Skip to content

Veltec

Active
Public limited companyfounded 1997active for 28 yearsStarrenhoflaan 13, 2950 Kapellen, BelgiumKBO/BCE: BE 0461.951.513

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 07-05-2026 PDF all 28 filings

Turnover
€5.0m
EBIT margin
2.7%
Net result
€39,031
2024 · -€893,040
Working capital
€584,629▲ 16.5%
2024 · €501,741
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a profit of €177,555, after a loss of €770,401 in 2024. It is the highest result since 2021.

Operating result€0.2m 2025 Net result€0.04m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€5.0m-
Operating result€0.1m-€0.09m▼ 31.5%€0.08m▼ 7.6%€0.09m▲ 11.7%€0.09m▼ 2.8%€0.003m▼ 96.6%-€0.8m€0.2m
Net result€0.02m-€0.02m▲ 10.6%€0.03mwithin the sector's middle half▲ 53.8%€0.04mwithin the sector's middle half▲ 26.5%€0.05mwithin the sector's middle half▲ 21.2%-€0.08mbelow the sector's middle half-€0.9mbelow the sector's middle half▼ 1,023%€0.04mwithin the sector's middle half
EBIT margin2.7%-
Equity€1.1m-€1.1m▲ 1.8%€1.2mabove the sector's middle half▲ 2.8%€1.2mabove the sector's middle half▲ 3.4%€1.3mabove the sector's middle half▲ 4.0%€1.2mabove the sector's middle half▼ 6.4%€0.7mwithin the sector's middle half▼ 42.1%€0.7mabove the sector's middle half▲ 5.8%
Total assets€3.7m-€4.1m▲ 8.5%€3.8mabove the sector's middle half▼ 6.2%€3.8mabove the sector's middle half▼ 0.4%€3.9mabove the sector's middle half▲ 3.9%€4.6mabove the sector's middle half▲ 17.4%€4.8mabove the sector's middle half▲ 3.1%€4.8mabove the sector's middle half▲ 1.3%
Debt€2.5m-€2.9m▲ 12.7%€2.6m▼ 9.4%€2.5m▼ 1.9%€2.7m▲ 4.4%€3.4m▲ 30.0%€4.1m▲ 18.4%€4.1m▼ 0.5%
Working capital€0.7m-€0.9m▲ 24.3%€1.1mabove the sector's middle half▲ 20.7%€1.3mabove the sector's middle half▲ 23.5%€1.4mabove the sector's middle half▲ 5.2%€1.1mabove the sector's middle half▼ 23.8%€0.5mabove the sector's middle half▼ 52.4%€0.6mabove the sector's middle half▲ 16.5%
Solvency29.8%-27.9%▼ 1.8pp30.6%within the sector's middle half▲ 2.7pp31.8%within the sector's middle half▲ 1.2pp31.8%within the sector's middle half=25.4%within the sector's middle half▼ 6.4pp14.3%below the sector's middle half▼ 11.1pp14.9%below the sector's middle half▲ 0.6pp
Current ratio1.96-1.83▼ 0.132.34within the sector's middle half▲ 0.512.77within the sector's middle half▲ 0.432.35within the sector's middle half▼ 0.421.55within the sector's middle half▼ 0.801.20within the sector's middle half▼ 0.351.22within the sector's middle half▲ 0.02
Return on assets (ROA)0.5%-0.5%=0.8%within the sector's middle half▲ 0.3pp1.0%within the sector's middle half▲ 0.2pp1.2%within the sector's middle half▲ 0.2pp-1.7%below the sector's middle half▼ 2.9pp-18.8%below the sector's middle half▼ 17.0pp0.8%within the sector's middle half▲ 19.6pp
Staff (FTE)37.2-32.8▼ 11.8%32.9above the sector's middle half▲ 0.3%34.5above the sector's middle half▲ 4.9%30.8above the sector's middle half▼ 10.7%40.8above the sector's middle half▲ 32.5%43.7above the sector's middle half▲ 7.1%40.3above the sector's middle half▼ 7.8%
above within below The sector band is the middle half of the companies in Architectural and engineering activities; technical testing and analysis (NACE 71). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.8m
Fixed assets €1.6m ▼ 8.2%
Current assets €3.2m ▲ 6.7%
Equity and liabilities €4.8m
Equity €717,205 ▲ 5.8%
Provisions €45,000
Debt €4.1m ▼ 0.5%
Debt's share of the balance-sheet total falls from 85.7% to 84.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€513,101▲
2024 · -€443,073
Cash flow
€374,577▲
2024 · -€565,713
Quick ratio
0.70▼
2024 · 0.83
Debt to equity
5.66▼
2024 · 6.02
ROE
5.4%▲
2024 · -131.7%
Interest coverage
3.70▲
2024 · -3.56
Debt ≤ 1 year
€2.7m▲
2024 · €2.5m
Debt > 1 year
€1.4m▼
2024 · €1.5m
Income taxes
€827▼
2024 · €834
Staff costs
€3.3m▼
2024 · €3.4m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date3331484538
full-time3128414136
part-time23742
in full-time equivalents31.629.445.143.336.6
Average over the year, in full-time equivalents34.530.840.843.740.3
On a permanent contract3331474438
Joined10733136
Left129161613
Training hours8881,2857101,8691,578

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets-€25,000€25,000€25,000€1.1m
Mortgages, amount registered-€25,000€25,000€25,000€25,000
Mortgage mandates-€1.5m€1.5m€1.5m€1.5m
Carrying value of the mortgaged assets-€857,748€901,512€907,583€883,673

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€91,608€86,114€422,136€421,659€211,008
Intangible fixed assets€3,712€11,150-€12,390-
Financial fixed assets€360-€640-€120
Depreciation and write-downs of the year€308,502€299,235€291,106€327,327€335,546

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2024 · 1 entry · €784 awarded · €784 paid
Schemes
1 entry · €784 · €784 paid · Departement Werk en Sociale Economie

Public contracts

1 award · 2024
2024/HFB/OP/126438 - Upgrade en uniformering van de signalisatie van bestaande kleine bestelwagens van het Agentschap Wegen en Verkeer.: 2024/HFB/OP/126438 - 1
buyer: Vlaamse OverheidTransport equipmentawarded 13-11-2024€283,3983 tendersTED 698247-2024

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Comparable companies

These companies have the same main activity as Veltec: engineering and related technical consultancy, excluding land surveyors (NACE 71121). They are comparable in size and age: total assets between €3.4m and €6.8m, founded between 1992 and 1997.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
Veltec Kapellen1997€4.8m€0.7m€3.9m-€0.04m40.32025
ENGINEERING CONSULTANCY SERVICES HERMES Nivelles1993€4.3m€2.1m€3.8m€5.1m€0.2m43.62025
SOLUTIONS4MATERIALS Herentals1995€6.8m€1.4m€3.6m€8.4m-€0.07m38.62025
MARKEM-IMAJE N.V. Schoten1994€5.2m€2.7m€4.2m-€0.4m27.82024
OMGEVING Antwerpen1997€3.5m€1.9m€3.1m--€0.2m48.32025
Batenburg Bellt Schilde1992€3.4m€0.9m€4.6m-€0.3m43.52025
ADVIESBUREAU INZAKE GRONDWATERTECHNIEKEN Kontich1996€6.4m€1.7m€2.7m-€1.1m28.92025

They were chosen from the 6,767 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 4,685 companies had the same profile as Veltec has now. Two years later, 1.1% had gone bankrupt and 96.9% were still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.1% went bankrupt
1.9% stopped otherwise
96.9% was still going

That fits the bankruptcy probability of Veltec itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 4,685 companies, not a prediction for Veltec. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 66 lines

Source: Annual accounts 2025 (PDF), filed on 07-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€4.8m€4.8m▲
Fixed assets21/28€1.7m€1.6m▼
Intangible fixed assets21€0.01m€0.008m▼
Tangible fixed assets22/27€1.7m€1.6m▼
Land and buildings22€0.9m€0.9m▼
Plant, machinery and equipment23€0.5m€0.4m▼
Furniture and vehicles24€0.1m€0.1m▼
Leasing and similar rights25€0.2m€0.2m▲
Financial fixed assets28€0.002m€0.002m▲
Current assets29/58€3.0m€3.2m▲
Stocks and contracts in progress3€0.9m€1.4m▲
Stocks30/36€0.2m€0.2m▲
Contracts in progress37€0.8m€1.1m▲
Amounts receivable within one year40/41€1.5m€1.5m▲
Trade receivables40€1.5m€1.5m▲
Other amounts receivable41€0.004m€0.005m▲
Cash at bank and in hand54/58€0.6m€0.3m▼
Deferred charges and accrued income490/1€0.02m€0.01m▼
Equity and liabilities
Total equity and liabilities10/49€4.8m€4.8m▲
Equity10/15€0.7m€0.7m▲
Contributions10/11€1.3m€1.3m=
Capital10€1.3m€1.3m=
Issued capital100€1.3m€1.3m=
Reserves13€0.1m€0.1m=
Non-distributable reserves130/1€0.1m€0.1m=
Legal reserve130€0.1m€0.1m=
Profit (loss) carried forward14-€0.8m-€0.7m▲
Provisions and deferred taxes16-€0.05m
Provisions for liabilities and charges160/5-€0.05m
Other liabilities and charges164/5-€0.05m
Amounts payable17/49€4.1m€4.1m▼
Amounts payable after more than one year17€1.5m€1.4m▼
Financial debts170/4€1.5m€1.4m▼
Amounts payable within one year42/48€2.5m€2.7m▲
Current portion of amounts payable after more than one year42€0.2m€0.2m▼
Financial debts43€0.6m€0.9m▲
Credit institutions430/8€0-
Other loans439€0.6m€0.9m▲
Trade debts44€1.0m€0.9m▼
Suppliers440/4€1.0m€0.9m▼
Advances received on contracts in progress46€302€302=
Taxes, remuneration and social security45€0.7m€0.7m▼
Taxes450/3€0.1m€0.1m▼
Remuneration and social security454/9€0.6m€0.5m▼
Accrued charges and deferred income492/3€0.04m€0.004m▼
Income statement Code20242025
Non-recurring operating income76A€0.02m€0.003m▼
Remuneration, social security and pensions62€3.4m€3.3m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€0.02m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0€0.05m▲
Other operating charges640/8€0.04m€0.06m▲
Non-recurring operating charges66A€0.006m€0.003m▼
Gross operating margin9900€3.0m€3.9m▲
Operating profit (loss)9901-€0.8m€0.2m▲
Financial income75/76B€0.003m€0.001m▼
Recurring financial income75€0.003m€0.001m▼
Financial charges65/66B€0.1m€0.1m▲
Recurring financial charges65€0.1m€0.1m▲
Profit (loss) for the period before taxes9903-€0.9m€0.04m▲
Income taxes67/77€0.001m€0.001m▼
Profit (loss) for the period9904-€0.9m€0.04m▲
Profit (loss) for the period to be appropriated9905-€0.9m€0.04m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.4m-€0.7m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.8m▼
Transfer from equity791/2€0.7m€0▼
Social balance sheet
Average headcount (FTE)908743.740.3▼

The notes to these accounts have 31 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Turnover70€5.0m--------
Non-recurring operating income76A---€0.009m€417€0.007m€0.02m€0.003m▼ 78.5%
Remuneration, social security and pensions62---€2.3m€2.3m€3.2m€3.4m€3.3m▼ 2.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▲ 2.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.003m€0.05m-€0.02m€0€0.02m-
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0.005m-€0.01m-€0.03m€0€0.05m-
Other operating charges640/8---€0.02m€0.02m€0.03m€0.04m€0.06m▲ 62.5%
Non-recurring operating charges66A---€0.001m€484€0.001m€0.006m€0.003m▼ 45.7%
Gross operating margin9900-€2.9m€2.3m€2.7m€2.8m€3.4m€3.0m€3.9m▲ 32.0%
Operating profit (loss)9901€0.1m€0.09m€0.08m€0.09m€0.09m€0.003m-€0.8m€0.2m-
Financial income75/76B---€162€0.005m€0.001m€0.003m€0.001m▼ 60.2%
Recurring financial income75€0.001m€264€0.001m€162€0.005m€0.001m€0.003m€0.001m▼ 60.2%
Financial charges65/66B---€0.05m€0.05m€0.08m€0.1m€0.1m▲ 11.4%
Recurring financial charges65€0.1m€0.07m€0.05m€0.05m€0.05m€0.08m€0.1m€0.1m▲ 11.4%
Debt charges650€0.09m--------
Profit (loss) for the period before taxes9903€0.02m€0.02m€0.03m€0.04m€0.05m-€0.08m-€0.9m€0.04m-
Income taxes67/77€0.002m€0.002m€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m▼ 0.8%
Profit (loss) for the period9904€0.02m€0.02m€0.03m€0.04m€0.05m-€0.08m-€0.9m€0.04m-
Profit (loss) for the period to be appropriated9905€0.02m€0.02m€0.03m€0.04m€0.05m-€0.08m-€0.9m€0.04m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€3.7m€4.1m€3.8m€3.8m€3.9m€4.6m€4.8m€4.8m▲ 1.3%
Fixed assets21/28€2.3m€2.1m€1.9m€1.7m€1.5m€1.6m€1.7m€1.6m▼ 8.2%
Intangible fixed assets21€0.008m€0.002m€0.009m€0.008m€0.01m€0.009m€0.01m€0.008m▼ 28.9%
Tangible fixed assets22/27€2.3m€2.1m€1.9m€1.7m€1.5m€1.6m€1.7m€1.6m▼ 8.1%
Land and buildings22---€0.9m€0.9m€0.9m€0.9m€0.9m▼ 2.6%
Plant, machinery and equipment23---€0.8m€0.6m€0.6m€0.5m€0.4m▼ 21.9%
Furniture and vehicles24---€0.04m€0.02m€0.1m€0.1m€0.1m▼ 25.2%
Leasing and similar rights25-----€0.05m€0.2m€0.2m▲ 12.6%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.002m€0.002m€0.002m▲ 7.3%
Current assets29/58€1.5m€1.9m€1.9m€2.1m€2.4m€3.0m€3.0m€3.2m▲ 6.7%
Stocks and contracts in progress3€0.06m€0.04m€0.04m€0.5m€0.7m€1.0m€0.9m€1.4m▲ 46.6%
Stocks30/36---€0.04m€0.05m€0.09m€0.2m€0.2m▲ 42.2%
Contracts in progress37---€0.5m€0.7m€0.9m€0.8m€1.1m▲ 47.6%
Amounts receivable within one year40/41€0.7m€0.9m€0.6m€1.1m€0.5m€1.6m€1.5m€1.5m▲ 3.6%
Trade receivables40---€0.8m€0.5m€1.6m€1.5m€1.5m▲ 3.5%
Other amounts receivable41---€0.3m€0.03m€0.06m€0.004m€0.005m▲ 15.1%
Cash at bank and in hand54/58€0.4m€0.7m€0.8m€0.4m€1.1m€0.2m€0.6m€0.3m▼ 48.7%
Deferred charges and accrued income490/1---€0.01m€0.03m€0.1m€0.02m€0.01m▼ 32.4%
Equity and liabilities
Total equity and liabilities10/49€3.7m€4.1m€3.8m€3.8m€3.9m€4.6m€4.8m€4.8m▲ 1.3%
Equity10/15€1.1m€1.1m€1.2m€1.2m€1.3m€1.2m€0.7m€0.7m▲ 5.8%
Contributions10/11€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.3m€1.3m=
Capital10---€1.6m€1.6m€1.6m€1.3m€1.3m=
Issued capital100---€1.6m€1.6m€1.6m€1.3m€1.3m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Non-distributable reserves130/1---€0.1m€0.1m€0.1m€0.1m€0.1m=
Legal reserve130---€0.1m€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14-€0.6m-€0.6m-€0.5m-€0.5m-€0.5m-€0.5m-€0.8m-€0.7m▲ 5.1%
Provisions and deferred taxes16€0.09m€0.06m€0.05m€0.04m€0.03m--€0.05m-
Provisions for liabilities and charges160/5---€0.04m€0.03m--€0.05m-
Pensions and similar obligations160---€0.03m€0.02m----
Other liabilities and charges164/5---€0.01m€0.01m--€0.05m-
Amounts payable17/49€2.5m€2.9m€2.6m€2.5m€2.7m€3.4m€4.1m€4.1m▼ 0.5%
Amounts payable after more than one year17€1.8m€1.8m€1.8m€1.8m€1.6m€1.5m€1.5m€1.4m▼ 6.9%
Financial debts170/4---€1.8m€1.6m€1.5m€1.5m€1.4m▼ 6.9%
Amounts payable within one year42/48€0.7m€1.1m€0.8m€0.7m€1.0m€1.9m€2.5m€2.7m▲ 4.7%
Current portion of amounts payable after more than one year42-----€0.01m€0.2m€0.2m▼ 12.7%
Financial debts43----€0.1m€0.1m€0.6m€0.9m▲ 56.4%
Credit institutions430/8----€0.1m€0.1m€0--
Other loans439------€0.6m€0.9m▲ 56.4%
Trade debts44€0.3m€0.6m€0.4m€0.3m€0.5m€1.0m€1.0m€0.9m▼ 12.9%
Suppliers440/4---€0.3m€0.5m€1.0m€1.0m€0.9m▼ 12.9%
Advances received on contracts in progress46---€0.001m-€0.001m€302€302=
Taxes, remuneration and social security45---€0.4m€0.4m€0.8m€0.7m€0.7m▼ 8.7%
Taxes450/3---€0.008m€0.06m€0.08m€0.1m€0.1m▼ 5.1%
Remuneration and social security454/9---€0.4m€0.4m€0.7m€0.6m€0.5m▼ 9.6%
Accrued charges and deferred income492/3------€0.04m€0.004m▼ 91.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€18,405€20,352€31,295€39,579€47,951-€79,532-€893,040€39,031-
+ Depreciation and write-downs630€340,694€283,279€301,865€308,502€299,235€291,106€327,327€335,546▲ 2.5%
Operating cash flow (approximation)€359,099€303,632€333,160€348,081€347,186€211,574-€565,713€374,577-
Investment in fixed assets (approximation)--€106,476-€135,602-€91,767-€94,707-€415,721-€398,754-€194,925▲ 51.1%
Change in cash-€250,224€140,285-€406,361€686,635-€919,765€392,741-€285,273-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 07-05-2026 2026-00109700 PDF
31-12-2024 abbreviated format 01-04-2025 2025-00060345 PDF
31-12-2023 abbreviated format 03-04-2024 2024-00055565 PDF
31-12-2022 abbreviated format 17-05-2023 2023-00089082 PDF
31-12-2021 abbreviated format 13-06-2022 2022-20063438 PDF
31-12-2020 abbreviated format 29-03-2021 2021-09000485 PDF
31-12-2019 abbreviated format 03-08-2020 2020-38300180 PDF
31-12-2018 full format 04-04-2019 2019-09400437 PDF
31-12-2017 full format 19-04-2018 2018-10200312 PDF
31-12-2016 full format 27-04-2017 2017-10600240 PDF

Show all 28 filings

Next steps