Equity
Védébuild has made a profit without a break since 2021.
Védébuild has made a profit without a break since 2021.
The micro format states no turnover.
Of this, €312,089 falls due within a year.
The 2019 accounts came 41 days late. The other six were filed on time.
Larger balance sheet than 80% of companies in real estate. Sector median €410,887 · 17,203 companies.
In July 2024, 2,372 companies had the same profile as Védébuild has now. Each dot stands for 6 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 2,372 companies, not a prediction for Védébuild. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Védébuild Opwijk | €1.3m | €120,265 | 17.3% | - |
| BILLISA Asse | €1.4m | €108,944 | 3.4% | - |
| THE SOAP FACTORY Tervuren | €1.1m | €117,611 | -24.9% | - |
| BERDY LOOGICS Kampenhout | €1.2m | €120,289 | 7.9% | - |
| I-MADRAS Antwerp | €1.3m | €110,345 | 18.0% | - |
| PEDIATRICS BRUSSELS Watermael-Boitsfort | €1.4m | €124,137 | -8.7% | - |
| Pogremo Sint-Niklaas | €1.3m | €112,969 | 31.3% | - |
These companies have the same main activity as Védébuild: renting and operating of own or leased residential real estate, excluding social housing (NACE 68201). They are comparable in size and age: total assets between €1.1m and €1.4m, founded between 2018 and 2020.
Védébuild files the micro format. That format states no turnover. The gross margin rose from -€2,747 in 2019 to €120,265 in 2025.
The balance sheet grew most from 2020 to 2022 through fixed assets, financed with long-term debt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €130,000 and €240,000.
Higher than 40% of 17,199 companies in 2025.
Higher than 19% of 16,496 companies in 2025.
Higher than 50% of 16,875 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: top quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 963,335 | 354,011 | |
21/28 |
1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 860,329 | 320,785 | |
22/27 |
1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 860,329 | 320,785 | |
22 |
1.2m | 1.3m | 1.3m | 1.4m | 1.4m | - | - | |
23 |
1,848 | 3,425 | 5,002 | 3,397 | 4,363 | - | - | |
24 |
2,168 | 7,265 | 12,363 | 17,460 | 20,269 | - | - | |
27 |
- | - | - | - | - | 860,329 | 320,785 | |
29/58 |
70,920 | 68,890 | 75,702 | 31,958 | 32,158 | 103,005 | 33,225 | |
40/41 |
54,732 | 60,302 | 41,400 | 21,384 | 84 | 2,800 | 1,044 | |
40 |
42,039 | 56,383 | 41,400 | 21,300 | - | - | - | |
41 |
12,693 | 3,919 | - | 84 | 84 | 2,800 | 1,044 | |
54/58 |
15,362 | 8,234 | 34,302 | 10,574 | 32,074 | 100,205 | 32,181 | |
490/1 |
827 | 353 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
1.3m | 1.3m | 1.4m | 1.4m | 1.4m | 963,335 | 354,011 | |
10/15 |
222,119 | 201,140 | 180,299 | 109,367 | 39,230 | -19,178 | -1,285 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | |
13 |
215,919 | 194,940 | 174,099 | 103,167 | 33,030 | - | - | |
133 |
215,919 | 194,940 | 174,099 | 103,167 | 33,030 | - | - | |
14 |
- | - | - | - | - | -25,378 | -7,485 | |
17/49 |
1.1m | 1.1m | 1.2m | 1.3m | 1.4m | 982,513 | 355,295 | |
17 |
746,260 | 834,295 | 928,415 | 1.0m | 973,645 | 673,052 | 241,343 | |
170/4 |
746,260 | 834,295 | 928,415 | 1.0m | 973,645 | 673,052 | 241,343 | |
42/48 |
312,089 | 306,017 | 307,095 | 305,708 | 412,804 | 309,461 | 113,952 | |
42 |
88,034 | 94,120 | 92,938 | 91,771 | 76,614 | 45,708 | - | |
44 |
- | 1,167 | 8,438 | 12,370 | 9,604 | 67,214 | 2,118 | |
440/4 |
- | 1,167 | 8,438 | 12,370 | 9,604 | 67,214 | 2,118 | |
45 |
40,557 | 36,582 | 43,213 | 43,645 | 31,052 | - | - | |
450/3 |
40,557 | 36,582 | 43,213 | 43,645 | 31,052 | - | - | |
47/48 |
183,497 | 174,148 | 162,506 | 157,922 | 295,534 | 196,539 | 111,834 | |
| Income statement | ||||||||
9900 |
120,265 | 117,384 | 172,574 | 172,108 | 127,712 | -3,272 | -2,747 | |
630 |
68,014 | 67,545 | 67,415 | 65,259 | 43,249 | - | 1,043 | |
640/8 |
10,044 | 9,487 | 9,578 | 7,712 | 382 | 712 | 348 | |
9901 |
42,208 | 40,352 | 95,581 | 99,138 | 84,080 | -3,984 | -4,137 | |
65/66B |
16,421 | 17,428 | 17,555 | 21,987 | 22,370 | 13,909 | 3,348 | |
65 |
16,421 | 17,428 | 17,555 | 21,987 | 22,370 | 13,909 | 3,348 | |
9903 |
25,786 | 22,925 | 78,025 | 77,151 | 61,711 | -17,894 | -7,485 | |
67/77 |
4,807 | 2,084 | 7,093 | 7,014 | 3,303 | - | - | |
9904 |
20,979 | 20,841 | 70,932 | 70,138 | 58,408 | -17,894 | -7,485 | |
9905 |
20,979 | 20,841 | 70,932 | 70,138 | 58,408 | -17,894 | -7,485 | |
| Appropriation of the result | ||||||||
9906 |
20,979 | 20,841 | 70,932 | 70,138 | 33,030 | -25,378 | -7,485 | |
14P |
- | - | - | - | -25,378 | - | - | |
691/2 |
20,979 | 20,841 | 70,932 | 70,138 | 33,030 | - | - | |
6921 |
20,979 | 20,841 | 70,932 | 70,138 | 33,030 | - | - | |
| Document | ||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00226689 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00186338 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00163216 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00177552 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20111605 | |
| 31-12-2020 | micro format | 29-06-2021 | 2021-26800120 | |
| 31-12-2019 | micro format | 10-09-2020 | 2020-52300082 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 110,221 | 107,897 | 162,996 | 164,396 | 127,330 | - | -3,094 | ||
| 88,993 | 88,386 | 138,347 | 135,396 | 101,657 | - | -6,442 | ||
| 5,000 | 0 | 3,052 | 76,207 | 576,441 | 539,544 | 320,785 | ||
| 7,127 | -26,068 | 23,728 | -21,500 | -68,131 | 68,024 | - | ||
| -241,168 | -237,127 | -231,393 | -273,750 | -380,647 | -206,456 | -80,727 | ||
| 17.3% | 15.0% | 12.7% | 7.6% | 2.8% | -2.0% | -0.4% | ||
| 0.23 | 0.23 | 0.25 | 0.10 | 0.08 | 0.33 | 0.29 | ||
| 4.76 | 5.67 | 6.85 | 12.13 | 35.34 | - | - | ||
| 9.4% | 10.4% | 39.3% | 64.1% | 148.9% | - | - | ||
| 1.6% | 1.6% | 5.0% | 4.9% | 4.1% | -1.9% | -2.1% | ||
| 6.71 | 6.19 | 9.28 | 7.48 | 5.69 | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €5,000 | - | €3,052 | €76,207 | €576,441 |
| €68,014 | €67,545 | €67,415 | €65,259 | €43,249 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 5% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 85.0% to 82.7%. Equity is higher and debt is lower.
Védébuild has no parent and no holdings in its annual accounts. Védébuild shares no director with another company.
| VAN DEN BROECK TUINARCHITECTUUR
registered office since 05-04-2013 · founded in 2013 |
12 FTE (2025) 0525.765.140 |
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Luikerweg 12 registered office 1745 Opwijk | 04-12-2018 | 2.282.343.088 |
| 27-04-2020 | Granted | Bouwen of herbouwen; Nieuwbouw van bijgebouwen en niet overdekte lage constructie; Nieuwe publiciteitsinrichting (met inbegrip van vernieuwen van een bestaande vergunning) submitted 10-01-2020 · project 2019138021 | Opwijk |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23752H0538/00M000 | 764 m² | 1 · 140 m² | 8.4 m · 1 |
If something looks wrong or is missing, please tell us.