Skip to content

Verbu

Active
Private limited companyfounded 2015active for 10 yearsReepstraat(SGW) 180, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0644.789.286
Summary

Verbu has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €203,120 and a net result of €91,813. Equity is growing by about 31% per year across the filed financial years. Its solvency ranks better than 32% of 34,699 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€203,120▲ 62.1%
2024 · €125,307
Total assets
€668,325▲ 44.9%
2024 · €461,080
Net result
€91,813▲ 168%
2024 · €34,298
Working capital
€30,660
2024 · -€2,478
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is 152% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€142,178 2025 Net result€91,813 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€38,957-€23,856▼ 38.8%€12,558▼ 47.4%€34,160▲ 172%€71,304▲ 109%€56,406▼ 20.9%€142,178▲ 152%
Net result€24,770-€14,359within the sector's middle half▼ 42.0%€6,148within the sector's middle half▼ 57.2%€18,285within the sector's middle half▲ 197%€46,377above the sector's middle half▲ 154%€34,298above the sector's middle half▼ 26.0%€91,813above the sector's middle half▲ 168%
Equity€34,953-€49,312within the sector's middle half▲ 41.1%€55,460within the sector's middle half▲ 12.5%€44,633within the sector's middle half▼ 19.5%€91,010within the sector's middle half▲ 104%€125,307within the sector's middle half▲ 37.7%€203,120above the sector's middle half▲ 62.1%
Total assets€239,716-€270,384within the sector's middle half▲ 12.8%€268,533within the sector's middle half▼ 0.7%€266,356within the sector's middle half▼ 0.8%€299,075above the sector's middle half▲ 12.3%€461,080above the sector's middle half▲ 54.2%€668,325above the sector's middle half▲ 44.9%
Debt€204,763-€221,072▲ 8.0%€213,073▼ 3.6%€221,723▲ 4.1%€208,065▼ 6.2%€335,773▲ 61.4%€465,205▲ 38.5%
Working capital-€23,994--€12,409below the sector's middle half▲ 48.3%-€51,017below the sector's middle half▼ 311%-€53,948below the sector's middle half▼ 5.7%-€8,873below the sector's middle half▲ 83.6%-€2,478below the sector's middle half▲ 72.1%€30,660within the sector's middle half
Solvency14.6%-18.2%below the sector's middle half▲ 3.7pp20.7%below the sector's middle half▲ 2.4pp16.8%below the sector's middle half▼ 3.9pp30.4%within the sector's middle half▲ 13.7pp27.2%within the sector's middle half▼ 3.3pp30.4%within the sector's middle half▲ 3.2pp
Current ratio0.67-0.83below the sector's middle half▲ 0.170.35below the sector's middle half▼ 0.480.47below the sector's middle half▲ 0.120.92below the sector's middle half▲ 0.440.96below the sector's middle half▲ 0.041.25within the sector's middle half▲ 0.29
Return on assets (ROA)10.3%-5.3%within the sector's middle half▼ 5.0pp2.3%within the sector's middle half▼ 3.0pp6.9%within the sector's middle half▲ 4.6pp15.5%within the sector's middle half▲ 8.6pp7.4%within the sector's middle half▼ 8.1pp13.7%within the sector's middle half▲ 6.3pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €668,325
Fixed assets €515,161 ▲ 27.9%
Current assets €153,164 ▲ 163%
Equity and liabilities €668,325
Equity €203,120 ▲ 62.1%
Debt €465,205 ▲ 38.5%
Debt's share of the balance-sheet total falls from 72.8% to 69.6%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€184,932▲
2024 · €109,661
Cash flow
€134,567▲
2024 · €87,553
Debt to equity
2.29▼
2024 · 2.68
ROE
45.2%▲
2024 · 27.4%
Interest coverage
11.46▼
2024 · 12.42
Debt ≤ 1 year
€122,505▲
2024 · €60,683
Debt > 1 year
€338,757▲
2024 · €269,760
Income taxes
€34,302▲
2024 · €13,363
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€461,080€668,325▲
Fixed assets21/28€402,875€515,161▲
Tangible fixed assets22/27€402,875€515,161▲
Land and buildings22€372,596€374,148▲
Plant, machinery and equipment23€22,001€60,906▲
Furniture and vehicles24€8,277€80,107▲
Current assets29/58€58,205€153,164▲
Amounts receivable within one year40/41€33,190€64,526▲
Trade receivables40€21,648€58,707▲
Other amounts receivable41€11,543€5,819▼
Cash at bank and in hand54/58€19,272€81,293▲
Deferred charges and accrued income490/1€5,742€7,346▲
Equity and liabilities
Total equity and liabilities10/49€461,080€668,325▲
Equity10/15€125,307€203,120▲
Contributions10/11€6,200€6,200=
Reserves13€119,107€196,920▲
Distributable reserves133€119,107€196,920▲
Profit (loss) carried forward14-€0
Amounts payable17/49€335,773€465,205▲
Amounts payable after more than one year17€269,760€338,757▲
Financial debts170/4€269,760€338,757▲
Amounts payable within one year42/48€60,683€122,505▲
Current portion of amounts payable after more than one year42€22,977€43,408▲
Financial debts43€6,426€8,680▲
Credit institutions430/8-€924
Other loans439€6,426€7,757▲
Trade debts44€1,526€19,396▲
Suppliers440/4€1,526€19,396▲
Taxes, remuneration and social security45€5,857€11,519▲
Taxes450/3€5,857€11,519▲
Other amounts payable47/48€23,897€39,501▲
Accrued charges and deferred income492/3€5,330€3,943▼
Income statement Code20242025
Remuneration, social security and pensions62€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53,255€42,754▼
Other operating charges640/8€5,396€5,151▼
Gross operating margin9900€115,057€190,084▲
Operating profit (loss)9901€56,406€142,178▲
Financial income75/76B€85€75▼
Recurring financial income75€85€75▼
Financial charges65/66B€8,831€16,139▲
Recurring financial charges65€8,831€16,139▲
Profit (loss) for the period before taxes9903€47,660€126,114▲
Income taxes67/77€13,363€34,302▲
Profit (loss) for the period9904€34,298€91,813▲
Profit (loss) for the period to be appropriated9905€34,298€91,813▲
Appropriation of the result
Profit (loss) to be appropriated9906€34,298€91,813▲
Transfer from equity791/2-€14,000
Transfer to equity691/2€34,298€91,813▲
To other reserves6921€34,298€91,813▲
Profit to be distributed694/7-€14,000
Return on contributions (dividend)694-€14,000

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62----€360€0--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,714€15,323€18,893€24,614€20,181€53,255€42,754▼ 19.7%
Other operating charges640/8--€2,323€3,807€3,652€5,396€5,151▼ 4.5%
Gross operating margin9900€66,826€43,717€33,774€62,581€95,497€115,057€190,084▲ 65.2%
Operating profit (loss)9901€38,957€23,856€12,558€34,160€71,304€56,406€142,178▲ 152%
Financial income75/76B--€208€31€64€85€75▼ 12.0%
Recurring financial income75€56€16€208€31€64€85€75▼ 12.0%
Financial charges65/66B--€6,004€9,289€5,677€8,831€16,139▲ 82.7%
Recurring financial charges65€7,685€5,621€6,004€9,289€5,677€8,831€16,139▲ 82.7%
Profit (loss) for the period before taxes9903€31,328€18,252€6,763€24,902€65,691€47,660€126,114▲ 165%
Income taxes67/77€6,557€3,893€615€6,617€19,315€13,363€34,302▲ 157%
Profit (loss) for the period9904€24,770€14,359€6,148€18,285€46,377€34,298€91,813▲ 168%
Profit (loss) for the period to be appropriated9905€24,770€14,359€6,148€18,285€46,377€34,298€91,813▲ 168%
Line2019202020212022202320242025Change
Assets
Total assets20/58€239,716€270,384€268,533€266,356€299,075€461,080€668,325▲ 44.9%
Fixed assets21/28€191,911€207,700€240,552€217,640€201,515€402,875€515,161▲ 27.9%
Tangible fixed assets22/27€191,911€207,700€240,552€217,640€201,515€402,875€515,161▲ 27.9%
Land and buildings22--€214,849€199,363€187,130€372,596€374,148▲ 0.4%
Plant, machinery and equipment23--€378€141€1,840€22,001€60,906▲ 177%
Furniture and vehicles24--€25,325€18,136€12,545€8,277€80,107▲ 868%
Current assets29/58€47,805€62,684€27,981€48,715€97,560€58,205€153,164▲ 163%
Amounts receivable within one year40/41€39,513€61,579€24,754€30,778€36,186€33,190€64,526▲ 94.4%
Trade receivables40--€20,246€26,823€29,691€21,648€58,707▲ 171%
Other amounts receivable41--€4,508€3,954€6,495€11,543€5,819▼ 49.6%
Cash at bank and in hand54/58€8,292€328€2,505€14,591€53,108€19,272€81,293▲ 322%
Deferred charges and accrued income490/1--€722€3,347€8,265€5,742€7,346▲ 27.9%
Equity and liabilities
Total equity and liabilities10/49€239,716€270,384€268,533€266,356€299,075€461,080€668,325▲ 44.9%
Equity10/15€34,953€49,312€55,460€44,633€91,010€125,307€203,120▲ 62.1%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€15,860€49,260€38,433€84,810€119,107€196,920▲ 65.3%
Non-distributable reserves130/1--€1,860€0----
Reserves not available under the articles1311--€1,860€0----
Distributable reserves133--€47,400€38,433€84,810€119,107€196,920▲ 65.3%
Profit (loss) carried forward14€26,893€27,252-€0€0-€0-
Amounts payable17/49€204,763€221,072€213,073€221,723€208,065€335,773€465,205▲ 38.5%
Amounts payable after more than one year17€132,964€145,979€130,720€111,194€95,204€269,760€338,757▲ 25.6%
Financial debts170/4--€130,720€111,194€95,204€269,760€338,757▲ 25.6%
Amounts payable within one year42/48€71,799€75,093€78,998€102,664€106,433€60,683€122,505▲ 102%
Current portion of amounts payable after more than one year42--€15,259€15,661€15,990€22,977€43,408▲ 88.9%
Financial debts43----€15,061€6,426€8,680▲ 35.1%
Credit institutions430/8------€924-
Other loans439----€15,061€6,426€7,757▲ 20.7%
Trade debts44€18,930€21,174€1,135€5,454€3,561€1,526€19,396▲ 13×
Suppliers440/4--€1,135€5,454€3,561€1,526€19,396▲ 13×
Taxes, remuneration and social security45--€5,144€7,748€11,765€5,857€11,519▲ 96.7%
Taxes450/3--€5,144€7,748€11,765€5,857€11,519▲ 96.7%
Other amounts payable47/48--€57,461€73,800€60,056€23,897€39,501▲ 65.3%
Accrued charges and deferred income492/3--€3,354€7,864€6,428€5,330€3,943▼ 26.0%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€24,770€14,359€6,148€18,285€46,377€34,298€91,813▲ 168%
+ Depreciation and write-downs630€15,714€15,323€18,893€24,614€20,181€53,255€42,754▼ 19.7%
Operating cash flow (approximation)€40,484€29,682€25,041€42,899€66,558€87,553€134,567▲ 53.7%
Investment in fixed assets (approximation)--€31,112-€51,745-€1,702-€4,056-€254,615-€155,040▲ 39.1%
Change in cash--€7,964€2,177€12,086€38,517-€33,836€62,021-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 26-06-2026 2026-00227511
31-12-2024 micro format 27-07-2025 2025-00322591
31-12-2023 micro format 28-08-2024 2024-00439923
31-12-2022 micro format 28-07-2023 2023-00316668
30-09-2021 micro format 12-05-2022 2022-20028767
30-09-2020 micro format 11-05-2021 2021-13800547
30-09-2019 micro format 30-04-2020 2020-10600497
30-09-2018 micro format 30-04-2019 2019-12200302
30-09-2017 abbreviated format 03-04-2018 2018-09300497

Similar companies · same sector, comparable size

Of the 19,855 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,221. 7,438 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.