Skip to content

VDV PROJECTS

Active
Private limited companyfounded 2005active for 21 yearsNinovesteenweg 185, 9320 Aalst, BelgiumKBO/BCE: BE 0876.399.552
Summary

VDV PROJECTS has been active since 2005 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €145,113 and a net result of €47,735. Equity is growing by about 37% per year across the filed financial years. Its solvency ranks better than 32% of 153 sector peers (NACE 51, financial year 2024). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 28 October 2026.

Turnover
≈ €400,000
Estimated: probably between €260,000 and €610,000
Total assets
€871,479▲ 27.3%
2023 · €684,837
Net result
€47,735▲ 10.3%
2023 · €43,274
Working capital
-€240,303▲ 22.4%
2023 · -€309,754
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 27% above 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€86,497 2024 Net result€47,735 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 51, Air transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€7,018-€13,221▲ 88.4%€15,002▲ 13.5%€22,776▲ 51.8%€13,486▼ 40.8%€68,260▲ 406%€86,497▲ 26.7%
Net result-€625-€5,482€6,025within the sector's middle half▲ 9.9%€14,273within the sector's middle half▲ 137%€6,616within the sector's middle half▼ 53.6%€43,274above the sector's middle half▲ 554%€47,735above the sector's middle half▲ 10.3%
Equity€21,708-€27,190▲ 25.3%€33,215within the sector's middle half▲ 22.2%€47,489within the sector's middle half▲ 43.0%€54,105within the sector's middle half▲ 13.9%€97,378within the sector's middle half▲ 80.0%€145,113above the sector's middle half▲ 49.0%
Total assets€485,062-€483,085▼ 0.4%€448,456above the sector's middle half▼ 7.2%€410,408above the sector's middle half▼ 8.5%€404,107above the sector's middle half▼ 1.5%€684,837above the sector's middle half▲ 69.5%€871,479above the sector's middle half▲ 27.3%
Debt€463,354-€455,895▼ 1.6%€415,240▼ 8.9%€362,919▼ 12.6%€350,002▼ 3.6%€587,458▲ 67.8%€726,366▲ 23.6%
Working capital-€162,794--€133,287▲ 18.1%-€84,022below the sector's middle half▲ 37.0%-€68,907below the sector's middle half▲ 18.0%-€85,856below the sector's middle half▼ 24.6%-€309,754below the sector's middle half▼ 261%-€240,303below the sector's middle half▲ 22.4%
Solvency4.5%-5.6%▲ 1.2pp7.4%below the sector's middle half▲ 1.8pp11.6%within the sector's middle half▲ 4.2pp13.4%within the sector's middle half▲ 1.8pp14.2%within the sector's middle half▲ 0.8pp16.7%within the sector's middle half▲ 2.4pp
Current ratio0.30-0.46▲ 0.150.63below the sector's middle half▲ 0.170.64within the sector's middle half▲ 0.010.63within the sector's middle half▼ 0.010.20below the sector's middle half▼ 0.430.26below the sector's middle half▲ 0.05
Return on assets (ROA)-0.1%-1.1%▲ 1.3pp1.3%within the sector's middle half▲ 0.2pp3.5%within the sector's middle half▲ 2.1pp1.6%within the sector's middle half▼ 1.8pp6.3%within the sector's middle half▲ 4.7pp5.5%within the sector's middle half▼ 0.8pp
above within below the middle half of NACE 51, Air transport: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €871,479
Fixed assets €788,633 ▲ 30.2%
Current assets €82,846 ▲ 4.8%
Equity and liabilities €871,479
Equity €145,113 ▲ 49.0%
Debt €726,366 ▲ 23.6%
Debt's share of the balance-sheet total falls from 85.8% to 83.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€158,557▲
2023 · €120,156
Cash flow
€119,795▲
2023 · €95,170
Debt to equity
5.01▼
2023 · 6.03
ROE
32.9%▼
2023 · 44.4%
Interest coverage
8.91▼
2023 · 15.20
Debt ≤ 1 year
€323,149▼
2023 · €388,815
Debt > 1 year
€389,136▲
2023 · €196,996
Income taxes
€20,965▲
2023 · €17,080
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,613 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.0% stopped otherwise
97.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,613 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 45 lines
Balance sheet Code20232024
Assets
Total assets20/58€684,837€871,479▲
Fixed assets21/28€605,775€788,633▲
Tangible fixed assets22/27€605,775€788,633▲
Land and buildings22€518,349€722,141▲
Plant, machinery and equipment23€24,997€19,047▼
Furniture and vehicles24€1,089€572▼
Other tangible fixed assets26€61,340€46,874▼
Current assets29/58€79,062€82,846▲
Amounts receivable within one year40/41€48,979€52,308▲
Trade receivables40€35,686€39,575▲
Other amounts receivable41€13,292€12,733▼
Cash at bank and in hand54/58€28,736€29,506▲
Deferred charges and accrued income490/1€1,346€1,031▼
Equity and liabilities
Total equity and liabilities10/49€684,837€871,479▲
Equity10/15€97,378€145,113▲
Contributions10/11€43,600€43,600=
Reserves13€53,778€101,513▲
Distributable reserves133€53,778€101,513▲
Amounts payable17/49€587,458€726,366▲
Amounts payable after more than one year17€196,996€389,136▲
Financial debts170/4€196,996€389,136▲
Amounts payable within one year42/48€388,815€323,149▼
Current portion of amounts payable after more than one year42€12,814€1,578▼
Trade debts44€217,924€137,413▼
Suppliers440/4€217,924€137,413▼
Taxes, remuneration and social security45€14,776€22,180▲
Taxes450/3€14,776€22,180▲
Other amounts payable47/48€143,301€161,978▲
Accrued charges and deferred income492/3€1,647€14,080▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€51,896€72,060▲
Other operating charges640/8€199€148▼
Gross operating margin9900€120,355€158,705▲
Operating profit (loss)9901€68,260€86,497▲
Financial income75/76B-€0
Recurring financial income75-€0
Financial charges65/66B€7,906€17,798▲
Recurring financial charges65€7,906€17,798▲
Profit (loss) for the period before taxes9903€60,354€68,699▲
Income taxes67/77€17,080€20,965▲
Profit (loss) for the period9904€43,274€47,735▲
Profit (loss) for the period to be appropriated9905€43,274€47,735▲
Appropriation of the result
Profit (loss) to be appropriated9906€32,889€47,735▲
Profit (loss) brought forward from the previous period14P-€10,385-
Transfer to equity691/2€32,889€47,735▲
To other reserves6921€32,889€47,735▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€75,753€86,474€86,347€57,655€40,576€51,896€72,060▲ 38.9%
Other operating charges640/8---€187€190€199€148▼ 25.7%
Gross operating margin9900€84,392€100,158€101,529€80,618€54,253€120,355€158,705▲ 31.9%
Operating profit (loss)9901€7,018€13,221€15,002€22,776€13,486€68,260€86,497▲ 26.7%
Financial income75/76B---€0--€0-
Recurring financial income75---€0--€0-
Financial charges65/66B---€3,794€3,223€7,906€17,798▲ 125%
Recurring financial charges65€7,325€7,317€6,116€3,794€3,223€7,906€17,798▲ 125%
Profit (loss) for the period before taxes9903-€306€5,904€9,510€18,982€10,263€60,354€68,699▲ 13.8%
Income taxes67/77€319€422€3,485€4,709€3,647€17,080€20,965▲ 22.7%
Profit (loss) for the period9904-€625€5,482€6,025€14,273€6,616€43,274€47,735▲ 10.3%
Profit (loss) for the period to be appropriated9905-€625€5,482€6,025€14,273€6,616€43,274€47,735▲ 10.3%
Line2018201920202021202220232024Change
Assets
Total assets20/58€485,062€483,085€448,456€410,408€404,107€684,837€871,479▲ 27.3%
Fixed assets21/28€413,828€370,148€306,933€287,262€256,897€605,775€788,633▲ 30.2%
Intangible fixed assets21€12,188€174------
Tangible fixed assets22/27€401,640€369,974€306,933€287,262€256,897€605,775€788,633▲ 30.2%
Land and buildings22---€155,395€146,723€518,349€722,141▲ 39.3%
Plant, machinery and equipment23---€39,130€30,924€24,997€19,047▼ 23.8%
Furniture and vehicles24---€2,208€1,779€1,089€572▼ 47.5%
Other tangible fixed assets26---€90,529€77,471€61,340€46,874▼ 23.6%
Current assets29/58€71,235€112,937€141,523€123,146€147,210€79,062€82,846▲ 4.8%
Amounts receivable within one year40/41€50,578€111,110€106,405€68,305€61,369€48,979€52,308▲ 6.8%
Trade receivables40---€64,378€44,049€35,686€39,575▲ 10.9%
Other amounts receivable41---€3,926€17,320€13,292€12,733▼ 4.2%
Cash at bank and in hand54/58€20,656€1,827€35,118€54,842€84,782€28,736€29,506▲ 2.7%
Deferred charges and accrued income490/1----€1,058€1,346€1,031▼ 23.4%
Equity and liabilities
Total equity and liabilities10/49€485,062€483,085€448,456€410,408€404,107€684,837€871,479▲ 27.3%
Equity10/15€21,708€27,190€33,215€47,489€54,105€97,378€145,113▲ 49.0%
Contributions10/11€43,600€43,600-€43,600€43,600€43,600€43,600=
Reserves13---€14,273€20,889€53,778€101,513▲ 88.8%
Distributable reserves133---€14,273€20,889€53,778€101,513▲ 88.8%
Profit (loss) carried forward14-€21,892-€16,410-€10,385-€10,385-€10,385---
Amounts payable17/49€463,354€455,895€415,240€362,919€350,002€587,458€726,366▲ 23.6%
Amounts payable after more than one year17€229,326€209,242€189,696€169,381€115,227€196,996€389,136▲ 97.5%
Financial debts170/4---€169,381€115,227€196,996€389,136▲ 97.5%
Amounts payable within one year42/48€234,028€246,224€225,545€192,053€233,066€388,815€323,149▼ 16.9%
Current portion of amounts payable after more than one year42---€20,028€12,623€12,814€1,578▼ 87.7%
Trade debts44€115,369€134,324€130,412€90,374€136,098€217,924€137,413▼ 36.9%
Suppliers440/4---€90,374€136,098€217,924€137,413▼ 36.9%
Taxes, remuneration and social security45---€1,709€1,841€14,776€22,180▲ 50.1%
Taxes450/3---€1,709€1,841€14,776€22,180▲ 50.1%
Other amounts payable47/48---€79,942€82,504€143,301€161,978▲ 13.0%
Accrued charges and deferred income492/3---€1,485€1,709€1,647€14,080▲ 755%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€625€5,482€6,025€14,273€6,616€43,274€47,735▲ 10.3%
+ Depreciation and write-downs630€75,753€86,474€86,347€57,655€40,576€51,896€72,060▲ 38.9%
Operating cash flow (approximation)€75,127€91,957€92,372€71,928€47,192€95,170€119,795▲ 25.9%
Investment in fixed assets (approximation)--€42,795-€23,132-€37,983-€10,212-€400,774-€254,918▲ 36.4%
Change in cash--€18,830€33,291€19,724€29,941-€56,046€770-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 10-07-2025 2025-00259487
31-12-2023 micro format 10-07-2024 2024-00246663
31-12-2022 micro format 31-07-2023 2023-00308930
31-12-2021 micro format 20-07-2022 2022-20210936
31-12-2020 micro format 16-08-2021 2021-49500379
31-12-2019 micro format 27-08-2020 2020-47200301
31-12-2018 micro format 27-09-2019 2019-68000241
31-12-2017 micro format 30-08-2018 2018-56300222
31-12-2016 micro format 30-08-2017 2017-55300136
31-12-2015 abbreviated format 27-06-2016 2016-23000471

Show all 19 filings

Similar companies · same sector, comparable size

Of the 612 active companies whose main activity is NACE 51430, figures are known for 522. 364 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.