VERBA
InactiveInactive since 05-09-2026; last annual accounts for fiscal year 2025.
Signals
Three signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025Equity per financial year
1819202122232425
2018 to 2025 · latest year -€8,690
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 21-08-2026, 21 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
21 d late
2024
26 d late
2023
22 d early
2022
339 d late
2021
704 d late
2020
1069 d late
2019
1434 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 7 accounts on average 510 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
raises risk · Administrative warnings in the KBO publications
1 publication by the FPS Economy about this company, such as a strike-off for address, accounts or UBO, or its withdrawal.
KBO publicationsPublications
Late accounts filing
History
Financials · fiscal year 2025, micro schema
Turnover
€22,450▲ 4.7%
2022 · €21,444
EBIT margin
-102.8%▼ 71.2pp
2022 · -31.6%
Net result
-€32,912▲ 3.1%
2024 · -€33,980
Working capital
-€262,309▼ 15.3%
2024 · -€227,461
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Turnover€28,800▼ 0.7%€21,444▼ 25.5%€22,450▲ 4.7%
Operating result-€2,562▲ 73.0%-€6,775▼ 164%-€23,078▼ 241%-€33,908▼ 46.9%-€32,791▲ 3.3%
Net result-€2,617▲ 13.0%-€6,831▼ 161%-€23,134▼ 239%-€33,980▼ 46.9%-€32,912▲ 3.1%
EBIT margin-8.9%▲ 23.8pp-31.6%▼ 22.7pp-102.8%▼ 71.2pp
Equity€88,167▼ 2.9%€81,336▼ 7.7%€58,202▼ 28.4%€24,222▼ 58.4%-€8,690
Total assets€226,327▼ 5.2%€247,541▲ 9.4%€235,301▼ 4.9%€263,796▲ 12.1%€259,013▼ 1.8%
Debt€138,160▼ 6.7%€166,205▲ 20.3%€177,099▲ 6.6%€239,574▲ 35.3%€267,702▲ 11.7%
Working capital-€124,823▲ 5.7%-€154,294▼ 23.6%-€170,270▼ 10.4%-€227,461▼ 33.6%-€262,309▼ 15.3%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €32,791 in 2025 against €33,908 in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €259,013
Fixed assets
€253,619 ▲ 0.8%
Current assets
€5,394 ▼ 55.5%
Key figures and ratios
EBITDA
-€19,598▼
2024 · -€17,783
Cash flow
-€19,719▼
2024 · -€17,855
Solvency
-3.4%▼
2024 · 9.2%
Current ratio
0.02▼
2024 · 0.05
Quick ratio
0.01▼
2024 · 0.04
Debt to equity
-30.81▼
2024 · 9.89
ROA
-12.7%▲
2024 · -12.9%
Interest coverage
-136.66▲
2024 · -245.99
Debt ≤ 1 year
€267,702▲
2024 · €239,574
Income taxes
-€23
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €28,800 | €21,444 | €22,450 | - | - | - |
| Non-recurring operating income76A | - | €28,300 | - | - | - | - |
| Goods, raw materials, services and sundry goods60/61 | €13,146 | - | €30,881 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,074 | €9,891 | €10,574 | €16,125 | €13,193 | ▼ 18.2% |
| Other operating charges640/8 | €3,634 | €3,740 | €4,073 | €4,036 | €1,553 | ▼ 61.5% |
| Gross operating margin9900 | €13,146 | €6,856 | -€8,431 | -€13,747 | -€18,045 | ▼ 31.3% |
| Operating profit (loss)9901 | -€2,562 | -€6,775 | -€23,078 | -€33,908 | -€32,791 | ▲ 3.3% |
| Financial charges65/66B | - | - | €56 | €72 | €143 | ▲ 98.4% |
| Recurring financial charges65 | - | - | €56 | €72 | €143 | ▲ 98.4% |
| Profit (loss) for the period before taxes9903 | -€2,562 | -€6,775 | -€23,134 | -€33,980 | -€32,935 | ▲ 3.1% |
| Income taxes67/77 | €55 | €56 | - | - | -€23 | - |
| Profit (loss) for the period9904 | -€2,617 | -€6,831 | -€23,134 | -€33,980 | -€32,912 | ▲ 3.1% |
| Transfer from tax-exempt reserves789 | - | - | - | €28,127 | - | - |
| Profit (loss) for the period to be appropriated9905 | -€2,617 | -€6,831 | -€23,134 | -€5,853 | -€32,912 | ▼ 462% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €226,327 | €247,541 | €235,301 | €263,796 | €259,013 | ▼ 1.8% |
| Fixed assets21/28 | €212,990 | €235,630 | €228,472 | €251,683 | €253,619 | ▲ 0.8% |
| Tangible fixed assets22/27 | €212,990 | €235,630 | €228,472 | €250,183 | €252,119 | ▲ 0.8% |
| Land and buildings22 | €211,485 | €233,393 | €223,952 | €246,024 | €249,173 | ▲ 1.3% |
| Plant, machinery and equipment23 | €1,505 | €2,237 | €4,520 | €3,210 | €2,234 | ▼ 30.4% |
| Furniture and vehicles24 | - | - | - | €949 | €712 | ▼ 25.0% |
| Financial fixed assets28 | - | - | - | €1,500 | €1,500 | = |
| Current assets29/58 | €13,337 | €11,911 | €6,829 | €12,113 | €5,394 | ▼ 55.5% |
| Stocks and contracts in progress3 | - | - | - | €3,350 | €3,350 | = |
| Stocks30/36 | - | - | - | €3,350 | €3,350 | = |
| Cash at bank and in hand54/58 | €13,337 | €11,911 | €6,829 | €8,763 | €1,434 | ▼ 83.6% |
| Deferred charges and accrued income490/1 | - | - | - | - | €610 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €226,327 | €247,541 | €235,301 | €263,796 | €259,013 | ▼ 1.8% |
| Equity10/15 | €88,167 | €81,336 | €58,202 | €24,222 | -€8,690 | ▼ 136% |
| Contributions10/11 | €18,600 | €18,600 | €18,600 | €18,600 | €18,600 | = |
| Reserves13 | €46,414 | €46,414 | €46,414 | €18,287 | €18,287 | = |
| Non-distributable reserves130/1 | €3,231 | €3,231 | €3,231 | €3,231 | €3,231 | = |
| Reserves not available under the articles1311 | €3,231 | €3,231 | €3,231 | €3,231 | €3,231 | = |
| Tax-exempt reserves132 | €28,127 | €28,127 | €28,127 | - | - | - |
| Distributable reserves133 | €15,056 | €15,056 | €15,056 | €15,056 | €15,056 | = |
| Profit (loss) carried forward14 | €23,153 | €16,322 | -€6,812 | -€12,665 | -€45,577 | ▼ 260% |
| Amounts payable17/49 | €138,160 | €166,205 | €177,099 | €239,574 | €267,702 | ▲ 11.7% |
| Amounts payable within one year42/48 | €138,160 | €166,205 | €177,099 | €239,574 | €267,702 | ▲ 11.7% |
| Trade debts44 | - | €3,341 | - | - | €129 | - |
| Suppliers440/4 | - | €3,341 | - | - | €129 | - |
| Taxes, remuneration and social security45 | - | - | - | - | €13,000 | - |
| Taxes450/3 | - | - | - | - | €13,000 | - |
| Other amounts payable47/48 | €138,160 | €162,864 | €177,099 | €239,574 | €254,574 | ▲ 6.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,617 | -€6,831 | -€23,134 | -€33,980 | -€32,912 | ▲ 3.1% |
| + Depreciation and write-downs630 | €12,074 | €9,891 | €10,574 | €16,125 | €13,193 | ▼ 18.2% |
| Operating cash flow (approximation) | €9,457 | €3,060 | -€12,560 | -€17,855 | -€19,719 | ▼ 10.4% |
| Investment in fixed assets (approximation) | - | -€32,531 | -€3,416 | -€39,336 | -€15,129 | ▲ 61.5% |
| Change in cash | - | -€1,426 | -€5,082 | €1,934 | -€7,329 | ▼ 479% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
16-09
State Gazette act
General meeting · Other statementPower of attorney · Merger4 facts ▸
State Gazette act
General meeting · Other statement
Power of attorney · Merger4 facts ▸
- General meeting, 26-08-2026
- Other statement, comptes annuels et décharge, 01-01-2026
- Power of attorney, RAEDEMAECKER Jérémie Renaud Diego
- Merger, fusion par absorption, actionnaire unique
21-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 21 days late
14-07
State Gazette act
RestructuringMerger · Shareholding · Accounting effect6 facts ▸
State Gazette act
Restructuring
Merger · Shareholding · Accounting effect6 facts ▸
- Merger, fusion par absorption, procédure simplifiée des articles 12:50 à 12:58
- Shareholding, date du présent projet, titres conférant le droit de vote
- Other statement, absence d'émission et d'échange, parts de la société absorbée annulées de plein droit
- Accounting effect, 01-01-2026
- Other statement, titres autres que des parts
- Other statement, avantages particuliers et émoluments, aucun rapport n'étant requis
2025
26-08
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema · 26 days late
2024
31-12
Financial
Weakest financial yearnet -€33,980
Net result drops to -€33,980, the lowest in the series.
09-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
04-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 339 days late
04-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 704 days late
04-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema · 1069 days late
04-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 1434 days late
2023
15-09
KBO administration
Late accounts filing
2019
08-12
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 130 days late
2018
22-08
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 22 days late
2017
23-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 23 days late
SignalFinancial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
2 of 6 acts read
About the unread acts
Of the 6 Belgian State Gazette acts we know for this company, 2 have been read. The other 4 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 2. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rixensart
Ground area
9,381 m²
Building footprint
400 m²
Volume, LiDAR
3,685 m³
Parcel 25033A0544/00A000, Wallonia · tallest building 15.4 m, ±3 floors. Linked by address, not a title deed.
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25033A0544/00A000 | Wallonia | 9,381 m² | 1 · 400 m² | 15.4 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Articles of association
Purpose
Activités des sociétés holding; Activités des sièges sociaux; Activités de conseil pour les affaires et autres conseils de gestion; Activités de conseil informatique; Activités de…
Full purpose (25 activities)
- Activités des sociétés holding
- Activités des sièges sociaux
- Activités de conseil pour les affaires et autres conseils de gestion
- Activités de conseil informatique
- Activités de conseil en relations publiques et en communication
- Activités des agences de publicité
- Activités d'études de marché et sondages d'opinion
- Autres activités spécialisées scientifiques et techniques
- Activités comptables
- Services administratifs combinés de bureau
- Activités de photocopie,préparation de documents et autres activités spécialisées de soutien de bureau
- Activités de Crédit-bail et notamment la conclusion de contrats de location-financement
- Activités de location et exploitation de biens immobiliers propres ou loués
- Activités de location et exploitation de logements sociaux
- Activités de location et exploitation de biens immobiliers non résidentiels propres ou loués
- Activités de location et exploitation
- Activités de transports de voyageurs par taxis et autres types de location de voitures particulières avec chauffeur
- Activités de location et location-bail de voitures et de véhicules automobiles légers (< 3,5 tonnes) sans chauffeur
- Activités de transports aériens de passagers
- Activités de transports aériens de fret
- Activités d'aviation incluant l'instruction du pilotage,le pilotage professionnel
- Activités informatiques
- Activités de consultance
- Activités immobilières en ce compris l'achat,la vente,la location,la gestion pour compte propre ou compte de tiers,l'exploitation,l'estimation,l'évaluation,l'administration de biens immobiliers,la promotion immobilière,les activités de syndic d'immeubles
- Activités de grande distribution (alimentaire ou non alimentaire)
Accounting effect
01-01-2026
Structure & network
Owners and holdings
1 ownerChain of control
- REMIGMA
- VERBA
Highest known parent: REMIGMA. The sources do not say who stands above it.
Owners 1
- REMIGMAparent100%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.
Acquisitions and mergers
1 transactionTaken over by:REMIGMA
Capital and shareholders
Shareholders according to the acts
Stated in the act
act of 14-07-2026 ↗
- REMIGMA (BE 0810.762.622) all shares · 100%
The Belgian State Gazette names shareholders only when an act mentions them; the share register itself is not published.
Identification & contact
Identification
Legal formPrivate limited company
Fiscal year end31-12
E-invoicing
Not found in the Peppol register
No Peppol card under this enterprise or VAT number. That proves nothing: publishing a card is voluntary.
Register as of 29 September 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.