VEM
Annual accounts 2025
micro format, filed on 23-04-2026, 7 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €680,000. Estimated: probably between €470,000 and €990,000.
Balance sheet
balance sheet total €5.4m on 30-09-2025in €m
in euro
Position in the sector
28.2%
Higher than 48% of 1,847 companies in 2025.
0.62
Higher than 32% of 1,759 companies in 2025.
0.2%
Higher than 37% of 1,776 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
5.4m | 5.7m | 5.6m | 5.9m | 4.6m | 5.5m | 5.5m | 508,400 | 597,510 | 1.3m | 810,986 | 2.1m | 2.1m | 1.6m | 1.2m | 1.6m | |
21/28 |
3.0m | 3.3m | 3.6m | 3.9m | 4.1m | 4.5m | 4.6m | 11,800 | 16,100 | 20,400 | 24,700 | 7,500 | 7,500 | 7,500 | 7,500 | - | |
22/27 |
2.9m | 3.2m | 3.5m | 3.8m | 4.1m | 4.4m | 4.6m | 4,300 | 8,600 | 12,900 | 17,200 | - | - | - | - | - | |
23 |
2.9m | 3.2m | 3.5m | 3.8m | 4.1m | 4.4m | 4.6m | - | - | - | - | - | - | - | - | - | |
24 |
- | - | - | - | - | - | - | 4,300 | 8,600 | 12,900 | 17,200 | - | - | - | - | - | |
28 |
141,758 | 141,758 | 141,758 | 141,758 | 36,279 | 36,279 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | |
29/58 |
2.4m | 2.4m | 2.0m | 1.9m | 493,347 | 1.1m | 915,983 | 496,600 | 581,410 | 1.3m | 786,286 | 2.1m | 2.0m | 1.6m | 1.1m | 1.6m | |
40/41 |
2.4m | 2.3m | 2.0m | 1.6m | 399,797 | 1.1m | 913,385 | 356,989 | 567,800 | 557,067 | 477,357 | 425,368 | 529,748 | 291,287 | 823,562 | 1.6m | |
40 |
217,800 | 303,258 | 58,230 | 226,875 | 199,797 | 164,439 | - | - | 487,650 | 432,650 | 343,401 | 298,926 | 346,133 | 149,014 | 75,348 | 1.6m | |
41 |
2.2m | 2.0m | 1.9m | 1.4m | 200,000 | 913,385 | 913,385 | 356,989 | 80,150 | 124,417 | 133,956 | 126,442 | 183,616 | 142,272 | 748,214 | - | |
54/58 |
8,598 | 12,913 | 4,995 | 279,538 | 92,153 | 1,419 | 2,599 | 139,611 | 13,610 | 706,664 | 308,929 | 1.7m | 1.5m | 1.3m | 324,623 | 298 | |
490/1 |
0 | 19,679 | 15,997 | 8,397 | 1,397 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
5.4m | 5.7m | 5.6m | 5.9m | 4.6m | 5.5m | 5.5m | 508,400 | 597,510 | 1.3m | 810,986 | 2.1m | 2.1m | 1.6m | 1.2m | 1.6m | |
10/15 |
1.5m | 1.5m | 1.5m | 1.5m | 352,813 | 387,049 | 457,891 | 506,218 | 505,450 | 489,020 | 450,256 | 391,914 | 441,296 | 307,664 | 454,064 | 445,303 | |
10/11 |
1.2m | 1.2m | 1.2m | 1.2m | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 0 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
333,351 | 321,088 | 299,520 | 315,198 | 338,553 | 372,789 | 443,631 | 491,958 | 491,190 | 474,760 | 435,996 | 377,654 | 427,036 | 293,404 | 439,804 | 431,043 | |
17/49 |
3.9m | 4.2m | 4.1m | 4.4m | 4.3m | 5.1m | 5.0m | 2,182 | 92,060 | 795,111 | 360,729 | 1.7m | 1.6m | 1.3m | 701,621 | 1.1m | |
42/48 |
3.9m | 4.2m | 4.1m | 4.3m | 4.3m | 5.1m | 5.0m | 2,182 | 92,060 | 795,111 | 360,729 | 1.7m | 1.6m | 1.3m | 701,621 | 1.1m | |
44 |
44,838 | 85 | 1,030 | 18,888 | 0 | 450 | - | 67 | 86,562 | 786,079 | 352,500 | 534,114 | 484,000 | 218,816 | 700,788 | 700,598 | |
440/4 |
44,838 | 85 | 1,030 | 18,888 | 0 | 450 | - | 67 | 86,562 | 786,079 | 352,500 | 534,114 | 484,000 | 218,816 | 700,788 | 700,598 | |
45 |
22,512 | 30,637 | 18,040 | 17,455 | 15,649 | 10,052 | 430 | 578 | 181 | - | - | - | - | - | 834 | 320,396 | |
450/3 |
22,512 | 30,637 | 18,040 | 17,455 | 15,649 | 10,052 | 430 | 578 | 181 | - | - | - | - | - | 834 | 320,396 | |
47/48 |
3.8m | 4.1m | 4.1m | 4.3m | 4.3m | 5.1m | 5.0m | 1,537 | 5,317 | 9,032 | 8,229 | 1.2m | 1.1m | 1.1m | - | 85,652 | |
492/3 |
0 | 41,224 | 42,130 | 42,715 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
9900 |
338,510 | 348,615 | 321,483 | 316,528 | 309,253 | 132,821 | -1,868 | -2,991 | 21,646 | 85,053 | 67,031 | 42,539 | 206,258 | -181,693 | 9,753 | 679,870 | |
630 |
304,461 | 304,461 | 304,461 | 304,461 | 304,461 | 152,079 | 4,300 | 4,300 | 4,300 | 4,300 | 4,300 | - | - | - | - | 871 | |
640/8 |
896 | 861 | 821 | 761 | 641 | 747 | 733 | 720 | 707 | 42,231 | 5,203 | 14,172 | 127 | 218 | 212 | 182 | |
9901 |
33,152 | 43,293 | 16,201 | 11,306 | 4,151 | -20,005 | -6,901 | -8,011 | 16,640 | 38,523 | 57,528 | 28,366 | 206,132 | -181,911 | 9,541 | 678,818 | |
75/76B |
20,925 | 19,679 | 15,997 | 8,397 | 7,426 | - | - | 8,989 | - | 246 | 843 | 965 | 1,052 | 40,406 | 20 | 50 | |
75 |
20,925 | 19,679 | 15,997 | 8,397 | 7,426 | - | - | 8,989 | - | 246 | 843 | 965 | 1,052 | 40,406 | 20 | 50 | |
65/66B |
41,669 | 41,263 | 42,169 | 42,916 | 45,671 | 50,669 | 41,258 | 30 | 29 | 4 | 29 | 78,713 | 73,552 | 4,894 | 800 | 32 | |
65 |
41,669 | 41,263 | 42,169 | 42,916 | 45,671 | 50,669 | 41,258 | 30 | 29 | 4 | 29 | 78,713 | 73,552 | 4,894 | 800 | 32 | |
9903 |
12,408 | 21,709 | -9,971 | -23,213 | -34,095 | -70,674 | -48,159 | 948 | 16,611 | 38,764 | 58,342 | -49,382 | 133,632 | -146,400 | 8,761 | 678,836 | |
67/77 |
145 | 142 | 5,707 | 142 | 142 | 168 | 168 | 181 | 181 | - | - | - | - | - | - | 245,933 | |
9904 |
12,263 | 21,568 | -15,677 | -23,355 | -34,236 | -70,842 | -48,327 | 768 | 16,430 | 38,764 | 58,342 | -49,382 | 133,632 | -146,400 | 8,761 | 432,903 | |
9905 |
12,263 | 21,568 | -15,677 | -23,355 | -34,236 | -70,842 | -48,327 | 768 | 16,430 | 38,764 | 58,342 | -49,382 | 133,632 | -146,400 | 8,761 | 432,903 | |
| Appropriation of the result | |||||||||||||||||
9906 |
333,351 | 321,088 | 299,520 | 315,198 | 338,553 | 372,789 | 443,631 | 491,958 | 491,190 | 474,760 | 435,996 | 377,654 | 427,036 | 293,404 | 439,804 | 432,903 | |
14P |
321,088 | 299,520 | 315,198 | 338,553 | 372,789 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 23-04-2026 | 2026-00100674 | |
| 30-09-2024 | micro format | 04-04-2025 | 2025-00069150 | |
| 30-09-2023 | micro format | 18-03-2024 | 2024-00047294 | |
| 30-09-2022 | micro format | 23-04-2023 | 2023-00069415 | |
| 30-09-2021 | micro format | 06-04-2022 | 2022-20001870 | |
| 30-09-2020 | micro format | 30-04-2021 | 2021-13000435 | |
| 30-09-2019 | micro format | 30-10-2020 | 2020-67400038 | |
| 30-09-2018 | micro format | 05-04-2019 | 2019-09500172 | |
| 30-09-2017 | micro format | 03-04-2018 | 2018-08900442 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08700127 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-08900215 | |
| 30-09-2014 | abbreviated format | 21-04-2015 | 2015-10100338 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-11300416 | |
| 30-09-2012 | abbreviated format | 26-04-2013 | 2013-10500513 | |
| 30-09-2011 | abbreviated format | 27-04-2012 | 2012-09800407 | |
| 30-09-2010 | abbreviated format | 27-04-2011 | 2011-09200535 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 337,614 | 347,755 | 320,662 | 315,767 | 308,612 | 132,074 | -2,601 | -3,711 | 20,940 | 42,823 | 61,828 | - | - | - | - | 679,688 | ||
| 316,725 | 326,029 | 288,784 | 281,107 | 270,225 | 81,237 | -44,027 | 5,068 | 20,730 | 43,064 | 62,642 | - | - | - | - | 433,774 | ||
| 0 | 0 | 0 | 105,479 | 0 | 28,779 | 4.6m | 0 | 0 | 0 | 21,500 | - | - | - | - | 871 | ||
| -4,315 | 7,918 | -274,543 | 187,386 | 90,734 | -1,180 | -137,012 | 126,000 | -693,054 | 397,735 | -1.4m | 183,796 | 234,021 | 961,092 | 324,324 | - | ||
| -1.5m | -1.8m | -2.1m | -2.4m | -3.8m | -4.1m | -4.1m | 494,418 | 489,350 | 468,620 | 425,556 | 384,414 | 433,796 | 300,164 | 446,564 | 445,303 | ||
| 28.2% | 26.6% | 26.6% | 25.9% | 7.6% | 7.0% | 8.3% | 99.6% | 84.6% | 38.1% | 55.5% | 18.3% | 21.5% | 19.4% | 39.3% | 28.7% | ||
| 0.62 | 0.57 | 0.49 | 0.45 | 0.12 | 0.21 | 0.18 | - | 6.32 | 1.59 | 2.18 | 1.22 | 1.27 | 1.24 | 1.64 | 1.40 | ||
| 2.55 | 2.75 | 2.76 | 2.87 | 12.15 | 13.29 | 10.99 | 0.00 | 0.18 | 1.63 | 0.80 | 4.45 | 3.66 | 4.15 | 1.55 | 2.49 | ||
| 0.8% | 1.4% | -1.0% | -1.5% | -9.7% | -18.3% | -10.6% | 0.2% | 3.3% | 7.9% | 13.0% | -12.6% | 30.3% | -47.6% | 1.9% | 97.2% | ||
| 0.2% | 0.4% | -0.3% | -0.4% | -0.7% | -1.3% | -0.9% | 0.2% | 2.7% | 3.0% | 7.2% | -2.3% | 6.5% | -9.2% | 0.8% | 27.9% | ||
| 8.10 | 8.43 | 7.60 | 7.36 | 6.76 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €0 |
| €304,461 | €304,461 | €304,461 | €304,461 | €304,461 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on VEM
The operating result for 2025 is 23% lower than in 2024.
Debt's share of the balance-sheet total falls from 73.4% to 71.8%. Equity is higher and debt is lower.
- 2022 Equity +330% on 2021. Capital increase of €1,181,400 (Official Gazette 09-03-2022).