Balance sheet
Code20222023
Assets
Total assets20/58€731k€12k▼
Fixed assets21/28€43k€1k▼
Tangible fixed assets22/27€38k€1k▼
Furniture and vehicles24€4k€218▼
Other tangible fixed assets26€34k€897▼
Financial fixed assets28€6k-
Current assets29/58€687k€11k▼
Stocks and contracts in progress3€81k€6k▼
Stocks30/36€81k€6k▼
Amounts receivable within one year40/41€376k€4k▼
Trade receivables40€287k€552▼
Other amounts receivable41€88k€4k▼
Current investments50/53€9€8▼
Cash at bank and in hand54/58€961€942▼
Deferred charges and accrued income490/1€230k-
Equity and liabilities
Total equity and liabilities10/49€731k€12k▼
Equity10/15€485k€-138k▼
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€6k€6k=
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Profit (loss) carried forward14€417k€-206k▼
Amounts payable17/49€246k€150k▼
Amounts payable within one year42/48€246k€150k▼
Financial debts43€38k€29k▼
Credit institutions430/8€38k€29k▼
Trade debts44€150k€87k▼
Suppliers440/4€150k€87k▼
Taxes, remuneration and social security45€22k-
Taxes450/3€22k-
Other amounts payable47/48€35k€34k▼
Income statement
Code20222023
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€1k▼
Other operating charges640/8€834€256k▲
Non-recurring operating charges66A-€230k
Gross operating margin9900€-24k€-96k▼
Operating profit (loss)9901€-28k€-584k▼
Financial income75/76B€62€557▲
Recurring financial income75€62€557▲
Financial charges65/66B€18k€27k▲
Recurring financial charges65€18k€27k▲
Profit (loss) for the period before taxes9903€-46k€-611k▼
Income taxes67/77€14k€12k▼
Profit (loss) for the period9904€-60k€-623k▼
Profit (loss) for the period to be appropriated9905€-60k€-623k▼
Appropriation of the result
Profit (loss) to be appropriated9906€417k€-206k▼
Profit (loss) brought forward from the previous period14P€477k€417k▼