VENTEX
Annual accounts 2019
micro format, filed on 24-02-2020, 66 days before the deadlineMoney flows
of every €100 of turnover, €16.99 remains as profit in 2019Balance sheet
balance sheet total €268,525 on 30-09-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
268,525 | 577,301 | 537,206 | 520,191 | 479,169 | 458,075 | 451,236 | 491,812 | 460,712 | |
21/28 |
34,193 | 392,903 | 363,373 | 387,436 | 410,555 | 408,309 | 427,246 | 446,363 | 449,896 | |
22/27 |
34,193 | 392,213 | 362,682 | 386,745 | 409,865 | 407,618 | 426,555 | 446,222 | 449,755 | |
22 |
- | 347,958 | 358,272 | 371,376 | 384,480 | 397,584 | 410,688 | 423,792 | 436,896 | |
23 |
- | - | 3,855 | 4,920 | 5,984 | 10,034 | 11,191 | 22,430 | 12,859 | |
24 |
34,193 | 44,255 | 556 | 10,450 | 19,400 | - | 4,676 | - | - | |
28 |
- | 691 | 691 | 691 | 691 | 691 | 691 | 141 | 141 | |
29/58 |
234,332 | 184,398 | 173,833 | 132,755 | 68,614 | 49,766 | 23,990 | 45,449 | 10,816 | |
3 |
- | 985 | 985 | 985 | 985 | 5,558 | 6,709 | 961 | 1,281 | |
30/36 |
- | 985 | 985 | 985 | 985 | 5,558 | 6,709 | 961 | 1,281 | |
40/41 |
186,087 | 140,552 | 161,121 | 122,640 | 60,863 | 36,492 | 10,257 | 38,200 | 3,044 | |
40 |
- | 34,175 | 5,088 | 4,757 | 56,363 | - | 7,099 | 37,971 | 3,040 | |
41 |
186,087 | 106,377 | 156,033 | 117,883 | 4,499 | 36,492 | 3,158 | 229 | 4 | |
54/58 |
40,423 | 34,851 | 5,401 | 4,146 | 125 | 1,477 | 1,325 | 1,382 | 6,108 | |
490/1 |
7,822 | 8,010 | 6,326 | 4,983 | 6,641 | 6,239 | 5,699 | 4,906 | 383 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
268,525 | 577,301 | 537,206 | 520,191 | 479,169 | 458,075 | 451,236 | 491,812 | 460,712 | |
10/15 |
152,775 | 102,889 | 99,944 | 80,100 | 39,330 | 23,585 | -24,309 | -58,426 | -75,697 | |
10/11 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
10 |
6,200 | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
14 |
144,715 | 94,829 | 91,884 | 72,040 | 31,270 | 15,525 | -30,509 | -64,626 | -81,897 | |
17/49 |
115,750 | 474,412 | 437,263 | 440,091 | 439,839 | 434,489 | 475,545 | 550,238 | 536,409 | |
17 |
20,386 | 321,449 | 311,603 | 331,556 | 350,488 | 368,641 | 386,047 | 402,738 | 418,741 | |
170/4 |
20,386 | 321,449 | 311,603 | 331,556 | 350,488 | 368,641 | 386,047 | 402,738 | 418,741 | |
42/48 |
84,836 | 152,963 | 125,659 | 108,535 | 89,352 | 65,849 | 89,498 | 147,500 | 117,667 | |
42 |
14,840 | 33,919 | 19,952 | 18,932 | 18,153 | 17,406 | 16,690 | 16,004 | 15,346 | |
44 |
15,817 | 17,603 | 12,384 | 11,341 | 23,464 | 12,221 | 11,470 | 29,049 | 26,344 | |
440/4 |
15,817 | 17,603 | 12,384 | 11,341 | 23,464 | 12,221 | 11,470 | 29,049 | 26,344 | |
45 |
48,311 | 51,867 | 54,630 | 61,011 | 31,396 | 26,958 | 17,629 | 16,198 | 11,620 | |
450/3 |
18,039 | 38,860 | 24,299 | 37,806 | 9,663 | 10,035 | 495 | 1,281 | 440 | |
454/9 |
30,272 | 13,008 | 30,331 | 23,205 | 21,732 | 16,923 | 17,134 | 14,917 | 11,179 | |
47/48 |
5,868 | 49,574 | 38,694 | 17,252 | 16,339 | 9,263 | 43,709 | 86,250 | 64,359 | |
492/3 |
10,527 | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||
70 |
293,692 | - | - | - | - | - | 241,552 | 245,057 | 135,000 | |
76A |
4,271 | - | - | 6,591 | 6,034 | - | - | - | - | |
9900 |
189,652 | 295,075 | 301,465 | 303,881 | 251,499 | 256,827 | 232,390 | 205,570 | 122,508 | |
60/61 |
104,041 | - | - | - | - | - | 35,712 | 70,537 | 34,882 | |
62 |
287,450 | 245,584 | 231,045 | 201,424 | 186,349 | 151,148 | 156,327 | 146,200 | 102,804 | |
630 |
11,565 | 25,788 | 24,063 | 24,786 | 25,769 | 21,107 | 21,217 | 21,062 | 76,668 | |
631/4 |
- | - | - | - | - | 7,099 | - | - | - | |
640/8 |
3,342 | 5,192 | 3,693 | 3,948 | 3,456 | 3,078 | 3,126 | 2,861 | 3,937 | |
9901 |
-112,705 | 18,511 | 42,663 | 73,722 | 35,924 | 74,395 | 51,720 | 35,448 | -60,900 | |
75/76B |
201,115 | 4,136 | 5,398 | - | 15 | - | - | 1 | 1 | |
75 |
- | 4 | - | - | 15 | - | - | 1 | 1 | |
76B |
201,115 | 4,132 | 5,398 | - | - | - | - | - | - | |
65/66B |
18,090 | 16,651 | 15,642 | 16,006 | 16,703 | 16,961 | 17,603 | 18,178 | 20,998 | |
65 |
18,090 | 16,651 | 15,642 | 16,006 | 16,703 | 16,961 | 17,603 | 18,178 | 20,998 | |
9903 |
70,320 | 5,996 | 32,419 | 64,307 | 25,270 | 57,434 | 34,117 | 17,271 | -81,897 | |
67/77 |
20,434 | 3,051 | 12,575 | 23,537 | 9,526 | 9,540 | - | - | - | |
9904 |
49,886 | 2,946 | 19,844 | 40,770 | 15,745 | 47,894 | 34,117 | 17,271 | -81,897 | |
9905 |
49,886 | 2,946 | 19,844 | 40,770 | 15,745 | 47,894 | 34,117 | 17,271 | -81,897 | |
| Appropriation of the result | ||||||||||
9906 |
144,715 | 94,829 | 91,884 | 72,040 | 31,270 | 17,385 | -30,509 | -64,626 | -81,897 | |
14P |
94,829 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 1,860 | - | - | - | |
6920 |
- | - | - | - | - | 1,860 | - | - | - | |
| Social balance sheet | ||||||||||
9087 |
- | - | 4.4 | 4 | 4 | 3.1 | 4 | 3 | 2.2 | |
Hours worked1013 |
- | - | 7,608 | 7,257 | 7,122 | 5,351 | 6,839 | 5,074 | 3,536 | |
| Document | ||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2019 (PDF), filed on 24-02-2020.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2019 | micro format | 24-02-2020 | 2020-05500577 | |
| 30-09-2018 | micro format | 19-03-2019 | 2019-07300525 | |
| 30-09-2017 | micro format | 07-05-2018 | 2018-12200150 | |
| 30-09-2016 | full format | 20-03-2017 | 2017-06700442 | |
| 30-09-2015 | full format | 31-03-2016 | 2016-08700189 | |
| 30-09-2014 | full format | 11-03-2015 | 2015-06000352 | |
| 30-09-2013 | full format | 28-04-2014 | 2014-10300067 | |
| 30-09-2012 | full format | 26-04-2013 | 2013-10100210 | |
| 30-09-2011 | full format | 27-04-2012 | 2012-10000288 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| -101,140 | 44,300 | 66,726 | 98,509 | 61,693 | 95,502 | 72,937 | 56,509 | 15,768 | ||
| 61,451 | 28,734 | 43,907 | 65,556 | 41,514 | 69,001 | 55,334 | 38,333 | -5,229 | ||
| 1,503 | 55,319 | 0 | 1,667 | 28,015 | 2,170 | 2,100 | 17,528 | 465,932 | ||
| 5,572 | 29,450 | 1,255 | 4,021 | -1,352 | 152 | -56 | -4,726 | - | ||
| 149,496 | 31,435 | 48,174 | 24,219 | -20,738 | -16,083 | -65,508 | -102,051 | -106,852 | ||
| -38.4% | - | - | - | - | - | 21.4% | 14.5% | -45.1% | ||
| 56.9% | 17.8% | 18.6% | 15.4% | 8.2% | 5.1% | -5.4% | -11.9% | -16.4% | ||
| 2.76 | 1.21 | 1.38 | 1.22 | 0.77 | 0.76 | 0.27 | 0.31 | 0.09 | ||
| 2.76 | 1.20 | 1.38 | 1.21 | 0.76 | 0.67 | 0.19 | 0.30 | 0.08 | ||
| 0.76 | 4.61 | 4.38 | 5.49 | 11.18 | 18.42 | - | - | - | ||
| 32.7% | 2.9% | 19.9% | 50.9% | 40.0% | 203.1% | - | - | - | ||
| 18.6% | 0.5% | 3.7% | 7.8% | 3.3% | 10.5% | 7.6% | 3.5% | -17.8% | ||
| -5.59 | - | - | - | - | - | - | - | - | ||
| 231 days | - | - | - | - | - | 11 days | 57 days | 8 days | ||
| 55 days | - | - | - | - | - | 117 days | 150 days | 276 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2019 |
|---|---|
| Tangible fixed assets | €1,503 |
| €11,565 |
Source: notes to the 2019 annual accounts (statement of fixed assets)
Insights on VENTEX
The operating result for 2019 is a loss of €112,705, after a profit of €18,511 in 2018. It is the lowest result since 2011.
Debt's share of the balance-sheet total falls from 82.2% to 43.1%. Equity is higher and debt is lower.