9.3% |
| + Depreciation and write-downs630 | €24k | €41k | €54k | €66k | €87k | ▲ 30.6% |
| Operating cash flow (approximation) | €1.36M | €1.07M | €1.18M | €1.43M | €1.33M | ▼ 7.5% |
| Investment in fixed assets (approximation) | - | €-54k | €-108k | €-85k | €-196k | ▼ 130% |
| Change in cash | - | €224k | €224k | €875k | €-972k | ▼ 211% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 43503F0807/00T004 | Flanders | 960 m² | 1 · 148 m² | 9.0 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 to 2025 · 5 entries · 4,307 EUR awarded · 3,841 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2025 | 1 | 1,377 EUR | 1,643 EUR |
| 2024 | 2 | 2,206 EUR | 1,626 EUR |
| 2023 | 1 | 463 EUR | 311 EUR |
| 2022 | 1 | 261 EUR | 261 EUR |
Recognitions · licences · registrations
Food safety, FASFC
1 siteSimilar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.