Skip to content

VEPI TOMACA

Bankruptcy closed
Private limited company (pre-2019)KBO/BCE: BE 0806.064.456

Inactive since 02-10-2026; last annual accounts for financial year 2015.

Summary

VEPI TOMACA was declared bankrupt on 17-09-2018 (Tribunal de commerce francophone de Bruxelles); the bankruptcy was closed by liquidation by judgment of 22-09-2026, published in the Belgian Official Gazette on 29-09-2026.

VEPI TOMACABankruptcy closed

Financials · financial year 2015, full format

2015 annual accounts filed late (450 days) Filed on 24 October 2017, deadline 31 July 2016 (7 months after the close on 31 December 2015, Companies Code art. 3:10). Source: NBB, 2017-67500125.

Turnover
€80,021▼ 16.0%
2012 · €95,222
EBIT margin
-12.9%▼ 13.3pp
2012 · 0.4%
Net result
-€25,248▼ 13.9%
2014 · -€22,175
Working capital
-€75,801▼ 159%
2013 · -€29,240
Trend over the years

2011 to 2015, 5 financial years 2011 to 2015, 5 financial years

The operating result stays negative: a loss of €23,561 in 2015 against €17,980 in 2014; the loss grows and 2015 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€80,021 2013 Operating result-€23,561 2015 Net result-€25,248 2015

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20112012201320142015
Turnover€94,244-€95,222▲ 1.0%€80,021▼ 16.0%
Operating result-€322-€419-€10,293-€17,980▼ 74.7%-€23,561▼ 31.0%
Net result-€2,641--€2,275▲ 13.9%-€13,769▼ 505%-€22,175▼ 61.1%-€25,248▼ 13.9%
EBIT margin-0.3%-0.4%▲ 0.8pp-12.9%▼ 13.3pp
Equity-€6,545--€8,820▼ 34.8%-€22,589▼ 156%-€44,764▼ 98.2%-€70,012▼ 56.4%
Total assets€16,164-€26,840▲ 66.0%€25,147▼ 6.3%€4,499▼ 82.1%€12,740▲ 183%
Debt€22,709-€35,660▲ 57.0%€47,736▲ 33.9%€49,263▲ 3.2%€82,752▲ 68.0%
Working capital-€16,283--€19,758▼ 21.3%-€29,240▼ 48.0%-€75,801
Staff (FTE)0.1-0.6▲ 500%
Balance-sheet composition
Assets €12,740
Fixed assets €5,789
Current assets €6,951
Equity and liabilities
Equity-€70,012
Debt€82,752
Equity is negative: debt (€82,752) exceeds the balance-sheet total (€12,740).
Key figures and ratios
2015 value · change against 2014
EBITDA
-€23,239▼
2014 · -€15,828
Cash flow
-€24,925▼
2014 · -€20,023
Solvency
-549.5%
Current ratio
0.08
ROA
-198.2%
Debt ≤ 1 year
€82,752▲
2014 · €49,263
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2015 against 2014 · 22 lines
Balance sheet Code20142015
Assets
Total assets20/58€4,499€12,740▲
Fixed assets21/28€4,499€5,789▲
Tangible fixed assets22/27€3,809€5,099▲
Financial fixed assets28€690€690=
Current assets29/58-€6,951
Amounts receivable within one year40/41-€6,793
Cash at bank and in hand54/58-€22
Equity and liabilities
Total equity and liabilities10/49€4,499€12,740▲
Equity10/15-€44,764-€70,012▼
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€63,364-€88,612▼
Amounts payable17/49€49,263€82,752▲
Amounts payable within one year42/48€49,263€82,752▲
Trade debts44€3,502€805▼
Income statement Code20142015
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,152€322▼
Gross operating margin9900-€12,184-€22,228▼
Operating profit (loss)9901-€17,980-€23,561▼
Recurring financial charges65€4,125€1,687▼
Profit (loss) for the period before taxes9903-€22,105-€25,248▼
Income taxes67/77€70-
Profit (loss) for the period9904-€22,175-€25,248▼
Profit (loss) for the period to be appropriated9905-€22,175-€25,248▼
Line20112012201320142015Change
Turnover70€94,244€95,222€80,021---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,426€5,087€5,287€2,152€322▼ 85.0%
Gross operating margin9900€8,653€10,089-€4,483-€12,184-€22,228▼ 82.4%
Operating profit (loss)9901-€322€419-€10,293-€17,980-€23,561▼ 31.0%
Recurring financial income75-€3----
Recurring financial charges65€2,319€2,697€3,475€4,125€1,687▼ 59.1%
Profit (loss) for the period before taxes9903-€2,641-€2,275-€13,769-€22,105-€25,248▼ 14.2%
Income taxes67/77---€70--
Profit (loss) for the period9904-€2,641-€2,275-€13,769-€22,175-€25,248▼ 13.9%
Profit (loss) for the period to be appropriated9905-€2,641-€2,275-€13,769-€22,175-€25,248▼ 13.9%
Line20112012201320142015Change
Assets
Total assets20/58€16,164€26,840€25,147€4,499€12,740▲ 183%
Fixed assets21/28€9,738€10,938€6,651€4,499€5,789▲ 28.7%
Tangible fixed assets22/27€9,048€10,248€5,961€3,809€5,099▲ 33.9%
Financial fixed assets28€690€690€690€690€690=
Current assets29/58€6,426€15,901€18,496-€6,951-
Stocks and contracts in progress3€4,628€1,500----
Amounts receivable within one year40/41€425€13,615€18,429-€6,793-
Cash at bank and in hand54/58€1,373€405€67-€22-
Equity and liabilities
Total equity and liabilities10/49€16,164€26,840€25,147€4,499€12,740▲ 183%
Equity10/15-€6,545-€8,820-€22,589-€44,764-€70,012▼ 56.4%
Contributions10/11€18,600€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€25,145-€27,420-€41,189-€63,364-€88,612▼ 39.8%
Amounts payable17/49€22,709€35,660€47,736€49,263€82,752▲ 68.0%
Amounts payable within one year42/48€22,709€35,660€47,736€49,263€82,752▲ 68.0%
Trade debts44€5,049€3,722€8,378€3,502€805▼ 77.0%
Line20112012201320142015Change
Profit (loss) for the period9904-€2,641-€2,275-€13,769-€22,175-€25,248▼ 13.9%
+ Depreciation and write-downs630€5,426€5,087€5,287€2,152€322▼ 85.0%
Operating cash flow (approximation)€2,786€2,812-€8,481-€20,023-€24,925▼ 24.5%
Investment in fixed assets (approximation)--€6,288-€1,000-€0-€1,612▼ 1,465,800%
Change in cash--€968-€338---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2015 full format 24-10-2017 2017-67500125
31-12-2014 full format 12-10-2015 2015-64800272
31-12-2013 full format 30-08-2014 2014-54500381
31-12-2012 full format 23-07-2013 2013-33100103
31-12-2011 full format 24-08-2012 2012-43800401
31-12-2010 full format 09-08-2011 2011-38400156
31-12-2009 full format 20-08-2010 2010-42300412

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.