Skip to content

VEDEA DIFFUSION

Active Private limited companyfounded 1994active for 32 yearsChaussée de Huy 67, 1325 Chaumont-GistouxKBO/BCE: BE 0452.174.012 #8 oldest company in Chaumont-Gistoux, Wholesale and retail trade sector

Annual accounts 2025

micro format, filed on 29-07-2026, 2 days before the deadline
€38,514
▼ 27.8%
€2,384
▼ 90.7%
€37,866
▼ 27.7%
€37,342
▼ 25.6%
39.0%
▼ 16.6 percentage points
1.63
▼ 1.56

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €160,000. Estimated: probably between €110,000 and €430,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €185,786 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

39.0%

Higher than 49% of 13,805 companies in 2025.

1.63

Higher than 50% of 13,186 companies in 2025.

1.0%

Higher than 40% of 13,365 companies in 2025.

VEDEA DIFFUSION Middle half of the sector 80% of the sector Micro accounts in wholesale trade (NACE 46)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Staff figure correction
  • 2006 The accounts state 14,294 FTE. That amounts to under EUR 100 of staff costs per FTE. The figure shown is 0.5 FTE (source: average staff, item 9087).

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 185,786233,216231,986255,384218,211219,904260,550374,333515,930490,870548,558584,696549,945554,555524,317492,012444,236379,536352,069313,618
21/28 70,433106,16469,02392,364114,620137,262176,056213,382259,820141,80342,75861,22283,374117,653158,771200,156224,652189,211179,639198,867
22/27 70,433105,91668,77592,116114,372137,015175,808213,134259,572141,55542,51060,97483,126117,281158,400199,784224,280188,839179,267198,495
22 --------10,16020,32030,48040,64050,80060,96071,12081,28091,440101,600111,760121,920
23 23,79644,61767,17089,503112,231134,949157,667180,385203,10460,40211,11318,25426,88835,69642,63241,00751,31629,97536,64338,937
24 46,63759,4091,6052,6132,1412,06518,14132,74946,30960,8339172,0805,43720,62544,64866,90570,93246,67120,27227,046
26 -1,890-------------10,59210,59210,59210,59210,592
28 -248248248248248248248248248248248248372372372372372372372
29/58 115,353127,053162,964163,021103,59182,64184,495160,950256,109349,067505,799523,474466,571436,902365,545291,856219,584190,326172,430114,751
3 ---------------1,9952,5591,0183,4291,147
30/36 ---------------1,9952,5591,0183,4291,147
40/41 87110,6619,21126,28617,86514,19616,49819,25979,24841,63326,07374,75978,47739,01953,63752,19338,64780,82171,53155,647
40 63010,6139,00725,57616,81513,55915,62316,84752,2966306306306301,39934,94033,97936,21649,54369,27244,085
41 242482047101,0516388742,41226,95341,00325,44374,13077,84837,62018,69718,2142,43131,2782,25911,562
50/53 29,72329,72329,72329,72329,72329,72329,72329,72329,72329,72326,64326,64326,64326,643------
54/58 72,82363,970121,783104,78753,99036,69734,959107,704142,956273,500451,314420,289359,504370,167311,327235,091176,370107,17596,28156,789
490/1 11,93522,6982,2472,2232,0132,0243,3154,2644,1824,2111,7691,7821,9471,0735812,5772,0081,3121,1891,168
Balance sheet: equity and liabilities
10/49 185,786233,216231,986255,384218,211219,904260,550374,333515,930490,870548,558584,696549,945554,555524,317492,012444,236379,536352,069313,618
10/15 72,513129,654126,11794,46133,74110,91330,198119,988390,371393,500441,616430,191244,808466,387427,394378,192325,060249,562209,047146,097
10/11 8,6768,6768,6768,6768,6768,6768,6768,676208,676208,676208,676208,6768,6768,6768,6768,6768,6768,6768,6768,676
100 -----18,59218,59218,592218,592218,592218,592218,59218,59218,59218,59218,59218,59218,59218,59218,592
101 -----9,9169,9169,9169,9169,9169,9169,9169,9169,9169,9169,9169,9169,9169,9169,916
13 56,718113,859110,85980,85921,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
130/1 ---1,8591,8591,859--------------
130 -----1,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,8591,859
1311 ---1,8591,859---------------
133 56,718113,859110,85979,00020,000---------------
14 7,1187,1186,5824,9263,20637719,662109,452179,835182,965231,081219,656234,272455,852416,858367,657314,525239,026198,512135,562
17/49 113,273103,563105,869160,923184,470208,991230,352254,345125,55997,369106,942154,505305,13788,16896,923113,820119,176129,975143,022167,521
17 42,39763,19791,469141,516170,453198,07364,05577,936100,74328,53241,76953,41763,63575,16995,013104,272113,115121,562133,142150,818
170/4 7,31918,11328,68439,05349,20759,15664,05577,936100,74328,53241,76953,41763,63575,16995,013104,272113,115121,562133,142150,818
178/9 35,07745,08462,784102,463121,247138,917--------------
42/48 70,87639,91514,40019,40714,01710,918166,298176,40924,81668,83765,172101,087241,50212,9991,9109,5486,0608,4139,88016,703
42 10,79410,57610,36810,1549,9499,74813,88122,80722,01713,23711,64811,12511,53410,149------
44 8075,6198423,1478117111,2892,5612,7165,1612,5002,6787,6562,3359789,0735,6798,1099,65816,274
440/4 8075,6198423,1478117111,2892,5612,7165,1612,5002,6787,6562,3359789,0735,6798,1099,65816,274
45 4,1105,0203,1906,1062,206459-2998315,43915,47519,03422,313514932224382288206231
450/3 4,1105,0203,1906,1062,206459-2998315,43915,47519,03422,313514932224307288206231
454/9 ----------------75---
47/48 55,16518,700--1,051-151,127150,742-35,00035,55068,250200,000--250-1616198
492/3 -450------------------
Income statement
70 ----------------441,726---
76A --------------5,765-----
9900 38,51453,35160,40194,34651,42723,221-46,650-16,00957,72436,272102,444130,19558,288127,724122,823137,542189,338118,714147,135173,726
60/61 ----------------268,965---
62 -----------617,49817,4227,61515,70116,20415,10514,75414,294
630 35,48326,65723,34123,41923,82639,17239,34448,93148,46830,24018,70124,22935,32843,77645,39046,55642,85236,92027,63725,988
640/8 6489791,7313,0701,4539261,5372,1418,3331,7971,6051,5862,0202,5304,6912,1441,8962,4372,1502,371
9901 2,38425,71535,32967,85726,149-16,877-87,531-67,0819234,23582,138104,3753,44263,99565,12673,141128,38664,251102,594131,073
75/76B 5521,07972821314071741872879981,2981,9191,4032,0732,1411,4482,9773,5691,166730
75 5521,07972821314071741872879981,2981,9191,4032,0732,1411,4482,9773,5691,166730
65/66B 6568651,0651,2591,4901,7052,3843,1433,7502,4362,9093,4233,9354,4314,8995,3885,4766,2756,8357,900
65 6568651,0651,2591,4901,7052,3843,1433,7502,4362,9093,4233,9354,4314,8995,3885,4766,2756,8357,900
9903 2,27925,92934,99266,81124,799-18,576-89,740-70,037-2,5402,79780,526102,87291061,63868,13469,201125,88761,54596,925123,903
67/77 4202,3923,3366,0911,9707094934659091224,10130,48826822,64418,93223,24450,38921,03133,97543,455
9904 1,85923,53731,65660,72022,829-19,285-89,790-70,383-3,1301,88456,42572,38364338,99449,20245,95875,49940,51462,95080,448
9905 1,85923,53731,65660,72022,829-19,285-89,790-70,383-3,1301,88456,42572,38364338,99449,20245,95875,49940,51462,95080,448
Appropriation of the result
9906 8,97730,11836,58263,92623,20637719,662109,452179,835232,965276,081306,656456,494455,852416,858367,657314,525239,026198,512135,562
14P 7,1186,5824,9263,206377---------------
791/2 59,00020,000------------------
691/2 1,85923,00030,00059,00020,000---------------
6921 1,85923,00030,00059,00020,000---------------
694/7 59,00020,000-------50,00045,00087,000222,222-------
694 59,00020,000-------50,00035,00075,000222,222-------
695 ----------10,00012,000--------
Social balance sheet
9087 ------------0.50.50.5-0.50.50.50.5
Hours worked1013 ------------873873368-925950900906
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 10 older financial years (1996-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 29-07-2026 2026-00348309 PDF
31-12-2024 micro format 29-08-2025 2025-00431940 PDF
31-12-2023 micro format 26-08-2024 2024-00368590 PDF
31-12-2022 micro format 25-07-2023 2023-00266037 PDF
31-12-2021 micro format 17-08-2022 2022-20291142 PDF
31-12-2020 micro format 10-08-2021 2021-47600245 PDF
31-12-2019 micro format 14-08-2020 2020-41500150 PDF
31-12-2018 micro format 16-08-2019 2019-47100558 PDF
31-12-2017 micro format 16-08-2018 2018-46600258 PDF
31-12-2016 micro format 23-08-2017 2017-46800200 PDF
31-12-2015 full format 09-06-2016 2016-16900381 PDF
31-12-2014 full format 24-08-2015 2015-46100465 PDF
31-12-2013 full format 25-09-2014 2014-61600336 PDF
31-12-2012 full format 26-08-2013 2013-49100287 PDF
31-12-2011 full format 29-08-2012 2012-50300254 PDF
31-12-2010 full format 18-08-2011 2011-41600110 PDF
31-12-2009 full format 17-08-2010 2010-43000451 PDF
31-12-2008 full format 13-08-2009 2009-57400009 PDF
31-12-2007 full format 20-08-2008 2008-58600256 PDF
31-12-2006 full format 03-08-2007 2007-53900049 PDF
31-12-2005 full format 23-08-2006 2006-66800171 PDF
31-12-2004 full format 28-07-2005 2005-58600163 PDF
31-12-2003 full format 21-09-2004 2004-65601254 PDF
31-12-2002 full format 23-12-2003 2003-85100423 PDF
31-12-2001 full format 25-11-2002 2002-73403544 PDF
31-12-2000 full format 22-11-2001 2001-71004621 PDF
31-12-1999 full format 02-11-2000 2000-69501721 PDF
31-12-1998 full format 06-09-1999 1999-44204210 PDF
31-12-1997 full format 30-07-1998 1998-37202909 PDF
31-12-1996 full format 17-10-1997 1997-49404878 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
37,86652,37258,67091,27649,97422,295-48,187-18,15049,39134,475100,839128,60438,770107,772110,517119,697171,238101,171130,231157,061
37,34250,19454,99784,13946,65419,887-50,446-21,45245,33832,12475,12696,61235,97182,77094,59292,513118,35177,43490,587106,436
-24863,79802,5901,1839742,0182,493172,888129,2852372,2951,1732,6584,00622,05986,23647,3188,40837,507
8,853-57,81216,99550,79817,2921,738-72,745-35,251-130,544-177,81431,02460,785-10,66358,84076,23658,72169,19510,89439,492-
44,47687,137148,563143,61389,57471,723-81,803-15,459231,294280,229440,627422,386225,069423,903363,635282,308213,524181,913162,55098,048
----------------29.1%---
39.0%55.6%54.4%37.0%15.5%5.0%11.6%32.1%75.7%80.2%80.5%73.6%44.5%84.1%81.5%76.9%73.2%65.8%59.4%46.6%
1.633.1811.328.407.397.570.510.9110.325.077.765.181.9333.61-30.5736.2322.6217.456.87
1.633.1811.328.407.397.570.510.9110.325.077.765.181.9333.61-30.3635.8122.5017.116.80
1.560.800.841.705.4719.157.632.120.320.250.240.361.250.190.230.300.370.520.681.15
2.6%18.2%25.1%64.3%67.7%-176.7%-297.3%-58.7%-0.8%0.5%12.8%16.8%0.3%8.4%11.5%12.2%23.2%16.2%30.1%55.1%
1.0%10.1%13.6%23.8%10.5%-8.8%-34.5%-18.8%-0.6%0.4%10.3%12.4%0.1%7.0%9.4%9.3%17.0%10.7%17.9%25.7%
57.7060.5455.0872.5133.54---------------
----------------30 days---
----------------8 days---

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets-€63,798-€2,590€1,183
€35,483€26,657€23,341€23,419€23,826

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on VEDEA DIFFUSION

The operating result for 2025 is 91% lower than in 2024 and the lowest since 2020. It is the third fall in a row.

Debt's share of the balance-sheet total rises from 44.4% to 61.0%. Equity is lower and debt is higher.

Next steps