Skip to content

VEDISAN

Active
Private limited companyfounded 201313 yrs activeLiersesteenweg 113, 2520 Ranst, BelgiumKBO/BCE: BE 0537.837.185
Summary

VEDISAN has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €592,469 and a net result of €167,554. Equity is growing by ~3.1% per year across the filed fiscal years. Its solvency ranks better than 44% of 8061 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability83=
Solvency64▲+3
Growth78=
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €45,000 at 30 days acceptable
Liquidity ample (current ratio 2.21 against 2.15 in 2024; short-term debt: 33.6% and cash: 50.9% of total assets), but 60.8% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
39.2%
Return on assets
11.1%
Age of the figures
15 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 13 years 0 20 y
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 12-01-2026, 19 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
19 d early
2024
on the day
2023
51 d late
2022
on the day
2021
on the day
2020
2 d early
2019
4 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 4 days after the deadline; the sector median for financial year 2024 is 1 day before the deadline, and 42% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today. Usually files around 31 January (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
30-06-2026 close01-10-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

VEDISAN was incorporated on 2 September 2013.1 Total assets rose from EUR 1.2 million in 2019 to EUR 1.5 million in 2025 and headcount from 5.1 to 8.2 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2019 and 2025

Go further with this company

Your own company? See how customers, suppliers and banks see it and what to improve first.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, abbreviated schema

Equity
€592,469▲ 23.0%
2024 · €481,757
Total assets
€1.5m▲ 14.4%
2024 · €1.3m
Net result
€167,554▲ 9.8%
2024 · €152,659
Working capital
€614,579▲ 27.6%
2024 · €481,691
Trend over the years
In euros
In per cent
Ratio
In full-time equivalents (FTE)
In euros
No line ticked in this group.
In per cent
No line ticked in this group.
Ratio
No line ticked in this group.
In full-time equivalents (FTE)
No line ticked in this group.

Untick a line to hide it. Point at a year (or use the arrow keys on the chart) for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€93,394▼ 8.7%€74,814▼ 19.9%€55,550▼ 25.7%€262,246▲ 372%€220,953▼ 15.7%
Net result€33,504within the sector's middle half▼ 41.1%€44,859within the sector's middle half▲ 33.9%€43,163within the sector's middle half▼ 3.8%€152,659above the sector's middle half▲ 254%€167,554above the sector's middle half▲ 9.8%
Equity€427,285within the sector's middle half▼ 16.0%€407,717within the sector's middle half▼ 4.6%€450,880within the sector's middle half▲ 10.6%€481,757within the sector's middle half▲ 6.8%€592,469within the sector's middle half▲ 23.0%
Total assets€1.2mwithin the sector's middle half▼ 2.6%€1.2mwithin the sector's middle half▲ 0.3%€1.3mwithin the sector's middle half▲ 3.3%€1.3mwithin the sector's middle half▲ 2.6%€1.5mabove the sector's middle half▲ 14.4%
Debt€814,355▲ 6.4%€838,064▲ 2.9%€835,757▼ 0.3%€838,249▲ 0.3%€917,870▲ 9.5%
Working capital€454,439within the sector's middle half▼ 12.0%€435,983within the sector's middle half▼ 4.1%€434,861within the sector's middle half▼ 0.3%€481,691within the sector's middle half▲ 10.8%€614,579above the sector's middle half▲ 27.6%
Solvency34.4%within the sector's middle half▼ 5.5pp32.7%within the sector's middle half▼ 1.7pp35.0%within the sector's middle half▲ 2.3pp36.5%within the sector's middle half▲ 1.5pp39.2%within the sector's middle half▲ 2.7pp
Current ratio2.37within the sector's middle half▼ 0.632.19within the sector's middle half▼ 0.182.06within the sector's middle half▼ 0.132.15within the sector's middle half▲ 0.092.21within the sector's middle half▲ 0.06
Return on assets (ROA)2.7%within the sector's middle half▼ 1.8pp3.6%within the sector's middle half▲ 0.9pp3.4%within the sector's middle half▼ 0.2pp11.6%within the sector's middle half▲ 8.2pp11.1%within the sector's middle half▼ 0.5pp
Staff (FTE)7.3within the sector's middle half▲ 4.3%8.7within the sector's middle half▲ 19.2%8.8within the sector's middle half▲ 1.1%7.9within the sector's middle half▼ 10.2%8.2within the sector's middle half▲ 3.8%
above within below the middle half (P25 to P75) of NACE 43, Specialised construction activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100,000€200,000€300,000Operating result 2021: €93,394€93,394Net result 2021: €33,504€33,504Operating result 2022: €74,814€74,814Net result 2022: €44,859€44,859Operating result 2023: €55,550€55,550Net result 2023: €43,163€43,163Operating result 2024: €262,246€262,246Net result 2024: €152,659€152,659Operating result 2025: €220,953€220,953Net result 2025: €167,554€167,55420212022202320242025€0€100,000€200,000€300,000Operating result 2023: €55,550€55,500Net result 2023: €43,163€43,200Operating result 2024: €262,246€262,000Net result 2024: €152,659€153,000Operating result 2025: €220,953€221,000Net result 2025: €167,554€168,000202320242025
The operating result falls in 2025; 2025 is 16% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.5m
Fixed assets €388,758 ▼ 7.7%
Current assets €1.1m ▲ 24.8%
Equity and liabilities €1.5m
Equity €592,469 ▲ 23.0%
Debt €917,870 ▲ 9.5%
Debt's share of the balance-sheet total falls from 63.5% to 60.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€259,302▼
2024 · €299,065
Cash flow
€205,903▲
2024 · €189,478
Quick ratio
2.15▼
2024 · 2.15
Debt to equity
1.55▼
2024 · 1.74
ROE
28.3%▼
2024 · 31.7%
Interest coverage
10.16▼
2024 · 14.79
Debt ≤ 1 year
€507,002▲
2024 · €417,107
Debt > 1 year
€387,368▼
2024 · €421,143
Income taxes
€73,405▼
2024 · €94,593
Staff costs
€573,552▲
2024 · €543,442
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,696 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95% still going

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,341 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,696 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.3m€1.5m▲
Fixed assets21/28€421,209€388,758▼
Tangible fixed assets22/27€421,209€388,758▼
Land and buildings22€5,639€3,818▼
Plant, machinery and equipment23€10,249€7,933▼
Furniture and vehicles24€36,860€30,999▼
Leasing and similar rights25€345,929€327,802▼
Other tangible fixed assets26€22,532€18,207▼
Current assets29/58€898,798€1.1m▲
Stocks and contracts in progress3-€30,375
Stocks30/36-€30,375
Amounts receivable within one year40/41€225,380€246,226▲
Trade receivables40€153,948€192,715▲
Other amounts receivable41€71,432€53,511▼
Current investments50/53€33,000€45,000▲
Cash at bank and in hand54/58€620,049€768,754▲
Deferred charges and accrued income490/1€20,369€31,226▲
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.5m▲
Equity10/15€481,757€592,469▲
Contributions10/11€18,600€18,600=
Reserves13€463,157€573,869▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Tax-exempt reserves132€18,750€18,750=
Distributable reserves133€444,407€555,119▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€838,249€917,870▲
Amounts payable after more than one year17€421,143€387,368▼
Financial debts170/4€421,143€387,368▼
Amounts payable within one year42/48€417,107€507,002▲
Current portion of amounts payable after more than one year42€54,956€33,774▼
Financial debts43€0€20,891▲
Credit institutions430/8€0€20,891▲
Trade debts44€224,902€358,196▲
Suppliers440/4€224,902€358,196▲
Advances received on contracts in progress46€0-
Taxes, remuneration and social security45€54,946€36,646▼
Taxes450/3€9,497€1,735▼
Remuneration and social security454/9€45,449€34,911▼
Other amounts payable47/48€82,304€57,495▼
Accrued charges and deferred income492/3-€23,500
Income statement Code20242025
Non-recurring operating income76A€426€0▼
Remuneration, social security and pensions62€543,442€573,552▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€36,819€38,349▲
Other operating charges640/8€4,033€3,885▼
Gross operating margin9900€846,540€836,739▼
Operating profit (loss)9901€262,246€220,953▼
Financial income75/76B€8,465€45,523▲
Recurring financial income75€8,465€20,333▲
Non-recurring financial income76B-€25,190
Financial charges65/66B€23,460€25,516▲
Recurring financial charges65€20,220€25,516▲
Non-recurring financial charges66B€3,239€0▼
Profit (loss) for the period before taxes9903€247,251€240,960▼
Income taxes67/77€94,593€73,405▼
Profit (loss) for the period9904€152,659€167,554▲
Profit (loss) for the period to be appropriated9905€152,659€167,554▲
Appropriation of the result
Profit (loss) to be appropriated9906€152,659€167,554▲
Transfer from equity791/2€121,782€56,842▼
Transfer to equity691/2€152,659€167,554▲
To other reserves6921€152,659€167,554▲
Profit to be distributed694/7€121,782€56,842▼
Return on contributions (dividend)694€121,782€56,842▼
Social balance
Average headcount (FTE)90877.98.2▲

The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€3,594-€426€0▼ 100%
Remuneration, social security and pensions62-€489,293€595,108€543,442€573,552▲ 5.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€44,819€45,056€34,013€36,819€38,349▲ 4.2%
Other operating charges640/8-€3,442€3,079€4,033€3,885▼ 3.6%
Gross operating margin9900€567,029€612,604€687,751€846,540€836,739▼ 1.2%
Operating profit (loss)9901€93,394€74,814€55,550€262,246€220,953▼ 15.7%
Financial income75/76B-€18,541€33,776€8,465€45,523▲ 438%
Recurring financial income75€19,228€18,541€33,776€8,465€20,333▲ 140%
Non-recurring financial income76B----€25,190-
Financial charges65/66B-€24,091€19,492€23,460€25,516▲ 8.8%
Recurring financial charges65€21,942€22,807€19,492€20,220€25,516▲ 26.2%
Non-recurring financial charges66B-€1,284-€3,239€0▼ 100%
Profit (loss) for the period before taxes9903€90,680€69,264€69,834€247,251€240,960▼ 2.5%
Income taxes67/77€57,175€24,405€26,670€94,593€73,405▼ 22.4%
Profit (loss) for the period9904€33,504€44,859€43,163€152,659€167,554▲ 9.8%
Profit (loss) for the period to be appropriated9905€33,504€44,859€43,163€152,659€167,554▲ 9.8%
Line20212022202320242025Change
Assets
Total assets20/58€1.2m€1.2m€1.3m€1.3m€1.5m▲ 14.4%
Fixed assets21/28€455,401€443,103€442,888€421,209€388,758▼ 7.7%
Tangible fixed assets22/27€455,401€443,103€442,888€421,209€388,758▼ 7.7%
Land and buildings22-€9,326€7,461€5,639€3,818▼ 32.3%
Plant, machinery and equipment23-€3,259€7,684€10,249€7,933▼ 22.6%
Furniture and vehicles24-€17,263€37,257€36,860€30,999▼ 15.9%
Leasing and similar rights25-€382,183€364,056€345,929€327,802▼ 5.2%
Other tangible fixed assets26-€31,071€26,431€22,532€18,207▼ 19.2%
Current assets29/58€786,239€802,677€843,749€898,798€1.1m▲ 24.8%
Stocks and contracts in progress3----€30,375-
Stocks30/36----€30,375-
Amounts receivable within one year40/41€238,194€230,764€269,304€225,380€246,226▲ 9.2%
Trade receivables40-€191,430€217,928€153,948€192,715▲ 25.2%
Other amounts receivable41-€39,334€51,377€71,432€53,511▼ 25.1%
Current investments50/53-€10,000€22,000€33,000€45,000▲ 36.4%
Cash at bank and in hand54/58€533,749€550,791€517,122€620,049€768,754▲ 24.0%
Deferred charges and accrued income490/1-€11,123€35,323€20,369€31,226▲ 53.3%
Equity and liabilities
Total equity and liabilities10/49€1.2m€1.2m€1.3m€1.3m€1.5m▲ 14.4%
Equity10/15€427,285€407,717€450,880€481,757€592,469▲ 23.0%
Contributions10/11-€18,600€18,600€18,600€18,600=
Reserves13€408,685€389,117€432,280€463,157€573,869▲ 23.9%
Non-distributable reserves130/1-€1,875€1,875€0--
Reserves not available under the articles1311-€1,875€1,875€0--
Tax-exempt reserves132-€18,750€18,750€18,750€18,750=
Distributable reserves133-€368,492€411,655€444,407€555,119▲ 24.9%
Profit (loss) carried forward14---€0€0-
Amounts payable17/49€814,355€838,064€835,757€838,249€917,870▲ 9.5%
Amounts payable after more than one year17€480,110€471,369€426,869€421,143€387,368▼ 8.0%
Financial debts170/4-€471,369€426,869€421,143€387,368▼ 8.0%
Amounts payable within one year42/48€331,799€366,695€408,888€417,107€507,002▲ 21.6%
Current portion of amounts payable after more than one year42-€55,577€30,696€54,956€33,774▼ 38.5%
Financial debts43--€25,000€0€20,891-
Credit institutions430/8--€25,000€0€20,891-
Trade debts44€141,748€62,263€208,682€224,902€358,196▲ 59.3%
Suppliers440/4-€62,263€208,682€224,902€358,196▲ 59.3%
Advances received on contracts in progress46-€43,727€43,727€0--
Taxes, remuneration and social security45-€38,124€8,968€54,946€36,646▼ 33.3%
Taxes450/3-€6,330€4,334€9,497€1,735▼ 81.7%
Remuneration and social security454/9-€31,795€4,634€45,449€34,911▼ 23.2%
Other amounts payable47/48-€167,004€91,815€82,304€57,495▼ 30.1%
Accrued charges and deferred income492/3----€23,500-
Line20212022202320242025Change
Profit (loss) for the period9904€33,504€44,859€43,163€152,659€167,554▲ 9.8%
+ Depreciation and write-downs630€44,819€45,056€34,013€36,819€38,349▲ 4.2%
Operating cash flow (approximation)€78,323€89,915€77,176€189,478€205,903▲ 8.7%
Investment in fixed assets (approximation)--€32,759-€33,798-€15,139-€5,898▲ 61.0%
Change in cash-€17,041-€33,669€102,927€148,706▲ 44.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
12-01
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
30-06
Financial Highest result since 2019net €167,554 ▲9.8%
Net result €167,554, the highest in the series.
30-06
Financial Equity above €500,000Eq €592,469 ▲23%
7 profitable years in a row build equity to €592,469.
31-01
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
22-03
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 51 days late
2023
31-01
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-01
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-06
Financial Weakest financial yearnet €33,504 ▼41.1%
Net result drops to €33,504, the lowest in the series; recovery starts the following year.
29-01
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
30-06
Financial Equity above €500,000Eq €508,781 ▲12.6%
2 profitable years in a row build equity to €508,781.
27-01
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
14-02
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 14 days late
2018
11-05
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema · 100 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 211 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
No directors read yet: 0 of 4 Gazette acts processed. See the function holders in the CBE →
Location & real-estate footprint
Registered office, Ranst · 1 establishment unit since 2013
seat establishment The establishment unit on the map
Ground area
1,559 m²
Building footprint
129 m²
Volume, LiDAR
706 m³
Parcel 11015B0332/00D000, Flanders · tallest building 8.4 m, ±2 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Vedisan
Liersesteenweg 113, 2520 RanstPlumbing work
since 20132.222.306.028
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11015B0332/00D000 Flanders 1,559 m² 1 · 129 m² 8.4 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 1,699 EUR awarded · 1,699 EUR paid
Year Entries awardedpaid
2025 1 108 EUR108 EUR
2024 1 1,118 EUR1,118 EUR
2023 1 107 EUR107 EUR
2022 1 366 EUR366 EUR
Schemes
4 entries · 1,699 EUR · 1,699 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Recognised contractor

3 categories
VEDISAN BV38038
category D16, class 2 · category D17, class 2 · category D18, class 2
decision 30-09-2025

Similar companies · same sector, comparable size

Of 7,038 companies in this sector we hold annual accounts for 3,481. 2,194 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Company details

Identification
Legal formPrivate limited company
Founded02-09-2013
Fiscal year end30-06
Activities, NACEBEL 2025
43221Plumbing work
46831Wholesale of construction materials, general range
47527Retail trade
E-invoicing
Reachable via Peppol
Peppol ID 0208:0537837185
Registered 22-12-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 30 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.