Skip to content

Vemako

Active Private limited companyfounded 1983active for 42 yearsGalgenbergstraat 18, 3220 HolsbeekKBO/BCE: BE 0426.071.213 #8 oldest company in Flemish Brabant, Accommodation sector

Annual accounts 2025

micro format, filed on 25-08-2026, 25 days late
€15,330
▲ €18,203
€14,930
▲ €17,803
-
-
19.1%
▲ 56.0 percentage points
1.24
▲ 0.51

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €79,000. Estimated: probably between €45,000 and €120,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €35,403 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

19.1%

Higher than 48% of 1,843 companies in 2025.

1.24

Higher than 67% of 1,786 companies in 2025.

40.0%

Higher than 95% of 1,813 companies in 2025.

Vemako Middle half of the sector 80% of the sector Micro accounts in accommodation (NACE 55)

Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 35,40320,0342546713,96826,98826,98840,75228,72399,94686,10084,99169,27792,49292,73162,98670,77063,912
21/28 -----------5,95011,90017,85023,8011,1002,200-
22/27 -----------5,95011,90017,85023,8011,1002,200-
23 --------------11,1002,200-
24 -----------5,95011,90017,85023,800---
29/58 35,40320,0342546713,96826,98826,98840,75228,72399,94686,10079,04157,37774,64268,93061,88668,57063,912
29 ------------11,771-----
291 ------------11,771-----
3 ---------47,97135,93628,15822,28421,68413,4979,5859,585-
30/36 ---------47,97135,93628,15822,28421,68413,4979,5859,585-
40/41 26,69820,034-46713,53626,98826,98840,75228,72351,97550,16350,88421,64952,75155,11551,07758,03662,989
40 326-------2,46042,43141,27440,67917,11622,08221,59225,14928,29823,376
41 26,37220,034-46713,53626,98826,98840,75226,2639,5458,88910,2054,53330,66933,52325,92829,73839,613
54/58 8,704025-432-------1,6732083181,224949923
Balance sheet: equity and liabilities
10/49 35,40320,0342546713,96826,98826,98840,75228,72399,94686,10084,99169,27792,49292,73162,98670,77063,912
10/15 6,763-7,398-4,253-1,4095,46421,30023,88323,38327,53624,06523,78523,69717,17526,03342,13457,03860,65163,912
10/11 22,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,400
10 ----22,400-------------
100 ----22,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,400
13 2,2402,2402,2402,2402,2402,2402,2402,2405,1362,2402,2402,2402,2403,63319,73434,63838,25141,512
130/1 2,2402,2402,2402,2402,2402,240------------
130 ----2,2402,2402,2402,2402,2402,2402,2402,2402,2402,2402,2402,2402,2402,240
1311 2,2402,2402,2402,240--------------
133 --------2,896----1,39317,49432,39836,01139,272
14 -17,877-32,038-28,893-26,049-19,176-3,340-757-1,257--575-855-943-7,465-----
17/49 28,64027,4324,2781,8768,5055,6883,10517,3701,18775,88162,31561,29452,10266,45950,5975,94810,119-
42/48 28,64027,4324,2781,8768,5055,6883,10517,3701,18775,88162,31561,29452,10266,45950,5975,94810,119-
43 046------231512181331--10---
430/8 046------231512181331--10---
44 1,005--1,8428,5055,6883,1051,188-22,64824,21060,56152,10254,30150,5874,7058,076-
440/4 1,005--1,8428,5055,6883,1051,188-22,64824,21060,56152,10254,30150,5874,7058,076-
45 1,275-------9565842,659402---1,2432,043-
450/3 1,275-------9565842,659402---1,2432,043-
47/48 26,36127,3864,27834---16,182-52,13635,265--12,158----
Income statement
70 -------------20,27342,14220,46076,2285,000
76A ---------2,438--------
9900 15,330-2,874-2,589-6,663-14,545-2,403501-3,5868,5394828,01526,773875-8,365-7,746-1,268-2,1043,583
60/61 -------------51,42049,88921,72888,9181,417
630 ----------5,9505,9505,9505,9507,0501,1001,100-
640/8 400---500-----1,3437503,571-----
9901 14,930-2,874-2,589-6,663-15,045-2,403501-3,5868,53948272220,073-8,646-14,315-14,796-2,368-3,2043,583
75/76B -----------1-034--
75 -----------1-034--
65/66B 769272255209792180-5675,06920263413,5512131,78611139657221
65 769272255209792180-5675,06920263413,5512131,78611139657221
9903 14,161-3,145-2,844-6,872-15,837-2,583501-4,1533,471280886,523-8,858-16,101-14,904-2,760-3,2613,362
67/77 -----------0--1853-13,441
9904 14,161-3,145-2,844-6,872-15,837-2,583501-4,1533,471280886,522-8,858-16,101-14,905-3,613-3,261-10,079
9905 14,161-3,145-2,844-6,872-15,837-2,583501-4,1533,471280886,522-8,858-16,101-14,905-3,613-3,261-10,079
Appropriation of the result
9906 -17,877-32,038-28,893-26,049-19,176-3,340-757-4,1532,896-575-855-943-8,858-16,101-14,905-3,613-3,261-10,079
14P -32,038-28,893-26,049-19,176-3,340-------------
791/2 -------2,896----1,39316,10114,9053,6133,26110,079
691/2 --------2,896---------
6921 --------2,896---------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 24 older financial years (1984-2007) were filed as documents without figures as data, scans for example.

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 25 days after the deadline. Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00438539.

Financial year Type Filed Reference Document
31-12-2025 micro format 25-08-2026 2026-00438539 PDF
31-12-2024 micro format 21-08-2025 2025-00401110 PDF
31-12-2023 micro format 30-08-2024 2024-00418649 PDF
31-12-2022 micro format 28-07-2023 2023-00309070 PDF
31-12-2021 micro format 23-08-2022 2022-20312389 PDF
31-12-2020 micro format 30-08-2021 2021-59900035 PDF
31-12-2019 micro format 30-11-2020 2020-74400256 PDF
31-12-2018 micro format 29-08-2019 2019-56400531 PDF
31-12-2017 micro format 31-08-2018 2018-60600152 PDF
31-12-2016 micro format 31-08-2017 2017-59200257 PDF
31-12-2015 abbreviated format 31-08-2016 2016-56700456 PDF
31-12-2014 abbreviated format 31-08-2015 2015-56800415 PDF
31-12-2013 abbreviated format 23-08-2014 2014-48900283 PDF
31-12-2012 abbreviated format 20-08-2013 2013-44300598 PDF
31-12-2011 abbreviated format 20-12-2012 2012-67400367 PDF
31-12-2010 abbreviated format 28-11-2011 2011-62500585 PDF
31-12-2009 abbreviated format 29-09-2010 2010-56500126 PDF
31-12-2008 abbreviated format 27-08-2009 2009-70000090 PDF
31-12-2007 abbreviated format 29-08-2008 2008-69000186 PDF
31-12-2006 abbreviated format 12-07-2007 2007-40400156 PDF
31-12-2005 abbreviated format 30-08-2006 2006-73605239 PDF
31-12-2004 abbreviated format 11-10-2005 2005-82203731 PDF
31-12-2003 abbreviated format 21-04-2004 2004-11700713 PDF
31-12-2002 abbreviated format 21-04-2004 2004-11700724 PDF
31-12-2001 abbreviated format 22-01-2003 2003-02103921 PDF
31-12-2000 abbreviated format 20-01-2003 2003-01703856 PDF
31-12-1999 abbreviated format 14-12-2000 2000-75703876 PDF
31-12-1998 abbreviated format 14-12-2000 2000-75703865 PDF
31-12-1997 abbreviated format 17-11-1998 1998-57601867 PDF
31-12-1996 abbreviated format 17-11-1998 1998-57601854 PDF
31-12-1995 abbreviated format 31-12-1996 1996-55404694 PDF
31-12-1994 abbreviated format 30-11-1995 1995-58404003 PDF
31-12-1993 abbreviated format 26-10-1994 1994-44901477 PDF
31-12-1992 abbreviated format 20-12-1993 1993-46400180 PDF
31-12-1991 abbreviated format 04-03-1993 1993-03102173 PDF
31-12-1990 abbreviated format 12-03-1992 1992-02704606 PDF
31-12-1989 abbreviated format 30-08-1990 1990-22803727 PDF
31-12-1988 abbreviated format 19-04-1990 1990-03204952 PDF
31-12-1987 abbreviated format 31-10-1988 1988-22802276 PDF
31-12-1986 abbreviated format 31-07-1987 1987-19204659 PDF
31-12-1985 abbreviated format 09-01-1987 1987-00401943 PDF
31-12-1984 abbreviated format 10-01-1986 1986-00600575 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011201020092008
----------6,67226,023-2,696-8,365-7,746-1,268-2,104-
----------6,03812,472-2,908-10,151-7,855-2,513-2,161-
----------000-129,75003,3001
8,704-25----------1,465-110-90627526-
6,763-7,398-4,253-1,4095,46421,30023,88323,38327,53624,06523,78517,7475,2758,18318,33355,93858,451-
--------------70.6%-35.1%-11.6%-4.2%71.7%
19.1%-36.9%--39.1%78.9%88.5%57.4%95.9%24.1%27.6%27.9%24.8%28.1%45.4%90.6%85.7%100.0%
1.240.73--1.644.748.692.3524.191.321.381.291.101.121.3610.406.78-
1.240.73--1.644.748.692.3524.190.680.800.830.670.801.108.795.83-
4.24---1.560.270.130.740.043.152.622.593.032.551.200.100.17-
209.4%----289.9%-12.1%2.1%-17.8%12.6%1.2%0.4%27.5%-51.6%-61.8%-35.4%-6.3%-5.4%-15.8%
40.0%-15.7%---113.4%-9.6%1.9%-10.2%12.1%0.3%0.1%7.7%-12.8%-17.4%-16.1%-5.7%-4.6%-15.8%
-------------398 days187 days449 days135 days1706 days
-------------385 days370 days79 days33 days-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on Vemako

The operating result for 2025 is a profit of €14,930, after a loss of €2,874 in 2024. It is the highest result since 2014.

Debt's share of the balance-sheet total is 80.9%.

Next steps