Skip to content

VEDEN

Active
Private limited companyfounded 2024active for 2 yearsGelijke rechtenstraat 2, 1020 Brussel, BelgiumKBO/BCE: BE 1014.201.415

Financials · financial year 2025, micro format

2025 annual accounts filed 20 days after the deadline Filed on 20 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00569599.

Annual accounts 2025 filed on 20-11-2025 at the NBB

Turnover
≈ €120,000
Estimated: probably between €64,000 and €230,000
Total assets
€42,379
Net result
€16,273
Working capital
€16,763

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €42,379
Fixed assets €4,511
Current assets €37,867
Equity and liabilities €42,379
Equity €21,273
Debt €21,105
Debt's share of the balance-sheet total is 49.8%.
Key figures and ratios
2025 value
EBITDA
€22,314
Cash flow
€16,710
Current ratio
1.79
Debt to equity
0.99
ROE
76.5%
ROA
38.4%
Interest coverage
over 100
Debt ≤ 1 year
€21,105
Income taxes
€5,518

Investments

fixed assets acquired
Item31-03-2025
Tangible fixed assets€4,948
Depreciation and write-downs of the year€437

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€42,379
Fixed assets21/28€4,511
Tangible fixed assets22/27€4,511
Furniture and vehicles24€4,511
Current assets29/58€37,867
Amounts receivable within one year40/41€18,549
Trade receivables40€18,549
Cash at bank and in hand54/58€18,998
Deferred charges and accrued income490/1€320
Equity and liabilities
Total equity and liabilities10/49€42,379
Equity10/15€21,273
Contributions10/11€5,000
Reserves13€16,000
Distributable reserves133€16,000
Profit (loss) carried forward14€273
Amounts payable17/49€21,105
Amounts payable within one year42/48€21,105
Trade debts44€5,570
Suppliers440/4€5,570
Taxes, remuneration and social security45€10,952
Taxes450/3€8,660
Remuneration and social security454/9€2,292
Other amounts payable47/48€4,583
Accrued charges and deferred income492/3€1
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€437
Other operating charges640/8€6
Gross operating margin9900€22,320
Operating profit (loss)9901€21,878
Financial income75/76B€9
Recurring financial income75€9
Financial charges65/66B€96
Recurring financial charges65€96
Profit (loss) for the period before taxes9903€21,791
Income taxes67/77€5,518
Profit (loss) for the period9904€16,273
Profit (loss) for the period to be appropriated9905€16,273
Appropriation of the result
Profit (loss) to be appropriated9906€16,273
Transfer to equity691/2€16,000
To other reserves6921€16,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 20-11-2025.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€437
Other operating charges640/8€6
Gross operating margin9900€22,320
Operating profit (loss)9901€21,878
Financial income75/76B€9
Recurring financial income75€9
Financial charges65/66B€96
Recurring financial charges65€96
Profit (loss) for the period before taxes9903€21,791
Income taxes67/77€5,518
Profit (loss) for the period9904€16,273
Profit (loss) for the period to be appropriated9905€16,273
Line2025
Assets
Total assets20/58€42,379
Fixed assets21/28€4,511
Tangible fixed assets22/27€4,511
Furniture and vehicles24€4,511
Current assets29/58€37,867
Amounts receivable within one year40/41€18,549
Trade receivables40€18,549
Cash at bank and in hand54/58€18,998
Deferred charges and accrued income490/1€320
Equity and liabilities
Total equity and liabilities10/49€42,379
Equity10/15€21,273
Contributions10/11€5,000
Reserves13€16,000
Distributable reserves133€16,000
Profit (loss) carried forward14€273
Amounts payable17/49€21,105
Amounts payable within one year42/48€21,105
Trade debts44€5,570
Suppliers440/4€5,570
Taxes, remuneration and social security45€10,952
Taxes450/3€8,660
Remuneration and social security454/9€2,292
Other amounts payable47/48€4,583
Accrued charges and deferred income492/3€1
Line2025
Profit (loss) for the period9904€16,273
+ Depreciation and write-downs630€437
Operating cash flow (approximation)€16,710

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as VEDEN has now. Two years later, 95.9% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.9% was still going
2.3% stopped otherwise
1.8% went bankrupt

The bankruptcy probability of VEDEN itself is lower: 0.2% within 12 months. It rests on far more data about VEDEN than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for VEDEN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-03-2025 micro format 20-11-2025 2025-00569599 PDF

Next steps