Balance sheet
Code20242025
Assets
Total assets20/58€1.81M€2.17M▲
Fixed assets21/28€1.04M€1.21M▲
Intangible fixed assets21€0-
Tangible fixed assets22/27€1.02M€1.19M▲
Land and buildings22€861k€1.06M▲
Plant, machinery and equipment23€24k€44k▲
Furniture and vehicles24€12k€12k▲
Other tangible fixed assets26-€71k
Assets under construction and advance payments27€121k-
Financial fixed assets28€26k€24k▼
Current assets29/58€771k€961k▲
Stocks and contracts in progress3€111k€284k▲
Stocks30/36€45k€45k▼
Contracts in progress37€66k€239k▲
Amounts receivable within one year40/41€521k€648k▲
Trade receivables40€462k€565k▲
Other amounts receivable41€59k€83k▲
Cash at bank and in hand54/58€130k€27k▼
Deferred charges and accrued income490/1€10k€2k▼
Equity and liabilities
Total equity and liabilities10/49€1.81M€2.17M▲
Equity10/15€390k€468k▲
Contributions10/11€95k€95k=
Capital10€95k€95k=
Issued capital100€95k€95k=
Reserves13€295k€373k▲
Non-distributable reserves130/1€17k€19k▲
Legal reserve130€8k€10k▲
Reserves not available under the articles1311€10k€10k=
Distributable reserves133€278k€354k▲
Amounts payable17/49€1.42M€1.71M▲
Amounts payable after more than one year17€643k€600k▼
Financial debts170/4€643k€600k▼
Amounts payable within one year42/48€778k€1.10M▲
Current portion of amounts payable after more than one year42€41k€43k▲
Financial debts43€50k€175k▲
Other loans439€50k€175k▲
Trade debts44€262k€180k▼
Suppliers440/4€262k€180k▼
Advances received on contracts in progress46€69k€22k▼
Taxes, remuneration and social security45€72k€153k▲
Taxes450/3€31k€112k▲
Remuneration and social security454/9€41k€41k▲
Other amounts payable47/48€283k€530k▲
Accrued charges and deferred income492/3€4k€4k▼
Income statement
Code20242025
Turnover70€3.74M€4.87M▲
Goods, raw materials, services and sundry goods60/61€2.78M€3.73M▲
Remuneration, social security and pensions62€481k€523k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€35k€42k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€3k
Other operating charges640/8€17k€29k▲
Non-recurring operating charges66A-€2k
Gross operating margin9900€806k€1.32M▲
Operating profit (loss)9901€273k€724k▲
Financial income75/76B€69€17▼
Recurring financial income75€69€17▼
Financial charges65/66B€55k€70k▲
Recurring financial charges65€55k€70k▲
Profit (loss) for the period before taxes9903€219k€653k▲
Income taxes67/77€67k€176k▲
Profit (loss) for the period9904€152k€478k▲
Profit (loss) for the period to be appropriated9905€152k€478k▲
Appropriation of the result
Profit (loss) to be appropriated9906€152k€478k▲
Transfer from equity791/2€200k-
Transfer to equity691/2€152k€78k▼
To the legal reserve6920€8k€2k▼
To other reserves6921€145k€76k▼
Profit to be distributed694/7€200k€400k▲
Return on contributions (dividend)694€200k€400k▲
Social balance
Average headcount (FTE)90878.79.5▲