Skip to content

Verbist Techni-solution

Active
Private limited companyfounded 20206 yrs activePetit Rigneux(ROUV) 4, 7120 Estinnes, BelgiumKBO/BCE: BE 0748.676.682
Summary

The computed 12-month bankruptcy probability of Verbist Techni-solution is 1.9% (moderate). The 2025 annual accounts show equity of €366k and a net result of €253k. Equity is growing by ~51.5% per year across the filed fiscal years. Its solvency ranks better than 37% of 27965 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability99▲+23
Solvency61▲+20
Growth78▲+26
Track record100
Bankruptcy probability, 12 months
1.9% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 1.65 against 1.06 in 2024; short-term debt: 32.6% and cash: 28.8% of total assets), but 64.5% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
35.5%
Return on assets
24.5%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 30-07-2026, 1 day ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
1 d early
2024
9 d early
2023
5 d early
2022
4 d early
2021
4 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€366k▲ 223%
2024 · €113k
Total assets
€1.03M▲ 45.5%
2024 · €708k
Net result
€253k▲ 485%
2024 · €43k
Working capital
€220k▲ 1,613%
2024 · €13k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€56k-€8k▼ 85.6%€19k▲ 135%€51k▲ 171%€358k▲ 600%
Net result€44k-€7k▼ 83.5%€14k▲ 92.3%€43k▲ 210%€253k▲ 485%
Equity€49k-€56k▲ 14.8%€70k▲ 24.8%€113k▲ 61.6%€366k▲ 223%
Total assets€126k-€218k▲ 73.2%€232k▲ 6.2%€708k▲ 206%€1.03M▲ 45.5%
Debt€77k-€162k▲ 110%€161k▼ 0.2%€595k▲ 269%€665k▲ 11.7%
Working capital€28k-€30k▲ 5.7%€17k▼ 43.6%€13k▼ 23.2%€220k▲ 1,613%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200k€300k€400kOperating result 2021: €56k€56kNet result 2021: €44k€44kOperating result 2022: €8k€8kNet result 2022: €7k€7kOperating result 2023: €19k€19kNet result 2023: €14k€14kOperating result 2024: €51k€51kNet result 2024: €43k€43kOperating result 2025: €358k€358kNet result 2025: €253k€253k20212022202320242025€0€100k€200k€300k€400kOperating result 2023: €19k€19kNet result 2023: €14k€14kOperating result 2024: €51k€51kNet result 2024: €43k€43kOperating result 2025: €358k€358kNet result 2025: €253k€253k202320242025
After the dip in 2022 the operating result has climbed three years in a row; 2025 is 600% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.03M
Fixed assets €475k ▲ 2.6%
Current assets €556k ▲ 126%
Equity and liabilities €1.03M
Equity €366k ▲ 223%
Debt €665k ▲ 11.7%
Debt's share of the balance-sheet total falls from 84.0% to 64.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€460k▲
2024 · €119k
Cash flow
€354k▲
2024 · €111k
Current ratio
1.65▲
2024 · 1.06
Quick ratio
1.49▲
2024 · 0.84
Debt to equity
1.81▼
2024 · 5.25
ROE
69.0%▲
2024 · 38.1%
ROA
24.5%▲
2024 · 6.1%
Interest coverage
27.70▲
2024 · 20.71
Debt ≤ 1 year
€336k▲
2024 · €233k
Debt > 1 year
€328k▼
2024 · €362k
Income taxes
€89k▲
2024 · €3k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€708k€1.03M▲
Fixed assets21/28€463k€475k▲
Tangible fixed assets22/27€462k€474k▲
Plant, machinery and equipment23€61k€73k▲
Furniture and vehicles24€360k€344k▼
Leasing and similar rights25€24k€16k▼
Other tangible fixed assets26€17k€42k▲
Financial fixed assets28€135€135=
Current assets29/58€246k€556k▲
Stocks and contracts in progress3€50k€56k▲
Stocks30/36€50k€56k▲
Amounts receivable within one year40/41€170k€203k▲
Trade receivables40€165k€158k▼
Other amounts receivable41€4k€45k▲
Cash at bank and in hand54/58€26k€297k▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€708k€1.03M▲
Equity10/15€113k€366k▲
Contributions10/11€5k€5k=
Profit (loss) carried forward14€108k€361k▲
Amounts payable17/49€595k€665k▲
Amounts payable after more than one year17€362k€328k▼
Financial debts170/4€362k€328k▼
Amounts payable within one year42/48€233k€336k▲
Current portion of amounts payable after more than one year42€59k€69k▲
Trade debts44€24k€29k▲
Suppliers440/4€24k€29k▲
Taxes, remuneration and social security45€3k€89k▲
Taxes450/3€3k€89k▲
Other amounts payable47/48€147k€150k▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€68k€102k▲
Other operating charges640/8€1k€2k▲
Gross operating margin9900€121k€462k▲
Operating profit (loss)9901€51k€358k▲
Financial income75/76B€499€7▼
Recurring financial income75€499€7▼
Financial charges65/66B€6k€17k▲
Recurring financial charges65€6k€17k▲
Profit (loss) for the period before taxes9903€46k€342k▲
Income taxes67/77€3k€89k▲
Profit (loss) for the period9904€43k€253k▲
Profit (loss) for the period to be appropriated9905€43k€253k▲
Appropriation of the result
Profit (loss) to be appropriated9906€108k€361k▲
Profit (loss) brought forward from the previous period14P€65k€108k▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€15k€27k€68k€102k▲ 48.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€2k€2k---
Other operating charges640/8€1k€1k€778€1k€2k▲ 87.3%
Gross operating margin9900€66k€26k€49k€121k€462k▲ 283%
Operating profit (loss)9901€56k€8k€19k€51k€358k▲ 600%
Financial income75/76B€0€536€0€499€7▼ 98.5%
Recurring financial income75€0€536€0€499€7▼ 98.5%
Financial charges65/66B€895€1k€2k€6k€17k▲ 188%
Recurring financial charges65€895€1k€2k€6k€17k▲ 188%
Profit (loss) for the period before taxes9903€55k€7k€16k€46k€342k▲ 644%
Income taxes67/77€11k-€2k€3k€89k▲ 3,151%
Profit (loss) for the period9904€44k€7k€14k€43k€253k▲ 485%
Profit (loss) for the period to be appropriated9905€44k€7k€14k€43k€253k▲ 485%
Line20212022202320242025Change
Assets
Total assets20/58€126k€218k€232k€708k€1.03M▲ 45.5%
Fixed assets21/28€35k€71k€79k€463k€475k▲ 2.6%
Tangible fixed assets22/27€35k€71k€79k€462k€474k▲ 2.6%
Plant, machinery and equipment23€9k€16k€24k€61k€73k▲ 19.0%
Furniture and vehicles24€16k€9k€4k€360k€344k▼ 4.4%
Leasing and similar rights25€11k€46k€32k€24k€16k▼ 34.8%
Other tangible fixed assets26--€19k€17k€42k▲ 144%
Financial fixed assets28---€135€135=
Current assets29/58€90k€147k€153k€246k€556k▲ 126%
Stocks and contracts in progress3€4k€58k€51k€50k€56k▲ 13.2%
Stocks30/36€4k€58k€51k€50k€56k▲ 13.2%
Amounts receivable within one year40/41€59k€76k€65k€170k€203k▲ 19.9%
Trade receivables40€54k€65k€63k€165k€158k▼ 4.4%
Other amounts receivable41€5k€11k€2k€4k€45k▲ 923%
Cash at bank and in hand54/58€25k€12k€36k€26k€297k▲ 1,021%
Deferred charges and accrued income490/1€3k-€426€0--
Equity and liabilities
Total equity and liabilities10/49€126k€218k€232k€708k€1.03M▲ 45.5%
Equity10/15€49k€56k€70k€113k€366k▲ 223%
Contributions10/11€5k€5k€5k€5k€5k=
Profit (loss) carried forward14€44k€51k€65k€108k€361k▲ 233%
Amounts payable17/49€77k€162k€161k€595k€665k▲ 11.7%
Amounts payable after more than one year17€11k€45k€25k€362k€328k▼ 9.3%
Financial debts170/4€11k€45k€25k€362k€328k▼ 9.3%
Amounts payable within one year42/48€62k€117k€136k€233k€336k▲ 44.5%
Current portion of amounts payable after more than one year42€14k€8k€11k€59k€69k▲ 17.6%
Trade debts44€8k€10k€2k€24k€29k▲ 19.4%
Suppliers440/4€8k€10k€2k€24k€29k▲ 19.4%
Taxes, remuneration and social security45€11k€11k€4k€3k€89k▲ 2,923%
Taxes450/3€11k€11k€4k€3k€89k▲ 2,923%
Other amounts payable47/48€29k€88k€119k€147k€150k▲ 1.7%
Accrued charges and deferred income492/3€3k-----
Line20212022202320242025Change
Profit (loss) for the period9904€44k€7k€14k€43k€253k▲ 485%
+ Depreciation and write-downs630€9k€15k€27k€68k€102k▲ 48.8%
Operating cash flow (approximation)€53k€23k€41k€111k€354k▲ 218%
Investment in fixed assets (approximation)-€-51k€-35k€-452k€-114k▲ 74.9%
Change in cash-€-13k€24k€-9k€270k▲ 3,047%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

More with these figures Sector benchmark What changed Value indication

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
30-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Highest result since 2021net €253k ▲485%
Operating result €358k, net result €253k, both a record.
31-12
Financial Equity above €200kEq €366k ▲223%
5 profitable years in a row build equity to €366k.
22-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Equity above €100kEq €113k ▲61.6%
4 profitable years in a row build equity to €113k.
26-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
27-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Weakest financial yearnet €7k ▼83.5%
Net result drops to €7k, the lowest in the series; recovery starts the following year.
27-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Estinnes · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
1,825 m²
Building footprint
163 m²
Volume, LiDAR
1,189 m³
2 parcels, Wallonia · tallest building 9.0 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Verbist Techni-solution
Rue de Taisnières 55, 7080 FrameriesForestry and logging
since 20202.304.148.292
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
53072B0469/00N000 Wallonia 1,559 m² 1 · 163 m² 9.0 m · 3 fl.
56066C0055/00K000 Wallonia 266 m² - -
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 15,521 companies in sector 43990 we hold annual accounts for 7,414. 5,092 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded17-06-2020
Fiscal year end31-12
Activities, NACEBEL 2025
43990Other specialised construction activities
46190Agents in non-specialised wholesale trade
47120Other non-specialised retail sale
82990Other business support services
85510Sports and recreation education
85599Other education
Contact
E-mail marc.verbist@hotmail.com
Phone +32498790978
Phone 0498790978Frameries

Scores and ratios are computed by Checked and are not a credit decision.